COM:HOCHTIEF
HOCHTIEF
- Stock
Last Close
114.50
13/11 16:35
Market Cap
7.98B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 25.17B - | 21.71B 13.74% | 20.57B 5.23% | 19.44B 5.51% | 21.90B 12.65% | 23.11B 5.54% | 24.96B 7.98% | 23.58B 5.53% | 21.00B 10.93% | 26.02B 23.89% | 27.26B 4.76% | |
cost of revenue | 17.76B - | 15.78B 11.16% | 15.47B 1.97% | 14.87B 3.84% | 16.28B 9.49% | 17.42B 6.96% | 18.99B 9.01% | 17.40B 8.33% | 16.09B 7.54% | 19.90B 23.65% | 26.04B 30.86% | |
depreciation and amortization | 797.56M - | 503.06M 36.92% | 409.96M 18.51% | 286.54M 30.11% | 369.44M 28.93% | 378.22M 2.38% | 679.99M 79.79% | 689.68M 1.42% | 314.23M 54.44% | 344.02M 9.48% | 319.56M 7.11% | |
ebitda | 1.60B - | 1.08B 32.35% | 1.13B 4.93% | 916.68M 19.19% | 1.35B 47.61% | 1.53B 12.81% | 1.97B 28.92% | 228.13M 88.41% | 896.42M 292.95% | 898.75M 0.26% | 820.48M 8.71% | |
eps | 2.37 - | 3.64 53.59% | 3.11 14.56% | 4.98 60.13% | 6.55 31.53% | 8.27 26.26% | -4.75 157.44% | 6.16 229.68% | 4.30 30.19% | 6.94 61.40% | 6.95 0.14% | |
eps diluted | 2.37 - | 3.64 53.59% | 3.11 14.56% | 4.98 60.13% | 6.55 31.53% | 8.27 26.26% | -4.75 157.44% | 6.16 229.68% | 4.30 30.19% | 6.94 61.40% | 6.95 0.14% | |
general and administrative expenses | 436.92M - | 423.41M 3.09% | 393.77M 7.00% | 416.09M 5.67% | 413.10M 0.72% | 463.28M 12.15% | 498.11M 7.52% | 545.73M 9.56% | 398.19M 27.04% | 531.28M 33.42% | 599.63M 12.87% | |
gross profit | 7.94B - | 6.32B 20.32% | 5.63B 10.95% | 5.04B 10.54% | 6.35B 26.02% | 6.47B 1.86% | 6.87B 6.18% | 5.55B 19.16% | 5.29B 4.76% | 6.32B 19.60% | 1.72B 72.83% | |
income before tax | 799.82M - | -177.15M 122.15% | 523.40M 395.46% | 620.71M 18.59% | 823.62M 32.69% | 978.44M 18.80% | -627.47M 164.13% | 881.95M 240.56% | 434.98M 50.68% | 677.17M 55.68% | 460.76M 31.96% | |
income tax expense | 254.46M - | -45.37M 117.83% | 190.21M 519.28% | 187.22M 1.57% | 241.13M 28.80% | 259.89M 7.78% | -292.23M 212.45% | 332.31M 213.71% | 141.59M 57.39% | 162.16M 14.54% | 170.98M 5.43% | |
interest expense | 325.26M - | 293.65M 9.72% | 250.16M 14.81% | 172.55M 31.02% | 168.37M 2.42% | 169.22M 0.50% | 204.67M 20.95% | 195.78M 4.34% | 148.67M 24.06% | 190.97M 28.45% | 305.33M 59.89% | |
interest income | 53.62M - | 63.23M 17.93% | 59.80M 5.44% | 39.86M 33.34% | 41.76M 4.77% | 36.11M 13.53% | 47.49M 31.51% | 41.23M 13.19% | 33.59M 18.52% | 51.92M 54.53% | 123.51M 137.90% | |
net income | 171.20M - | 251.69M 47.02% | 208.29M 17.24% | 320.48M 53.87% | 420.74M 31.28% | 541.10M 28.61% | -335.24M 161.96% | 427.24M 227.44% | 293.40M 31.33% | 481.77M 64.21% | 522.75M 8.51% | |
operating expenses | 7.41B - | 5.93B 19.90% | 5.11B 13.92% | 4.57B 10.54% | 5.62B 22.92% | 5.70B 1.43% | 5.97B 4.82% | 6.17B 3.38% | 4.91B 20.49% | 6.12B 24.67% | 1.22B 80.12% | |
operating income | 859.11M - | -75.33M 108.77% | 575.35M 863.75% | 628.54M 9.24% | 764.89M 21.69% | 772.67M 1.02% | 1.29B 66.68% | -461.55M 135.84% | 582.20M 226.14% | 554.74M 4.72% | 500.92M 9.70% | |
other expenses | 6.92B - | 5.48B 20.83% | 4.70B 14.31% | 4.15B 11.73% | 5.20B 25.55% | 5.23B 0.58% | 5.47B 4.58% | 5.63B 2.82% | 4.51B 19.86% | 5.58B 23.63% | 11.35M 99.80% | |
research and development expenses | 16.30M - | 30.92M 89.73% | 11.68M - | 5.40M 53.80% | ||||||||
revenue | 25.69B - | 22.10B 13.99% | 21.10B 4.54% | 19.91B 5.63% | 22.63B 13.68% | 23.88B 5.53% | 25.85B 8.25% | 22.95B 11.21% | 21.38B 6.87% | 26.22B 22.65% | 27.76B 5.86% | |
selling and marketing expenses | 50.31M - | 30.55M 39.28% | 18.35M 39.95% | 8.57M 53.31% | 623.01M - | |||||||
selling general and administrative expenses | 487.23M - | 453.95M 6.83% | 412.12M 9.22% | 424.66M 3.04% | 413.10M 2.72% | 463.28M 12.15% | 498.11M 7.52% | 545.73M 9.56% | 398.19M 27.04% | 531.28M 33.42% | 1.22B 130.13% | |
total other income expenses net | 274.46M - | -565.38M 306.00% | 1.15M 100.20% | 153.63M 13,282.67% | 93.12M 39.39% | 210.23M 125.78% | -1.92B 1,011.05% | 1.34B 170.14% | -147.22M 110.96% | 122.44M 183.17% | -40.16M 132.80% | |
weighted average shs out | 72.11M - | 69.12M 4.13% | 66.95M 3.14% | 64.29M 3.97% | 64.25M 0.06% | 65.44M 1.85% | 70.62M 7.91% | 69.39M 1.74% | 68.18M 1.75% | 69.39M 1.78% | 75.20M 8.37% | |
weighted average shs out dil | 72.11M - | 69.12M 4.13% | 66.95M 3.14% | 64.29M 3.97% | 64.25M 0.06% | 65.44M 1.85% | 70.62M 7.91% | 69.39M 1.74% | 68.18M 1.75% | 69.39M 1.78% | 75.20M 8.37% |
All numbers in (except ratios and percentages)