COM:HOCHTIEF
HOCHTIEF
- Stock
Last Close
111.10
25/09 14:19
Market Cap
7.98B
Beta: -
Volume Today
6.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 5.41B - | 5.46B 0.88% | 5.92B 8.42% | 5.97B 0.86% | 5.51B 7.63% | 5.15B 6.66% | 5.21B 1.33% | 5.18B 0.68% | 5.42B 4.64% | 5.02B 7.29% | 5.39B 7.36% | 5.47B 1.48% | 6.47B 18.17% | 6.23B 3.63% | 6.32B 1.32% | 6.16B 2.44% | 6.37B 3.31% | 6.06B 4.80% | 6.85B 13.01% | 6.80B 0.69% | 7.15B 5.10% | 7.18B 0.42% | 6.45B 10.10% | 6.69B 3.74% | 8.61B 28.67% | 8.06B 6.44% | 8.69B 7.80% | 8.05B 7.29% | 5.45B 32.29% | 5.41B 0.83% | 8.01B 48.02% | 7.61B 4.89% | 5.44B 28.52% | 8.53B 56.71% | 9.70B 13.69% | 9.93B 2.38% | 6.72B 32.36% | 8.67B 29.09% | 9.67B 11.60% | 9.54B 1.35% | 7.04B 26.22% | 9.35B 32.73% | 11.08B 18.54% | |
accumulated other comprehensive income loss | -1.99B - | -1.87B - | -1.72B - | -1.78B - | -1.59B - | -1.62B - | -2.44B - | -1.29B - | 336.00M - | 76.13M 77.34% | 100.07M 31.44% | |||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.97B - | 1.92B 2.40% | 2.09B 8.97% | 2.07B 1.23% | 2.56B 23.68% | 2.64B 3.35% | 2.69B 1.81% | 2.27B 15.67% | 2.70B 18.81% | 2.08B 22.97% | 2.40B 15.69% | 2.34B 2.66% | 2.82B 20.68% | 2.48B 12.14% | 2.54B 2.51% | 2.67B 4.83% | 2.90B 8.71% | 2.76B 4.92% | 3.21B 16.42% | 3.63B 13.19% | 3.21B 11.67% | 3.14B 1.97% | 3.46B 10.03% | 4.03B 16.48% | 4.17B 3.34% | 5.39B 29.44% | 5.63B 4.38% | 5.06B 10.05% | 4.67B 7.78% | 4.82B 3.14% | 4.79B 0.52% | 4.53B 5.49% | 4.00B 11.55% | 3.89B 2.79% | 4.58B 17.65% | 4.42B 3.50% | 4.36B 1.34% | 3.75B 13.94% | 4.40B 17.37% | 4.28B 2.91% | 5.15B 20.43% | 4.41B 14.35% | 5.63B 27.75% | |
cash and short term investments | 3.09B - | 3.01B 2.65% | 2.70B 10.36% | 2.74B 1.49% | 3.30B 20.49% | 3.40B 3.16% | 3.34B 1.90% | 2.73B 18.36% | 3.27B 20.09% | 2.55B 22.07% | 2.76B 8.23% | 2.77B 0.29% | 3.29B 18.68% | 3.02B 8.24% | 3.07B 1.91% | 3.09B 0.50% | 3.33B 7.70% | 3.18B 4.39% | 3.66B 14.96% | 4.06B 10.88% | 3.64B 10.23% | 3.61B 0.88% | 3.81B 5.62% | 4.49B 17.76% | 4.61B 2.81% | 6.03B 30.70% | 6.25B 3.61% | 5.53B 11.53% | 5.14B 7.04% | 5.32B 3.56% | 5.32B 0.00% | 5.09B 4.41% | 4.57B 10.10% | 4.46B 2.54% | 5.22B 17.20% | 5.05B 3.33% | 4.94B 2.06% | 4.33B 12.40% | 5.01B 15.61% | 4.92B 1.84% | 5.78B 17.51% | 5.12B 11.39% | 6.33B 23.69% | |
common stock | 197.12M - | 177.43M - | 177.43M - | 164.61M - | 164.61M - | 164.61M - | 164.61M 0% | 180.86M 9.87% | 180.86M 0% | 180.86M 0% | 180.86M 0% | 180.86M 0% | 180.86M - | 180.86M 0% | 180.86M 0% | 180.86M 0% | 180.86M 0% | 180.86M 0% | 180.86M 0% | 180.86M 0% | 198.94M 10.00% | 198.94M 0% | 198.94M 0% | 198.94M 0% | 198.94M 0% | 198.94M 0% | 198.94M 0% | 198.94M 0% | 198.94M 0% | |||||||||||||||
deferred revenue | 1.59B - | 962.44M 39.64% | 1.01B 5.30% | 1.07B 6.04% | 1.51B 40.40% | 1.30B 14.13% | 899.53M 30.57% | 932.90M 3.71% | 1.08B 15.42% | 745.90M 30.73% | 732.54M 1.79% | 764.54M 4.37% | 1.12B 46.97% | 819.97M 27.02% | 774.55M 5.54% | 748.69M 3.34% | 1.06B 41.84% | 708.45M 33.29% | 16.68B 2,254.63% | 17.18B 2.98% | 1.02B 94.05% | 804.17M 21.28% | 2.99B 271.99% | 3.44B 15.09% | 2.21B 35.85% | 106.49M 95.18% | 113.12M 6.22% | 78.25M 30.82% | 3.82B 4,777.90% | 3.85B 0.83% | 57.59M 98.50% | 55.37M 3.85% | 3.38B 5,999.46% | 2.26B - | 146.03M 93.55% | 149.65M 2.48% | ||||||||
deferred revenue non current | 34.02M - | 749.78M 2,103.87% | 785.21M 4.73% | 828.91M 5.57% | 31.25M 96.23% | 919.12M 2,841.36% | 823.32M 10.42% | 833.57M 1.24% | 35.82M 95.70% | 859.40M 2,299.48% | 906.30M 5.46% | 902.20M 0.45% | 36.00M 96.01% | 849.85M 2,260.43% | 774.27M 8.89% | 749.84M 3.16% | 29.98M 96.00% | 710.65M 2,270.81% | 728.56M 2.52% | 740.62M 1.66% | 28.15M 96.20% | 893.20M 3,073.10% | 2.82B 215.83% | 3.97B 40.57% | 48.80M 98.77% | 78.20M - | 87.36M - | 72.30M - | 50.66M - | 317.74M 527.22% | 603.82M 90.03% | |||||||||||||
deferrred tax liabilities non current | 126.15M - | 134.58M 6.68% | 135.70M 0.83% | 41.26M 69.60% | 47.16M 14.29% | 50.32M 6.70% | 41.79M 16.94% | 46.61M 11.53% | 29.72M 36.24% | 35.40M 19.10% | 38.28M 8.15% | 34.23M 10.57% | 34.92M 2.00% | 42.37M 21.35% | 44.37M 4.71% | 46.75M 5.36% | 32.85M 29.73% | 33.49M 1.95% | 50.09M 49.56% | 51.30M 2.42% | 51.70M 0.79% | 54.90M 6.18% | 74.16M 35.08% | 119.64M 61.34% | 48.98M 59.06% | 50.68M 3.47% | 51.54M 1.69% | 48.31M 6.27% | 43.61M 9.73% | 54.62M 25.25% | 49.66M 9.09% | 51.14M 2.99% | 52.48M 2.63% | 77.60M 47.85% | 66.91M 13.78% | 143.43M 114.37% | 66.72M 53.48% | 74.64M 11.87% | 84.14M 12.74% | 103.37M 22.85% | 406.48M 293.24% | 102.45M 74.80% | 191.66M 87.09% | |
goodwill | 612.95M - | 666.68M - | 707.17M - | 1.10B - | 1.02B - | 1.01B - | 1.05B - | 917.89M - | 968.23M - | 992.79M - | 976.09M - | |||||||||||||||||||||||||||||||||
goodwill and intangible assets | 829.84M - | 841.24M 1.37% | 903.35M 7.38% | 913.81M 1.16% | 866.30M 5.20% | 942.19M 8.76% | 894.96M 5.01% | 856.54M 4.29% | 883.18M 3.11% | 908.61M 2.88% | 903.23M 0.59% | 901.83M 0.16% | 1.31B 45.02% | 1.32B 0.92% | 1.26B 4.86% | 1.21B 3.30% | 1.19B 1.84% | 1.14B 4.75% | 1.16B 2.13% | 1.14B 1.81% | 1.16B 1.83% | 1.22B 5.45% | 1.20B 2.13% | 1.21B 1.05% | 1.19B 1.81% | 1.14B 4.34% | 1.16B 2.21% | 1.15B 0.55% | 1.04B 9.78% | 1.09B 4.27% | 1.07B 1.85% | 1.06B 0.12% | 1.09B 2.51% | 1.13B 3.12% | 1.16B 3.06% | 1.20B 3.48% | 1.12B 6.89% | 1.10B 1.84% | 1.09B 0.28% | 1.12B 2.35% | 1.10B 1.54% | 1.12B 1.40% | 3.35B 199.62% | |
intangible assets | 216.89M - | 199.62M - | 176.01M - | 212.47M - | 169.86M - | 146.57M - | 138.63M - | 123.55M - | 122.90M - | 124.48M - | 125.94M - | |||||||||||||||||||||||||||||||||
inventory | 1.15B - | 1.17B 1.78% | 1.15B 1.41% | 1.00B 12.79% | 913.09M 9.01% | 942.68M 3.24% | 901.17M 4.40% | 852.40M 5.41% | 762.82M 10.51% | 760.91M 0.25% | 697.15M 8.38% | 583.58M 16.29% | 552.88M 5.26% | 532.04M 3.77% | 508.92M 4.35% | 469.02M 7.84% | 419.95M 10.46% | 429.60M 2.30% | 440.49M 2.54% | 471.85M 7.12% | 363.20M 23.03% | 418.71M 15.28% | 423.26M 1.09% | 441.75M 4.37% | 414.74M 6.11% | 426.00M 2.71% | 450.19M 5.68% | 427.54M 5.03% | 280.84M 34.31% | 295.09M 5.08% | 304.78M 3.28% | 315.88M 3.64% | 342.28M 8.36% | 355.74M 3.93% | 358.83M 0.87% | 383.24M 6.80% | 365.40M 4.65% | 373.27M 2.15% | 347.51M 6.90% | 356.24M 2.51% | 370.29M 3.94% | 395.44M 6.79% | 580.20M 46.72% | |
long term debt | 2.66B - | 2.77B 3.90% | 3.15B 13.75% | 2.93B 6.88% | 3.06B 4.42% | 3.45B 12.78% | 2.78B 19.42% | 2.38B 14.38% | 2.34B 1.67% | 1.83B 22.08% | 1.93B 5.71% | 1.64B 14.93% | 1.63B 0.50% | 2.12B 29.89% | 2.11B 0.54% | 2.54B 20.29% | 2.16B 14.79% | 2.25B 4.18% | 1.72B 23.63% | 2.36B 37.37% | 2.05B 13.35% | 1.84B 10.01% | 512.02M 72.22% | 514.95M 0.57% | 3.23B 527.11% | 475.08M 85.29% | 472.01M 0.65% | 482.50M 2.22% | 4.18B 767.34% | 276.69M 93.39% | 258.94M 6.41% | 249.72M 3.56% | 4.18B 1,574.69% | 277.91M 93.35% | 357.19M 28.53% | 359.41M 0.62% | 5.05B 1,306.40% | 335.45M 93.36% | 339.25M 1.13% | 335.46M 1.12% | 4.53B 1,251.38% | 5.17B 14.12% | 7.43B 43.55% | |
long term investments | -349.48M - | -291.20M 16.68% | 234.56M 180.55% | 181.05M 22.81% | 286.32M 58.15% | 382.56M 33.61% | 503.83M 31.70% | 668.91M 32.77% | 526.67M 21.26% | 608.97M 15.63% | 654.84M 7.53% | 377.64M 42.33% | 313.04M 17.11% | 188.83M 39.68% | 167.66M 11.21% | 234.56M 39.90% | 221.94M 5.38% | -33.36M 115.03% | 3.10B 9,399.26% | 3.36B 8.38% | 1.51B 55.19% | 1.54B 2.05% | 1.48B 3.55% | 1.48B 0.22% | 1.56B 5.61% | 1.26B 19.08% | 1.23B 2.50% | 1.39B 13.06% | 2.00B 43.66% | 2.07B 3.20% | 1.95B 5.81% | 2.00B 2.77% | 2.02B 1.14% | 2.47B 22.09% | 2.43B 1.69% | 2.65B 9.21% | 2.75B 3.84% | 2.31B 16.13% | 2.31B 0.05% | 2.36B 2.02% | 3.23B 37.13% | 3.20B 0.85% | 2.25B 29.74% | |
net debt | 1.38B - | 845.82M 38.86% | 1.05B 24.63% | 863.21M 18.11% | 1.46B 68.60% | 808.58M 44.44% | 90.13M 88.85% | 111.69M 23.93% | -53.52M 147.92% | -252.62M 371.98% | -474.38M 87.79% | -698.42M 47.23% | -153.42M 78.03% | -359.55M 134.35% | -433.22M 20.49% | -128.00M 70.45% | -512.41M 300.31% | -502.77M 1.88% | -1.49B 195.92% | -1.27B 14.78% | -567.38M 55.25% | 335.94M 159.21% | -2.70B 904.08% | -3.26B 20.81% | 250.13M 107.66% | -4.67B 1,967.36% | -4.90B 4.91% | -4.35B 11.24% | 666.21M 115.32% | -4.42B 762.76% | -4.41B 0.09% | -4.16B 5.72% | 820.73M 119.73% | -3.50B 526.95% | -4.11B 17.19% | -3.94B 4.05% | 1.31B 133.30% | -3.30B 351.72% | -3.94B 19.39% | -3.82B 3.11% | 350.88M 109.18% | 1.62B 360.67% | 2.88B 77.97% | |
net receivables | 6.69B - | 6.72B - | 5.01B - | 5.50B - | 5.51B - | 5.39B - | 6.57B - | 6.01B - | 5.67B - | 6.49B - | 6.60B - | 7.78B 17.99% | 8.51B 9.29% | |||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 46.77M - | 6.78B 14,396.50% | 7.28B 7.35% | 7.13B 2.11% | 76.52M 98.93% | 6.48B 8,364.22% | 5.36B 17.18% | 5.33B 0.65% | 91.42M 98.28% | 4.95B 5,318.06% | 5.39B 8.90% | 5.58B 3.49% | 129.78M 97.68% | 5.97B 4,496.47% | 5.73B 3.92% | 5.83B 1.68% | 130.12M 97.77% | 4.66B 3,485.24% | 18.07B 287.46% | 18.61B 2.95% | 183.00M 99.02% | 5.62B 2,972.34% | 6.40B 13.84% | 7.24B 13.12% | 238.71M 96.70% | 6.72B 2,716.82% | 6.98B 3.74% | 6.97B 0.02% | 288.44M 95.86% | 5.81B 1,914.01% | 5.65B 2.68% | 5.90B 4.38% | 352.56M 94.03% | 6.40B 1,714.11% | 7.11B 11.11% | 7.80B 9.80% | 412.11M 94.72% | 601.31M - | 1 - | |||||
other current liabilities | 152.19M - | 421.91M 177.22% | 385.30M 8.68% | 348.90M 9.45% | 150.67M 56.82% | 378.92M 151.49% | 345.64M 8.78% | 357.11M 3.32% | 68.70M 80.76% | 247.69M 260.55% | 301.76M 21.83% | 316.63M 4.93% | 267.19M 15.61% | 625.96M 134.28% | 681.64M 8.89% | 503.41M 26.15% | 200.58M 60.16% | 384.99M 91.94% | 568.56M 47.68% | 418.13M 26.46% | 239.88M 42.63% | 452.49M 88.64% | 767.39M 69.59% | 443.07M 42.26% | 40.02M 90.97% | 2.35B 5,763.65% | 2.54B 8.43% | 3.26B 28.01% | 292.90M 91.01% | 543.64M 85.61% | 1.16B 113.25% | 1.63B 40.78% | 272.14M 83.33% | 2.01B 637.53% | 2.18B 8.41% | 2.94B 34.89% | 3.71B 26.56% | 1.98B 46.62% | 1.60B 19.19% | 1.78B 11.22% | 2.03B 13.86% | 1.16B 42.62% | 1.74B 49.74% | |
other liabilities | 1 - | 1 0% | ||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.82B - | 1.79B 1.58% | 1.30B 27.55% | 1.37B 5.66% | 1.49B 8.70% | 1.58B 5.89% | 1.44B 8.84% | 1.25B 13.22% | 1.43B 15.08% | 1.29B 9.95% | 1.21B 6.36% | 1.31B 8.44% | 1.49B 13.93% | 1.59B 6.12% | 1.56B 1.36% | 1.41B 10.12% | 1.43B 1.76% | 1.07B 25.07% | 1.13B 5.84% | 1.10B 2.64% | 1.12B 0.97% | 1.18B 6.07% | 1.07B 9.16% | 1.25B 15.96% | 736.39M 40.92% | 953.59M 29.50% | 931.35M 2.33% | 820.85M 11.86% | 786.75M 4.15% | 832.12M 5.77% | 852.37M 2.43% | 881.43M 3.41% | 905.69M 2.75% | 914.39M 0.96% | 1.00B 9.57% | 987.89M 1.40% | 961.18M 2.70% | 915.00M 4.80% | 970.19M 6.03% | 1.01B 4.38% | 153.01M 84.89% | 1.31B 758.85% | 230.98M 82.42% | |
other non current liabilities | 792.25M - | 46.63M 94.11% | 43.54M 6.62% | 43.45M 0.21% | 842.33M 1,838.54% | 34.98M 95.85% | 42.40M 21.19% | 37.49M 11.57% | 848.12M 2,161.96% | 64.91M 92.35% | 66.45M 2.37% | 65.29M 1.75% | 864.34M 1,223.87% | 35.04M 95.95% | 34.24M 2.29% | 32.53M 4.98% | 737.23M 2,166.16% | 29.18M 96.04% | 32.53M 11.45% | 33.44M 2.82% | 851.63M 2,446.43% | 21.46M 97.48% | 34.91M 62.64% | 44.82M 28.39% | 941.45M 2,000.60% | 6.12B 550.50% | 6.30B 2.94% | 5.46B 13.33% | 998.42M 81.73% | 5.38B 439.07% | 5.76B 7.01% | 5.61B 2.64% | 1.09B 80.52% | 5.06B 363.01% | 5.18B 2.34% | 4.62B 10.79% | 829.25M 82.04% | 5.08B 512.34% | 5.28B 4.03% | 5.40B 2.25% | 1.10B 79.69% | 1.14B 4.30% | 1.10B 3.73% | |
othertotal stockholders equity | 3.94B - | 2.34B 40.73% | 1.98B 15.35% | 2.04B 3.21% | 3.74B 83.24% | 2.43B 35.14% | 2.30B 5.46% | 2.11B 7.90% | 3.55B 67.95% | 1.86B 47.73% | 1.79B 3.50% | 1.85B 3.24% | 3.27B 77.09% | 1.88B 42.54% | 1.69B 10.16% | 1.68B 0.32% | 2.15B 27.74% | 732.47M 65.96% | 483.19M 34.03% | 527.37M 9.14% | 3.03B 473.89% | 1.44B 52.53% | 1.35B 6.32% | 1.37B 1.57% | 3.83B 179.87% | 1.17B 69.31% | 1.27B 8.43% | 1.24B 2.91% | 2.27B 83.72% | 1.29B 43.21% | 1.32B 2.54% | 1.35B 2.41% | 1.21B 10.35% | 1.52B 25.54% | 2.23B 46.13% | 2.42B 8.56% | 2.04B 15.77% | 2.18B 6.82% | 2.25B 3.46% | 2.35B 4.53% | 1.93B 18.10% | 2.10B 8.94% | 2.10B 0.03% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.36B - | 1.36B 0.03% | 1.49B 9.41% | 1.47B 0.90% | 1.30B 11.39% | 1.37B 4.91% | 1.32B 3.47% | 1.24B 6.24% | 1.12B 9.95% | 1.07B 4.12% | 1.09B 1.71% | 1.06B 2.52% | 1.18B 11.04% | 1.12B 4.71% | 1.06B 5.18% | 956.13M 10.13% | 959.85M 0.39% | 930.08M 3.10% | 965.95M 3.86% | 985.74M 2.05% | 979.23M 0.66% | 1.75B 78.80% | 1.71B 2.10% | 1.74B 1.43% | 1.86B 6.82% | 1.73B 6.94% | 1.75B 1.17% | 1.71B 2.13% | 912.11M 46.70% | 902.34M 1.07% | 860.85M 4.60% | 817.62M 5.02% | 818.48M 0.10% | 822.84M 0.53% | 900.33M 9.42% | 900.50M 0.02% | 869.52M 3.44% | 831.67M 4.35% | 846.43M 1.78% | 856.18M 1.15% | 829.79M 3.08% | 808.05M 2.62% | 1.94B 140.30% | |
retained earnings | 115.50M - | 131.69M - | 138.62M - | 167.18M - | 1.06B - | 45.19M - | 219.16M 384.94% | 319.99M 46.01% | 398.76M 24.62% | 197.02M 50.59% | 368.02M 86.80% | -291.57M 179.22% | -750.68M - | -674.60M 10.13% | -492.88M 26.94% | -576.50M 16.97% | -738.58M 28.11% | -678.02M 8.20% | -594.21M 12.36% | -980.95M 65.08% | -1.51B 54.28% | -1.41B 7.08% | -1.10B 21.63% | -1.16B 5.41% | -1.32B 13.83% | -1.20B 9.23% | -1.23B 2.18% | -923.71M 24.69% | -1.60B 73.54% | |||||||||||||||
short term debt | 688.92M - | 885.43M 28.52% | 923.28M 4.28% | 821.22M 11.05% | 952.57M 15.99% | 669.04M 29.76% | 550.97M 17.65% | 319.88M 41.94% | 301.64M 5.70% | 796.33M 163.99% | 834.26M 4.76% | 876.66M 5.08% | 1.04B 18.31% | 655.79M 36.77% | 472.50M 27.95% | 240.95M 49.01% | 223.24M 7.35% | 184.97M 17.14% | 833.02M 350.34% | 821.01M 1.44% | 592.40M 27.84% | 1.64B 176.45% | 247.16M 84.91% | 252.54M 2.17% | 1.19B 369.72% | 245.68M 79.29% | 255.58M 4.03% | 230.07M 9.98% | 1.15B 399.67% | 123.13M 89.29% | 119.95M 2.58% | 118.40M 1.30% | 643.10M 443.18% | 110.75M 82.78% | 116.04M 4.78% | 119.64M 3.10% | 617.22M 415.91% | 113.86M 81.55% | 121.62M 6.82% | 120.05M 1.29% | 640.98M 433.92% | 536.13M 16.36% | 481.52M 10.19% | |
short term investments | 1.12B - | 1.09B 3.09% | 604.27M 44.49% | 670.21M 10.91% | 741.53M 10.64% | 760.22M 2.52% | 647.67M 14.80% | 456.21M 29.56% | 576.90M 26.45% | 473.81M 17.87% | 357.89M 24.47% | 429.95M 20.14% | 463.42M 7.79% | 535.49M 15.55% | 530.73M 0.89% | 423.33M 20.24% | 428.76M 1.28% | 425.28M 0.81% | 448.61M 5.49% | 423.25M 5.65% | 432.04M 2.08% | 463.11M 7.19% | 350.56M 24.30% | 456.88M 30.33% | 448.56M 1.82% | 638.92M 42.44% | 619.97M 2.97% | 464.89M 25.01% | 469.93M 1.08% | 505.88M 7.65% | 531.05M 4.97% | 559.57M 5.37% | 568.33M 1.57% | 563.67M 0.82% | 643.12M 14.09% | 629.71M 2.09% | 584.87M 7.12% | 579.52M 0.91% | 603.91M 4.21% | 639.60M 5.91% | 626.91M 1.98% | 707.87M 12.91% | 696.30M 1.63% | |
tax assets | 125.17M - | 143.52M 14.66% | 129.03M 10.10% | 138.28M 7.17% | 265.53M 92.02% | 285.23M 7.42% | 226.43M 20.62% | 230.94M 1.99% | 170.58M 26.14% | 150.81M 11.59% | 138.84M 7.94% | 125.48M 9.62% | 292.05M 132.75% | 275.64M 5.62% | 274.68M 0.35% | 209.93M 23.57% | 155.75M 25.81% | 185.22M 18.92% | 148.06M 20.06% | 117.42M 20.70% | 113.89M 3.00% | 120.95M 6.19% | 114.61M 5.24% | 136.05M 18.70% | 720.96M 429.92% | 628.21M 12.86% | 671.88M 6.95% | 649.13M 3.39% | 520.55M 19.81% | 518.39M 0.42% | 496.98M 4.13% | 490.01M 1.40% | 456.20M 6.90% | 435.02M 4.64% | 420.95M 3.23% | 425.27M 1.03% | 383.50M 9.82% | 349.14M 8.96% | 337.06M 3.46% | 353.68M 4.93% | 669.86M 89.40% | 330.97M 50.59% | 508.03M 53.50% | |
tax payables | 54.09M - | 11.82M 78.14% | 30.76M 160.14% | 59.42M 93.18% | 49.67M 16.41% | 11.54M 76.76% | 15.32M 32.74% | 22.36M 45.90% | 44.29M 98.10% | 7.55M 82.95% | 4.75M 37.11% | 12.25M 158.02% | 38.00M 210.15% | 8.34M 78.04% | 16.08M 92.69% | 20.44M 27.16% | 76.79M 275.66% | 22.88M 70.21% | 15.57M 31.93% | 19.35M 24.24% | 61.56M 218.22% | 14.10M 77.09% | 11.20M 20.59% | 13.33M 19.00% | 86.52M 549.19% | 106.49M 23.09% | 113.12M 6.22% | 78.25M 30.82% | 140.68M 79.77% | 67.94M 51.71% | 57.59M 15.23% | 55.37M 3.85% | 187.74M 239.06% | 129.36M 31.09% | 113.92M 11.94% | 128.64M 12.92% | 183.35M 42.53% | 134.97M 26.39% | 134.10M 0.64% | 132.67M 1.07% | 160.68M 21.11% | 146.03M 9.12% | 149.65M 2.48% | |
total assets | 14.76B - | 14.80B 0.28% | 15.18B 2.56% | 14.94B 1.54% | 15.22B 1.86% | 15.38B 1.05% | 13.99B 9.04% | 13.15B 5.99% | 13.27B 0.91% | 12.30B 7.34% | 12.85B 4.49% | 12.71B 1.05% | 14.05B 10.52% | 14.01B 0.32% | 13.64B 2.61% | 13.41B 1.71% | 13.35B 0.43% | 11.57B 13.36% | 28.68B 148.02% | 29.84B 4.04% | 14.45B 51.59% | 15.46B 7.04% | 16.22B 4.87% | 17.98B 10.86% | 17.90B 0.44% | 18.89B 5.53% | 19.42B 2.79% | 18.66B 3.92% | 16.98B 8.99% | 16.83B 0.89% | 16.50B 1.95% | 16.56B 0.34% | 16.24B 1.95% | 16.98B 4.57% | 18.60B 9.56% | 19.40B 4.31% | 18.30B 5.68% | 17.53B 4.20% | 18.30B 4.37% | 18.71B 2.26% | 19.33B 3.32% | 18.95B 1.95% | 23.70B 25.03% | |
total current assets | 10.98B - | 10.96B 0.17% | 11.13B 1.55% | 10.87B 2.34% | 11.01B 1.30% | 10.82B 1.68% | 9.61B 11.26% | 8.91B 7.25% | 9.14B 2.59% | 8.27B 9.56% | 8.85B 7.10% | 8.94B 0.93% | 9.47B 5.93% | 9.51B 0.51% | 9.31B 2.09% | 9.39B 0.77% | 9.39B 0.03% | 8.28B 11.85% | 22.17B 167.92% | 23.13B 4.34% | 9.57B 58.62% | 9.65B 0.80% | 10.63B 10.22% | 12.17B 14.43% | 11.84B 2.74% | 13.18B 11.35% | 13.67B 3.74% | 12.93B 5.45% | 11.72B 9.36% | 11.43B 2.50% | 11.28B 1.28% | 11.30B 0.22% | 10.94B 3.22% | 11.21B 2.45% | 12.69B 13.21% | 13.24B 4.31% | 12.21B 7.72% | 12.03B 1.52% | 12.74B 5.92% | 13.01B 2.14% | 13.34B 2.56% | 13.30B 0.36% | 15.42B 15.95% | |
total current liabilities | 7.85B - | 7.73B 1.51% | 8.24B 6.62% | 8.21B 0.32% | 8.13B 1.07% | 7.49B 7.82% | 7.01B 6.39% | 6.79B 3.16% | 6.87B 1.14% | 6.81B 0.76% | 7.26B 6.58% | 7.43B 2.33% | 8.90B 19.71% | 8.34B 6.30% | 8.24B 1.09% | 7.65B 7.15% | 7.85B 2.57% | 7.34B 6.53% | 24.93B 239.72% | 25.22B 1.15% | 9.00B 64.30% | 10.07B 11.89% | 10.46B 3.84% | 10.83B 3.57% | 12.05B 11.22% | 10.76B 10.71% | 11.60B 7.83% | 11.62B 0.16% | 10.71B 7.80% | 9.92B 7.37% | 9.34B 5.86% | 9.42B 0.83% | 9.74B 3.35% | 10.65B 9.37% | 11.99B 12.60% | 12.98B 8.29% | 11.05B 14.91% | 10.77B 2.55% | 11.40B 5.88% | 11.45B 0.41% | 11.98B 4.64% | 11.05B 7.76% | 13.45B 21.79% | |
total debt | 3.35B - | 2.77B 17.45% | 3.15B 13.75% | 2.93B 6.88% | 4.01B 36.90% | 3.45B 13.98% | 2.78B 19.42% | 2.38B 14.38% | 2.64B 11.00% | 1.83B 30.97% | 1.93B 5.71% | 1.64B 14.93% | 2.67B 62.68% | 2.12B 20.55% | 2.11B 0.54% | 2.54B 20.29% | 2.39B 5.99% | 2.25B 5.57% | 1.72B 23.63% | 2.36B 37.37% | 2.64B 11.71% | 3.48B 31.82% | 759.18M 78.19% | 767.48M 1.09% | 4.42B 475.32% | 720.76M 83.68% | 727.59M 0.95% | 712.58M 2.06% | 5.33B 648.63% | 399.82M 92.51% | 378.89M 5.23% | 368.12M 2.84% | 4.83B 1,210.77% | 388.66M 91.95% | 473.24M 21.76% | 479.05M 1.23% | 5.67B 1,084.01% | 449.31M 92.08% | 460.87M 2.57% | 455.51M 1.16% | 5.50B 1,107.53% | 6.03B 9.58% | 8.51B 41.22% | |
total investments | 773.78M - | 797.37M 3.05% | 838.82M 5.20% | 851.26M 1.48% | 1.03B 20.75% | 1.14B 11.18% | 1.15B 0.76% | 1.13B 2.29% | 1.10B 1.92% | 1.08B 1.88% | 1.01B 6.47% | 807.59M 20.26% | 776.46M 3.85% | 724.32M 6.71% | 698.39M 3.58% | 657.89M 5.80% | 650.70M 1.09% | 391.91M 39.77% | 3.55B 806.12% | 3.79B 6.61% | 1.94B 48.79% | 2.00B 3.19% | 1.83B 8.35% | 1.94B 5.62% | 2.01B 3.86% | 1.90B 5.36% | 1.85B 2.66% | 1.86B 0.32% | 2.47B 33.01% | 2.57B 4.05% | 2.48B 3.69% | 2.56B 3.33% | 2.59B 1.24% | 3.03B 17.07% | 3.07B 1.24% | 3.28B 6.84% | 3.34B 1.74% | 2.89B 13.46% | 2.91B 0.81% | 3.00B 2.83% | 3.86B 28.78% | 3.91B 1.38% | 2.95B 24.65% | |
total liabilities | 11.46B - | 11.43B 0.31% | 12.35B 8.10% | 12.06B 2.38% | 12.11B 0.40% | 11.95B 1.33% | 10.70B 10.43% | 10.09B 5.72% | 10.12B 0.34% | 9.60B 5.17% | 10.20B 6.29% | 10.08B 1.26% | 11.46B 13.79% | 11.38B 0.70% | 11.21B 1.55% | 11.02B 1.65% | 10.81B 1.88% | 10.37B 4.15% | 27.46B 164.96% | 28.41B 3.44% | 11.98B 57.82% | 12.89B 7.54% | 13.90B 7.88% | 15.48B 11.34% | 16.32B 5.42% | 17.41B 6.69% | 18.43B 5.86% | 17.61B 4.42% | 16.02B 9.06% | 15.64B 2.38% | 15.41B 1.45% | 15.33B 0.53% | 15.15B 1.17% | 16.06B 6.01% | 17.59B 9.52% | 18.10B 2.92% | 17.07B 5.70% | 16.25B 4.78% | 17.10B 5.24% | 17.29B 1.06% | 18.06B 4.50% | 17.47B 3.30% | 22.78B 30.40% | |
total liabilities and stockholders equity | 14.76B - | 14.80B 0.28% | 15.18B 2.56% | 14.94B 1.54% | 15.22B 1.86% | 15.38B 1.05% | 13.99B 9.04% | 13.15B 5.99% | 13.27B 0.91% | 12.30B 7.34% | 12.85B 4.49% | 12.71B 1.05% | 14.05B 10.52% | 14.01B 0.32% | 13.64B 2.61% | 13.41B 1.71% | 13.35B 0.43% | 11.57B 13.36% | 28.68B 148.02% | 29.84B 4.04% | 14.45B 51.59% | 15.46B 7.04% | 16.22B 4.87% | 17.98B 10.86% | 17.90B 0.44% | 18.89B 5.53% | 19.42B 2.79% | 18.66B 3.92% | 16.98B 8.99% | 16.83B 0.89% | 16.50B 1.95% | 16.56B 0.34% | 16.24B 1.95% | 16.98B 4.57% | 18.60B 9.56% | 19.40B 4.31% | 18.30B 5.68% | 17.53B 4.20% | 18.30B 4.37% | 18.71B 2.26% | 19.33B 3.32% | 18.95B 1.95% | 23.70B 25.03% | |
total non current assets | 3.78B - | 3.84B 1.58% | 4.05B 5.43% | 4.07B 0.64% | 4.21B 3.35% | 4.55B 8.16% | 4.38B 3.77% | 4.24B 3.22% | 4.13B 2.62% | 4.03B 2.44% | 3.99B 0.88% | 3.78B 5.44% | 4.58B 21.39% | 4.49B 2.02% | 4.33B 3.69% | 4.02B 7.06% | 3.96B 1.51% | 3.29B 16.94% | 6.51B 97.94% | 6.71B 3.05% | 4.87B 27.34% | 5.82B 19.29% | 5.58B 3.99% | 5.81B 4.06% | 6.06B 4.38% | 5.71B 5.84% | 5.75B 0.61% | 5.73B 0.28% | 5.26B 8.13% | 5.41B 2.70% | 5.22B 3.38% | 5.25B 0.60% | 5.30B 0.78% | 5.77B 8.93% | 5.91B 2.49% | 6.17B 4.30% | 6.09B 1.30% | 5.50B 9.58% | 5.56B 0.98% | 5.70B 2.54% | 5.99B 5.05% | 5.66B 5.50% | 8.28B 46.37% | |
total non current liabilities | 3.62B - | 3.70B 2.28% | 4.11B 11.20% | 3.85B 6.50% | 3.98B 3.55% | 4.46B 11.93% | 3.69B 17.22% | 3.30B 10.57% | 3.26B 1.33% | 2.79B 14.47% | 2.94B 5.59% | 2.64B 10.11% | 2.57B 2.83% | 3.05B 18.70% | 2.96B 2.81% | 3.37B 13.64% | 2.96B 12.01% | 3.03B 2.15% | 2.53B 16.34% | 3.19B 25.96% | 2.98B 6.57% | 2.81B 5.60% | 3.44B 22.37% | 4.64B 34.95% | 4.27B 8.10% | 6.65B 55.79% | 6.83B 2.67% | 5.99B 12.21% | 5.31B 11.49% | 5.71B 7.70% | 6.07B 6.20% | 5.91B 2.63% | 5.41B 8.36% | 5.41B 0.03% | 5.60B 3.45% | 5.12B 8.57% | 6.02B 17.65% | 5.49B 8.88% | 5.71B 3.97% | 5.84B 2.35% | 6.09B 4.24% | 6.42B 5.46% | 9.32B 45.22% | |
total stockholders equity | 2.27B - | 2.34B 3.20% | 1.98B 15.35% | 2.04B 3.21% | 2.18B 6.63% | 2.43B 11.46% | 2.30B 5.46% | 2.11B 7.90% | 2.14B 1.42% | 1.86B 13.43% | 1.79B 3.50% | 1.85B 3.24% | 1.82B 1.33% | 1.88B 3.13% | 1.69B 10.16% | 1.68B 0.32% | 1.79B 6.13% | 732.47M 59.04% | 693.00M 5.39% | 911.14M 31.48% | 1.91B 109.19% | 2.02B 5.79% | 1.72B 14.51% | 1.92B 11.15% | 1.28B 33.42% | 1.17B 7.95% | 703.38M 40.10% | 742.46M 5.56% | 669.61M 9.81% | 894.22M 33.54% | 764.89M 14.46% | 857.34M 12.09% | 801.00M 6.57% | 724.45M 9.56% | 913.31M 26.07% | 1.21B 32.59% | 1.13B 6.38% | 1.21B 6.98% | 1.13B 7.04% | 1.35B 19.87% | 1.24B 8.59% | 1.45B 17.43% | 795.94M 45.14% |
All numbers in (except ratios and percentages)