HMD
COM:HERA-MED
Hera Med
- Stock
Last Close
0.02
22/11 04:57
Market Cap
15.20M
Beta: -
Volume Today
1.98M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 83.99K - | 55.07K 34.42% | 27.50K - | 89.45K 225.28% | 194.77K 117.74% | 117.82K 39.51% | 298.07K 152.98% | 308.88K 3.63% | 180.88K 41.44% | ||||||||
cost of revenue | 256.89K - | 244.69K 4.75% | 182.69K - | 236.50K 29.46% | 306.03K 29.40% | 323.57K 5.73% | 368.61K 13.92% | 541.05K 46.78% | 264.17K 51.17% | ||||||||
gross profit | -172.90K - | -189.62K 9.67% | -155.19K - | -147.05K 5.25% | -111.26K 24.34% | -205.75K 84.93% | -70.53K 65.72% | -232.17K 229.16% | -83.29K 64.13% | ||||||||
selling and marketing expenses | |||||||||||||||||
general and administrative expenses | |||||||||||||||||
selling general and administrative expenses | 1.64M - | 1.22M 25.51% | 1.69M 38.24% | 1.25M 25.82% | 1.69M 34.76% | 1.61M 4.46% | 1.56M 2.89% | 2.11M 34.71% | 2.15M 2.17% | 2.54M 17.96% | |||||||
research and development expenses | 743.37K - | 783.66K 5.42% | 921.72K 17.62% | 865.95K 6.05% | 1.16M 33.49% | 343.01K 70.33% | 763.70K 122.64% | 1.05M 37.50% | 1.07M 1.63% | 721.58K 32.38% | |||||||
other expenses | 73.79K - | 73.79K 0% | 73.79K 0% | -495.39K 771.35% | -495.39K 0% | -495.39K 0% | |||||||||||
cost and expenses | 2.64M - | 2.25M 14.77% | 2.79M 23.98% | 2.30M 17.50% | 3.08M 33.86% | 2.26M 26.59% | 2.65M 17.33% | 3.53M 32.98% | 3.76M 6.67% | 3.52M 6.27% | |||||||
operating expenses | 998.16K - | 998.16K 0% | 998.16K 0% | 291.17K 70.83% | 291.17K 0% | 291.17K 0% | 2.38M 717.67% | 2.00M 15.85% | 2.61M 30.17% | 2.12M 18.83% | 2.84M 34.24% | 1.95M 31.25% | 2.33M 19.15% | 3.16M 35.63% | 3.22M 1.99% | 3.26M 1.27% | |
interest expense | 129.33K - | 39.37K 69.56% | 2.28M - | 2.06M 9.83% | 384.66K 81.32% | 132.12K - | 57.90K 56.18% | ||||||||||
ebitda | -2.37M - | -2.00M 15.71% | -2.60M 30.39% | -2.10M 19.34% | -2.80M 33.28% | -1.84M 34.22% | -2.24M 21.58% | -2.92M 30.45% | -3.09M 5.96% | -3.17M 2.39% | |||||||
operating income | -2.55M - | -2.19M 14.12% | -2.78M 26.88% | -2.27M 18.35% | -2.99M 31.54% | -2.06M 30.91% | -2.53M 22.69% | -3.23M 27.40% | -3.45M 6.95% | -3.34M 3.13% | |||||||
depreciation and amortization | 185.09K - | 196.59K 6.21% | 179.33K 8.78% | 172.13K 4.01% | 189.89K 10.31% | 223.71K 17.81% | 295.04K 31.88% | 307.46K 4.21% | 357.67K 16.33% | 175.87K 50.83% | |||||||
total other income expenses net | -28.14K - | 143.10K 608.56% | 19.73K - | -2.44M 12,466.99% | -2.33M 4.65% | -40.77K 98.25% | -12.21K 70.05% | -95.22K 679.80% | 130.95K 237.53% | ||||||||
income before tax | -2.58M - | -2.05M 20.60% | -2.79M 35.87% | -2.25M 19.14% | -5.43M 141.04% | -4.39M 19.11% | -2.57M 41.39% | -3.24M 25.85% | -3.55M 9.49% | -3.21M 9.42% | |||||||
income tax expense | -1 - | 4 500% | 4 - | 4 0% | 4 - | 4 0% | 2 50% | 5 150% | |||||||||
net income | -1.65M - | -1.65M 0% | -1.65M 0% | -1.12M 32.17% | -1.12M 0% | -1.12M 0% | -2.58M 130.70% | -2.05M 20.60% | -2.79M 35.87% | -2.25M 19.14% | -5.43M 141.04% | -4.39M 19.11% | -2.57M 41.39% | -3.24M 25.85% | -3.55M 9.49% | -3.21M 9.42% | |
weighted average shs out | 87.53M - | 87.53M 0% | 87.53M 0% | 88.51M 1.12% | 88.51M 0% | 88.51M 0% | 89.50M 1.11% | 105.92M 18.35% | 145.63M 37.49% | 169.53M 16.41% | 179.73M 6.02% | 195.79M 8.94% | 248.05M 26.69% | 248.05M 0% | 363.10M - | ||
weighted average shs out dil | 87.53M - | 87.53M 0% | 87.53M 0% | 88.51M 1.12% | 88.51M 0% | 88.51M 0% | 91.27M 3.11% | 108.27M 18.63% | 146.98M 35.76% | 173.28M 17.89% | 180.88M 4.38% | 200.13M 10.64% | 248.05M 23.94% | 248.05M 0% | 363.10M - | ||
eps | -0.02 - | -0.02 0% | -0.02 0% | -0.01 33.33% | -0.01 0% | -0.01 0% | -0.03 124.60% | -0.02 33.22% | -0.02 0% | -0.01 31.22% | -0.03 130.77% | -0.02 25.33% | -0.01 53.57% | -0.01 25.96% | -0.01 8.40% | -0.01 26.67% | |
epsdiluted | -0.02 - | -0.02 0% | -0.02 0% | -0.01 33.33% | -0.01 0% | -0.01 0% | -0.03 124.60% | -0.02 33.22% | -0.02 0% | -0.01 31.22% | -0.03 130.77% | -0.02 27% | -0.01 52.51% | -0.01 25.96% | -0.01 8.40% | -0.01 26.67% |
All numbers in (except ratios and percentages)