HMD

COM:HERA-MED

Hera Med

  • Stock

Last Close

0.02

01/11 04:17

Market Cap

15.20M

Beta: -

Volume Today

591.01K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '18
Mar '18
Jun '18
Jan '19
Jun '19
Dec '19
Jun '20
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
net income
-1.33M
-
-1.33M
0%
-1.33M
0%
-1.12M
16.31%
-1.93M
72.73%
-2.58M
33.88%
-2.05M
20.60%
-2.79M
35.87%
-2.25M
19.14%
-5.43M
141.04%
-4.39M
19.11%
-2.57M
41.39%
-3.24M
25.85%
-3.55M
9.49%
-3.21M
9.42%
depreciation and amortization
73.79K
-
73.79K
0%
73.79K
0%
86.67K
17.46%
164.57K
89.88%
185.09K
12.47%
196.59K
6.21%
179.33K
8.78%
172.13K
4.01%
189.89K
10.31%
223.71K
17.81%
295.04K
31.88%
307.46K
4.21%
357.67K
16.33%
175.87K
50.83%
deferred income tax
stock based compensation
change in working capital
accounts receivables
inventory
accounts payables
other working capital
other non cash items
1.26M
-
1.26M
0%
1.26M
0%
1.03M
18.29%
-283.00K
127.48%
460.01K
262.55%
-2.72K
100.59%
616.98K
22,766.42%
109.66K
82.23%
2.79M
2,445.80%
1.88M
32.72%
746.33K
60.26%
401.91K
46.15%
-99.13K
124.66%
692.25K
798.34%
net cash provided by operating activities
-2.05M
-
-1.94M
5.38%
-1.86M
4.16%
-1.99M
7.16%
-1.97M
0.93%
-2.45M
24.20%
-2.29M
6.44%
-1.53M
33.06%
-2.53M
65.08%
-3.29M
29.96%
-2.70M
18.00%
investments in property plant and equipment
-1.79K
-
-1.79K
0%
-1.79K
0%
-2.31K
29.16%
-207.59K
8,883.35%
-95.14K
54.17%
-26.72K
71.92%
-66.41K
148.55%
-37.85K
43.00%
-78.92K
108.52%
-735.66K
832.11%
-295.65K
59.81%
-1.48K
99.50%
-654.75
55.81%
-58.77K
8,875.99%
acquisitions net
purchases of investments
sales maturities of investments
other investing activites
-623.79K
-
-623.79K
0%
-623.79K
0%
-970.74K
55.62%
net cash used for investing activites
-625.58K
-
-625.58K
0%
-625.58K
0%
-973.05K
55.54%
-207.59K
78.67%
-95.14K
54.17%
-26.72K
71.92%
-66.41K
148.55%
-37.85K
43.00%
-78.92K
108.52%
-735.66K
832.11%
-295.65K
59.81%
-1.48K
99.50%
-654.75
55.81%
-58.77K
8,875.99%
debt repayment
-53.76K
-
-53.76K
0%
-53.76K
0%
-2.47M
-
-75.52K
-
common stock issued
1.59M
-
1.59M
0%
1.59M
0%
326.89K
79.43%
1.34M
-
2.25M
68.10%
1.38M
38.77%
2.24M
62.42%
2.13M
4.79%
145.58K
93.17%
3.80M
2,509.17%
3.25M
-
3.16M
2.70%
common stock repurchased
dividends paid
other financing activites
-2.16M
-
-2.16M
0%
-2.16M
0%
-1.30M
39.85%
-134.72K
-
-46.65K
65.37%
-99.09K
112.41%
26.02K
126.26%
-186.60K
817.16%
-153.63K
-
-155.06K
-
net cash used provided by financing activities
-625.58K
-
-625.58K
0%
-625.58K
0%
-973.05K
55.54%
1.20M
-
2.20M
83.04%
1.28M
41.97%
2.26M
77.04%
4.41M
94.97%
145.58K
96.70%
3.64M
2,403.64%
3.10M
-
3.09M
0.27%
effect of forex changes on cash
688.76K
-
-661.94K
196.11%
14.21K
-
net change in cash
1.41M
-
1.41M
0%
1.41M
0%
-709.47K
150.22%
-2.25M
217.77%
-828.32K
63.26%
378.79K
145.73%
-821.46K
316.86%
290.96K
135.42%
2.14M
634.39%
-2.19M
202.54%
1.15M
152.69%
-2.62M
326.93%
-178.92K
93.17%
345.50K
293.10%
cash at beginning of period
16.15K
-
16.15K
0%
16.15K
0%
1.44M
8,811.16%
5.88M
308.62%
3.74M
36.44%
2.91M
22.16%
3.29M
13.02%
2.47M
24.98%
2.76M
11.79%
4.90M
77.47%
2.70M
44.76%
3.86M
42.69%
1.24M
67.89%
1.06M
14.44%
cash at end of period
1.43M
-
1.43M
0%
1.43M
0%
729.95K
48.91%
3.63M
396.91%
2.91M
19.77%
3.29M
13.02%
2.47M
24.98%
2.76M
11.79%
4.90M
77.47%
2.70M
44.76%
3.86M
42.69%
1.24M
67.89%
1.06M
14.44%
1.41M
32.59%
operating cash flow
-2.05M
-
-1.94M
5.38%
-1.86M
4.16%
-1.99M
7.16%
-1.97M
0.93%
-2.45M
24.20%
-2.29M
6.44%
-1.53M
33.06%
-2.53M
65.08%
-3.29M
29.96%
-2.70M
18.00%
capital expenditure
-1.79K
-
-1.79K
0%
-1.79K
0%
-2.31K
29.16%
-207.59K
8,883.35%
-95.14K
54.17%
-26.72K
71.92%
-66.41K
148.55%
-37.85K
43.00%
-78.92K
108.52%
-735.66K
832.11%
-295.65K
59.81%
-1.48K
99.50%
-654.75
55.81%
-58.77K
8,875.99%
free cash flow
-1.79K
-
-1.79K
0%
-1.79K
0%
-2.31K
29.16%
-2.25M
97,460.26%
-2.03M
9.87%
-1.88M
7.34%
-2.06M
9.16%
-2.01M
2.29%
-2.53M
25.79%
-3.03M
19.76%
-1.83M
39.57%
-2.53M
38.47%
-3.29M
29.91%
-2.76M
16.23%

All numbers in (except ratios and percentages)