COM:HOCHTIEF
HOCHTIEF
- Stock
Last Close
114.50
13/11 16:35
Market Cap
7.98B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 7.47B - | 5.44B 27.14% | 6.52B 19.89% | 6.34B 2.73% | 3.40B 46.35% | 4.91B 44.17% | 5.56B 13.33% | 5.14B 7.58% | 4.96B 3.42% | 4.29B 13.68% | 4.82B 12.48% | 4.89B 1.40% | 5.45B 11.45% | 4.93B 9.45% | 5.71B 15.84% | 5.31B 6.98% | 5.94B 11.76% | 5.08B 14.50% | 5.74B 13.05% | 6.01B 4.69% | 6.28B 4.57% | 5.49B 12.62% | 6.05B 10.22% | 6.54B 8.02% | 6.87B 5.14% | 5.94B 13.63% | 5.61B 5.48% | 5.77B 2.86% | 6.26B 8.37% | 4.81B 23.19% | 5.23B 8.84% | 5.23B 0.04% | 5.74B 9.75% | 5.18B 9.69% | 6.51B 25.56% | 7.09B 8.94% | 7.24B 2.15% | 6.04B 16.60% | 6.70B 11.00% | 7.20B 7.44% | 7.26B 0.75% | 6.61B 8.84% | 7.57B 14.39% | |
cost of revenue | 5.46B - | 3.87B 29.06% | 4.76B 22.74% | 4.56B 4.05% | 2.58B 43.37% | 3.57B 38.26% | 4.22B 18.09% | 3.92B 7.11% | 3.76B 4.18% | 3.27B 12.88% | 3.75B 14.57% | 3.82B 1.88% | 4.03B 5.58% | 3.50B 13.12% | 4.35B 24.11% | 3.94B 9.28% | 4.49B 13.79% | 3.79B 15.53% | 4.34B 14.56% | 4.51B 3.76% | 4.78B 5.97% | 4.04B 15.43% | 4.67B 15.54% | 4.72B 1.09% | 5.56B 17.96% | 4.43B 20.32% | 4.27B 3.79% | 4.34B 1.81% | 4.36B 0.45% | 3.64B 16.45% | 3.99B 9.60% | 4.01B 0.28% | 4.45B 11.03% | 4.01B 9.83% | 5.12B 27.79% | 5.44B 6.15% | 5.32B 2.15% | 4.61B 13.46% | 5.13B 11.36% | 5.44B 5.98% | 7.02B 29.20% | 6.27B 10.72% | 7.79B 24.24% | |
depreciation and amortization | 163.52M - | 128.23M 21.58% | 112.14M 12.55% | 105.99M 5.48% | 156.69M 47.83% | 106.49M 32.04% | 92.27M 13.35% | 105.01M 13.81% | 106.20M 1.13% | 66.12M 37.74% | 65.07M 1.59% | 75.39M 15.86% | 79.95M 6.05% | 90.81M 13.58% | 79.01M 13.00% | 93.43M 18.25% | 106.19M 13.66% | 80.11M 24.55% | 87.34M 9.02% | 106.04M 21.41% | 104.72M 1.25% | 170.56M 62.88% | 165.72M 2.84% | 163.91M 1.09% | 179.80M 9.69% | 169.41M 5.78% | 152.41M 10.03% | 164.36M 7.84% | 203.51M 23.82% | 68.54M 66.32% | 79.47M 15.96% | 61.16M 23.04% | 105.05M 71.74% | 63.24M 39.80% | 89.44M 41.43% | 93.70M 4.77% | 97.64M 4.21% | 73.48M 24.75% | 49.71M 32.34% | 72.60M 46.03% | 94.30M 29.90% | 77.34M 17.99% | 147.83M 91.15% | |
ebitda | 325.75M - | 316.42M 2.86% | 344.14M 8.76% | 255.74M 25.69% | -296.73M 216.03% | 327.38M 210.33% | 333.89M 1.99% | 284.12M 14.91% | 243.34M 14.35% | 268.98M 10.54% | 270.03M 0.39% | 268.09M 0.72% | 274.41M 2.36% | 343.76M 25.27% | 350.38M 1.92% | 359.64M 2.64% | 339.19M 5.68% | 332.79M 1.89% | 386.68M 16.19% | 445.35M 15.17% | 376.62M 15.43% | 469.47M 24.66% | 486.89M 3.71% | 523.56M 7.53% | -1.20B 329.47% | 447.34M 137.24% | 380.19M 15.01% | 438.27M 15.28% | 529.52M 20.82% | 266.40M 49.69% | 278.81M 4.66% | 273.04M 2.07% | 109.05M 60.06% | 283.65M 160.11% | 339.03M 19.53% | 326.53M 3.69% | 268.84M 17.67% | 338.15M 25.78% | 327.56M 3.13% | 317.30M 3.13% | 232.92M 26.59% | 219.94M 5.57% | 476.24M 116.53% | |
eps | 0.30 - | 0.64 113.33% | 0.81 26.56% | 0.79 2.47% | 1.40 77.22% | 0.76 45.71% | 0.82 7.89% | 0.64 21.95% | 0.84 31.25% | 0.98 16.67% | 1.20 22.45% | 1.29 7.50% | 1.41 9.30% | 1.37 2.84% | 1.57 14.60% | 1.77 12.74% | 1.71 3.39% | 1.52 11.11% | 2.05 34.87% | 2.71 32.20% | 2.01 25.83% | 1.81 9.95% | 2.13 17.68% | 2.51 17.84% | -9.61 482.87% | 1.63 116.96% | 1.25 23.31% | 1.77 41.60% | 1.50 15.25% | 1.26 16% | 1.59 26.19% | 1.46 8.18% | -1.27 186.99% | 1.56 222.83% | 1.93 23.72% | 1.53 20.73% | 1.68 9.80% | 1.70 1.19% | 1.79 5.29% | 1.58 11.73% | 1.89 19.62% | 1.77 6.35% | 4.03 127.68% | |
eps diluted | 0.30 - | 0.64 113.33% | 0.81 26.56% | 0.79 2.47% | 1.40 77.22% | 0.76 45.71% | 0.82 7.89% | 0.64 21.95% | 0.84 31.25% | 0.98 16.67% | 1.20 22.45% | 1.29 7.50% | 1.41 9.30% | 1.37 2.84% | 1.57 14.60% | 1.77 12.74% | 1.71 3.39% | 1.52 11.11% | 2.05 34.87% | 2.71 32.20% | 2.01 25.83% | 1.81 9.95% | 2.13 17.68% | 2.51 17.84% | -9.61 482.87% | 1.63 116.96% | 1.25 23.31% | 1.77 41.60% | 1.50 15.25% | 1.26 16% | 1.59 26.19% | 1.46 8.18% | -1.27 186.99% | 1.56 222.83% | 1.93 23.72% | 1.53 20.73% | 1.68 9.80% | 1.70 1.19% | 1.79 5.29% | 1.58 11.73% | 1.89 19.62% | 1.77 6.35% | 4.03 127.68% | |
general and administrative expenses | 303.71M - | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 1.83B - | 1.72B 5.70% | 1.94B 12.50% | 1.87B 3.65% | 788.40M 57.83% | 1.49B 88.51% | 1.51B 1.36% | 1.35B 10.58% | 1.29B 4.15% | 1.14B 11.49% | 1.20B 5.27% | 1.21B 0.77% | 1.48B 22.00% | 1.65B 11.29% | 1.52B 7.58% | 1.57B 3.34% | 1.61B 2.36% | 1.48B 8.33% | 1.59B 8.03% | 1.69B 6.21% | 1.70B 0.73% | 1.69B 0.64% | 1.61B 4.92% | 2.03B 25.74% | 1.54B 24.17% | 1.72B 12.14% | 1.53B 11.40% | 1.62B 6.05% | 683.67M 57.75% | 1.29B 88.64% | 1.34B 3.98% | 1.31B 2.09% | 1.34B 2.19% | 1.32B 1.40% | 1.49B 12.35% | 1.74B 17.03% | 1.77B 1.93% | 1.58B 10.73% | 1.70B 7.22% | 1.91B 12.56% | 370.09M 80.62% | 486.24M 31.38% | 103.70M 78.67% | |
income before tax | 94.05M - | 122.57M 30.33% | 144.16M 17.61% | 75.02M 47.96% | -518.90M 791.66% | 141.97M 127.36% | 142.93M 0.68% | 116.69M 18.36% | 121.81M 4.39% | 148.21M 21.68% | 151.75M 2.38% | 146.85M 3.23% | 173.90M 18.42% | 188.86M 8.60% | 196.83M 4.22% | 221.79M 12.68% | 216.15M 2.54% | 199.51M 7.70% | 246.61M 23.61% | 289.83M 17.52% | 242.49M 16.33% | 232.86M 3.97% | 256.64M 10.21% | 291.44M 13.56% | -1.41B 583.26% | 207.10M 114.70% | 166.75M 19.48% | 206.49M 23.83% | 301.61M 46.06% | 145.40M 51.79% | 148.60M 2.20% | 154.57M 4.02% | -13.59M 108.79% | 166.27M 1,323.82% | 174.21M 4.78% | 161.75M 7.15% | 174.95M 8.16% | 191.32M 9.36% | 180.50M 5.66% | 164.13M 9.07% | 108.94M 33.63% | 136.92M 25.68% | 259.92M 89.83% | |
income tax expense | 55.63M - | 34.38M 38.20% | 67.92M 97.58% | -13.83M 120.37% | -133.83M 867.38% | 58.04M 143.37% | 54.17M 6.68% | 40.55M 25.15% | 37.45M 7.63% | 62.18M 66.02% | 48.81M 21.50% | 34.93M 28.44% | 41.29M 18.21% | 63.61M 54.05% | 56.63M 10.97% | 67.72M 19.57% | 53.17M 21.48% | 64.43M 21.18% | 73.96M 14.79% | 69.21M 6.42% | 52.28M 24.47% | 64.19M 22.78% | 69.67M 8.55% | 63.59M 8.74% | -489.68M 870.11% | 60.09M 112.27% | 49.49M 17.63% | 52.19M 5.44% | 170.54M 226.78% | 39.15M 77.04% | 17.62M 55.00% | 31.70M 79.91% | 53.13M 67.62% | 45.98M 13.46% | 42.95M 6.59% | 41.98M 2.26% | 31.27M 25.52% | 60.58M 93.77% | 40.75M 32.73% | 37.45M 8.10% | 32.19M 14.06% | 57.58M 78.88% | -34.50M 159.92% | |
interest expense | 68.18M - | 65.61M 3.77% | 87.84M 33.88% | 74.72M 14.94% | 65.48M 12.37% | 77.65M 18.59% | 98.69M 27.10% | 60.20M 39.00% | 13.63M 77.36% | 53.38M 291.74% | 52.77M 1.15% | 45.84M 13.12% | 20.56M 55.16% | 60.88M 196.10% | 46.21M 24.09% | 44.43M 3.86% | 16.86M 62.05% | 50.94M 202.15% | 39.84M 21.79% | 49.48M 24.20% | 28.97M 41.45% | 65.13M 124.82% | 53.78M 17.42% | 63.24M 17.58% | 22.51M 64.41% | 65.87M 192.63% | 50.86M 22.79% | 54.63M 7.41% | 24.41M 55.32% | 46.19M 89.23% | 42.87M 7.18% | 42.02M 1.97% | 17.59M 58.15% | 50.00M 184.31% | 75.39M 50.77% | 69.83M 7.37% | -4.25M 106.09% | 70.73M 1,762.19% | 79.01M 11.71% | 71.02M 10.11% | 79.63M 12.12% | 76.53M 3.90% | 120.27M 57.16% | |
interest income | 11.73M - | 13.03M 11.05% | 29.07M 123.22% | 31.25M 7.48% | -10.11M 132.36% | 33.47M 430.94% | 25.72M 23.14% | 13.80M 46.36% | -13.19M 195.62% | 19.15M 245.15% | 24.96M 30.37% | 18.02M 27.81% | -22.28M 223.61% | 23.54M 205.67% | 14.84M 36.95% | 17.81M 20.02% | -14.43M 181.03% | 17.71M 222.68% | 28.59M - | -27.23M 195.27% | 21.65M 179.50% | 16.86M 22.13% | 30.84M 82.91% | -21.86M 170.89% | 20.89M 195.56% | 11.57M 44.63% | 11.58M 0.13% | -2.81M 124.24% | 15.94M 667.76% | 11.24M 29.50% | 8.56M 23.80% | -2.14M 124.99% | 14.60M 782.10% | 70.75M 384.70% | 33.57M 52.55% | -67.00M 299.59% | 38.46M 157.41% | 29.72M 22.73% | 39.66M 33.44% | 40.00M 0.88% | 52.07M 30.17% | 52.93M 1.64% | ||
net income | 20.79M - | 44.11M 112.15% | 56.41M 27.88% | 54.90M 2.67% | 96.27M 75.34% | 51.82M 46.17% | 55.84M 7.75% | 42.88M 23.20% | 57.75M 34.66% | 63.34M 9.69% | 76.93M 21.44% | 82.98M 7.86% | 97.23M 17.17% | 88.29M 9.19% | 100.77M 14.14% | 113.71M 12.83% | 117.96M 3.74% | 97.86M 17.05% | 131.05M 33.92% | 173.92M 32.71% | 138.28M 20.49% | 127.96M 7.46% | 150.75M 17.81% | 177.56M 17.79% | -662.52M 473.12% | 114.85M 117.34% | 87.38M 23.92% | 121.81M 39.41% | 103.20M 15.28% | 86.01M 16.65% | 108.48M 26.12% | 99.80M 8.00% | -86.38M 186.55% | 106.07M 222.80% | 134.30M 26.61% | 114.98M 14.38% | 126.42M 9.94% | 127.53M 0.87% | 134.38M 5.38% | 118.95M 11.48% | 141.89M 19.29% | 132.84M 6.38% | 303.50M 128.46% | |
operating expenses | 2.01B - | 1.57B 21.91% | 1.77B 12.84% | 1.78B 0.82% | 819.87M 53.98% | 1.33B 62.80% | 1.34B 0.61% | 1.22B 9.05% | 1.21B 0.97% | 1.01B 16.18% | 1.07B 5.74% | 1.07B 0.29% | 1.42B 32.41% | 1.43B 1.00% | 1.37B 4.44% | 1.37B 0.33% | 1.45B 5.92% | 1.29B 11.34% | 1.40B 8.59% | 1.50B 7.59% | 1.51B 0.40% | 1.45B 3.74% | 1.39B 4.55% | 1.82B 31.31% | 1.31B 28.05% | 1.50B 14.77% | 1.35B 10.48% | 1.43B 6.19% | 1.89B 32.42% | 1.16B 38.71% | 1.24B 6.47% | 1.22B 1.08% | 1.29B 5.55% | 1.17B 9.20% | 1.38B 17.94% | 1.65B 19.31% | 1.92B 16.36% | 1.43B 25.33% | 1.57B 9.84% | 1.76B 12.19% | 231.47M 86.88% | 343.63M 48.46% | -224.71M 165.39% | |
operating income | 157.45M - | 158.68M 0.78% | 173.25M 9.18% | 87.78M 49.34% | -495.04M 663.99% | 151.45M 130.59% | 163.53M 7.98% | 125.65M 23.16% | 134.72M 7.22% | 129.01M 4.24% | 130.98M 1.53% | 143.37M 9.46% | 225.18M 57.07% | 216.48M 3.86% | 155.14M 28.33% | 201.44M 29.84% | 191.82M 4.78% | 188.03M 1.97% | 196.01M 4.24% | 188.88M 3.64% | 199.75M 5.75% | 240.75M 20.53% | 223.56M 7.14% | 203.85M 8.81% | 225.16M 10.45% | 217.95M 3.20% | 179.33M 17.72% | 188.29M 5.00% | -1.21B 742.53% | 129.15M 110.68% | 105.34M 18.44% | 90.64M 13.95% | -15.66M 117.28% | 220.41M 1,507.29% | 249.60M 13.24% | 232.83M 6.72% | 171.20M 26.47% | 264.67M 54.60% | 277.85M 4.98% | 244.70M 11.93% | 138.62M 43.35% | 142.61M 2.87% | 328.42M 130.29% | |
other expenses | -46.02M - | 1.57B 3,503.01% | 1.77B 12.84% | 1.78B 0.82% | 819.87M 53.98% | 1.33B 62.80% | 1.34B 0.61% | 1.22B 9.05% | -17.30M 101.42% | 1.01B 5,960.44% | 1.07B 5.74% | 1.07B 0.29% | 9.94M 99.07% | 1.43B 14,276.40% | 1.37B 4.44% | 1.37B 0.33% | 1.45B 5.92% | 1.29B 11.34% | 1.40B 8.59% | 1.50B 7.59% | 1.51B 0.40% | 1.45B 3.74% | 1.39B 4.55% | 1.82B 31.31% | 1.31B 28.05% | 1.50B 14.77% | 1.35B 10.48% | 1.43B 6.19% | 1.89B 32.42% | 1.16B 38.71% | 1.24B 6.47% | 1.22B 1.08% | 1.29B 5.55% | 1.17B 9.20% | 1.38B 17.94% | 1.65B 19.31% | 1.92B 16.36% | 1.43B 25.33% | 20.37M - | 26.55M 30.31% | 620.68M 2,238.14% | |||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
revenue | 7.29B - | 5.60B 23.20% | 6.70B 19.58% | 6.43B 3.93% | 3.37B 47.57% | 5.06B 50.01% | 5.73B 13.17% | 5.27B 8.02% | 5.05B 4.17% | 4.41B 12.52% | 4.95B 12.16% | 5.03B 1.61% | 5.51B 9.54% | 5.15B 6.57% | 5.87B 13.98% | 5.52B 6.01% | 6.10B 10.53% | 5.27B 13.63% | 5.94B 12.73% | 6.20B 4.42% | 6.48B 4.54% | 5.73B 11.54% | 6.28B 9.49% | 6.74B 7.42% | 7.10B 5.30% | 6.16B 13.30% | 5.79B 5.92% | 5.96B 2.93% | 5.05B 15.35% | 4.93B 2.21% | 5.34B 8.13% | 5.32B 0.31% | 5.79B 8.85% | 5.33B 7.88% | 6.61B 23.96% | 7.18B 8.59% | 7.10B 1.16% | 6.19B 12.78% | 6.83B 10.30% | 7.35B 7.61% | 7.39B 0.65% | 6.76B 8.62% | 7.89B 16.84% | |
selling and marketing expenses | 8.57M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 312.27M - | 251.84M - | 370.17M 46.99% | 395.97M 6.97% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 270.36M - | -36.11M 113.36% | -29.09M 19.44% | -12.75M 56.16% | -487.43M 3,722.38% | -9.47M 98.06% | -20.60M 117.42% | -8.96M 56.48% | 40.18M 548.28% | 19.21M 52.20% | 20.77M 8.14% | 3.48M 83.24% | 110.17M 3,065.04% | -27.62M 125.07% | 41.68M 250.89% | 20.35M 51.19% | 58.71M 188.57% | 11.47M 80.46% | 50.60M 341.03% | 100.95M 99.49% | 47.20M 53.24% | -7.88M 116.70% | 33.08M 519.68% | 87.58M 164.78% | -1.63B 1,965.13% | -10.85M 99.34% | -12.58M 15.89% | 18.20M 244.70% | 1.51B 8,204.58% | 16.24M 98.93% | 43.26M 166.35% | 63.93M 47.77% | 2.08M 96.75% | -54.14M 2,708.00% | -75.39M 39.24% | -71.08M 5.71% | 3.75M 105.28% | -73.35M 2,056.03% | -97.34M 32.71% | -80.57M 17.23% | -29.68M 63.16% | -5.69M 80.84% | -68.50M 1,104.24% | |
weighted average shs out | 68.96M - | 69.31M 0.51% | 69.31M 0% | 69.31M 0% | 68.96M 0.51% | 68.03M 1.35% | 67.79M 0.34% | 66.65M 1.68% | 68.96M 3.46% | 64.43M 6.56% | 64.24M 0.30% | 64.25M 0.01% | 68.96M 7.33% | 64.45M 6.54% | 64.25M 0.30% | 64.26M 0.00% | 68.96M 7.32% | 64.26M 6.82% | 64.26M 0.01% | 64.27M 0.01% | 68.96M 7.30% | 70.61M 2.40% | 70.62M 0.01% | 70.62M 0.01% | 68.96M 2.36% | 70.61M 2.40% | 69.69M 1.30% | 68.96M 1.05% | 68.96M 0% | 68.19M 1.12% | 68.19M 0.00% | 68.19M 0.00% | 68.19M 0% | 68.12M 0.10% | 69.68M 2.28% | 75.19M 7.91% | 75.19M 0% | 75.19M 0% | 75.21M 0.02% | 75.21M 0.01% | 75.21M 0.00% | 75.21M 0.00% | 75.23M 0.02% | |
weighted average shs out dil | 68.96M - | 69.31M 0.51% | 69.31M 0% | 69.31M 0% | 68.96M 0.51% | 68.03M 1.35% | 67.79M 0.34% | 66.65M 1.68% | 68.96M 3.46% | 64.43M 6.56% | 64.24M 0.30% | 64.25M 0.01% | 68.96M 7.33% | 64.45M 6.54% | 64.25M 0.30% | 64.26M 0.00% | 68.96M 7.32% | 64.26M 6.82% | 64.26M 0.01% | 64.27M 0.01% | 68.96M 7.30% | 70.61M 2.40% | 70.62M 0.01% | 70.62M 0.01% | 68.96M 2.36% | 70.61M 2.40% | 69.69M 1.30% | 68.96M 1.05% | 68.96M 0% | 68.19M 1.12% | 68.19M 0.00% | 68.19M 0.00% | 68.19M 0% | 68.12M 0.10% | 69.68M 2.28% | 75.19M 7.91% | 75.19M 0% | 75.19M 0% | 75.21M 0.02% | 75.21M 0.01% | 75.21M 0.00% | 75.21M 0.00% | 75.23M 0.02% |
All numbers in (except ratios and percentages)