HOFI
COM:HOISTFINANCE
Hoist Finance
- Stock
Last Close
95.60
22/11 16:29
Market Cap
4.71B
Beta: -
Volume Today
116.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 274.36M - | 312.13M 13.76% | 344.72M 10.44% | 359.57M 4.31% | 375.95M 4.56% | 418.33M 11.27% | 486.30M 16.25% | 527.24M 8.42% | 499.82M 5.20% | 533.88M 6.81% | 534.95M 0.20% | 571.51M 6.84% | 603.04M 5.52% | 529.78M 12.15% | 589.44M 11.26% | 643.16M 9.11% | 581M 9.67% | 602M 3.61% | 680M 12.96% | 705M 3.68% | 723M 2.55% | 762M 5.39% | 686M 9.97% | 747M 8.89% | 707M 5.35% | 745M 5.37% | 678M 8.99% | 697M 2.80% | 641M 8.03% | 603M 5.93% | 672M 11.44% | 677M 0.74% | 609M 10.04% | 684M 12.32% | 553M 19.15% | 717M 29.66% | 702M 2.09% | 779M 10.97% | 872M 11.94% | 1.05B 20.87% | 1.10B 4.55% | 1.37B 24.50% | 969M 29.37% | |
cost of revenue | 267M - | 304M 13.86% | 334M 9.87% | 376M 12.57% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 274.36M - | 312.13M 13.76% | 344.72M 10.44% | 359.57M 4.31% | 375.95M 4.56% | 418.33M 11.27% | 486.30M 16.25% | 527.24M 8.42% | 499.82M 5.20% | 533.88M 6.81% | 534.95M 0.20% | 571.51M 6.84% | 603.04M 5.52% | 529.78M 12.15% | 589.44M 11.26% | 643.16M 9.11% | 581M 9.67% | 602M 3.61% | 680M 12.96% | 705M 3.68% | 723M 2.55% | 762M 5.39% | 686M 9.97% | 747M 8.89% | 707M 5.35% | 745M 5.37% | 678M 8.99% | 697M 2.80% | 641M 8.03% | 603M 5.93% | 672M 11.44% | 677M 0.74% | 609M 10.04% | 684M 12.32% | 553M 19.15% | 717M 29.66% | 702M 2.09% | 779M 10.97% | 872M 11.94% | 787M 9.75% | 798M 1.40% | 1.04B 30.08% | 593M 42.87% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 90M - | -40.00M 144.44% | 112M 380.02% | 135M 20.54% | 112M 17.04% | -156M 239.29% | 134M 185.90% | 131M 2.24% | 123M 6.11% | -184M 249.59% | 153M 183.15% | 170M 11.11% | 138M 18.82% | -283M 305.07% | 160M 156.54% | 148M 7.50% | 109M - | 143M 31.19% | 132M 7.69% | -187M 241.67% | 149M 179.68% | 181M 21.48% | 189M 4.42% | 161M - | ||||||||||||||||||||
selling general and administrative expenses | 90M - | -34.98M 138.87% | 112M 420.16% | 135M 20.54% | 112M 17.04% | -146M 230.36% | 134M 191.78% | 131M 2.24% | 123M 6.11% | -173M 240.65% | 153M 188.44% | 170M 11.11% | 138M 18.82% | -274M 298.55% | 160M 158.39% | 148M 7.50% | 109M - | 143M 31.19% | 132M 7.69% | -183M 238.64% | 149M 181.42% | 181M 21.48% | 189M 4.42% | 161M - | ||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -673M - | -674M 0.15% | -786M 16.62% | 563M 171.63% | ||||||||||||||||||||||||||||||||||||||||
cost and expenses | 236.47M - | 269.37M 13.91% | 295.15M 9.57% | 316.86M 7.36% | 384.16M 21.24% | 375.64M 2.22% | 402.87M 7.25% | 407.35M 1.11% | 405.42M 0.47% | 423.66M 4.50% | 432.15M 2.00% | 430.50M 0.38% | 445.55M 3.50% | 441.90M 0.82% | 418.55M 5.28% | 550.60M 31.55% | 514M 6.65% | 529M 2.92% | 499M 5.67% | 604M 21.04% | 561M 7.12% | 571M 1.78% | 568M 0.53% | 620M 9.15% | 607M 2.10% | 594M 2.14% | 549M 7.58% | 593M 8.01% | 579M 2.36% | 588M 1.55% | 580M 1.36% | 608M 4.83% | 489M 19.57% | 527M 7.77% | 522M 0.95% | 677M 29.69% | 633M 6.50% | 743M 17.38% | 693M 6.73% | 815M 17.60% | 825M 1.23% | 982M 19.03% | 956M 2.65% | |
operating expenses | 236.47M - | 269.37M 13.91% | 295.15M 9.57% | 316.86M 7.36% | 384.16M 21.24% | 375.64M 2.22% | 402.87M 7.25% | 407.35M 1.11% | 405.42M 0.47% | 423.66M 4.50% | 432.15M 2.00% | 430.50M 0.38% | 445.55M 3.50% | 441.90M 0.82% | 418.55M 5.28% | 550.60M 31.55% | 514M 6.65% | 529M 2.92% | 499M 5.67% | 604M 21.04% | 561M 7.12% | 571M 1.78% | 568M 0.53% | 620M 9.15% | 607M 2.10% | 594M 2.14% | 549M 7.58% | 593M 8.01% | 579M 2.36% | 588M 1.55% | 580M 1.36% | 608M 4.83% | 489M 19.57% | 527M 7.77% | 522M 0.95% | 677M 29.69% | 633M 6.50% | 743M 17.38% | 693M 6.73% | 673M 2.89% | 674M 0.15% | -786M 216.62% | 724M 192.11% | |
interest expense | 84.38M - | 81.65M 3.23% | 85.50M 4.71% | 93.44M 9.29% | 92.62M 0.87% | 104.99M 13.35% | 90.25M 14.03% | 90.24M 0.01% | 71.85M 20.38% | 74.80M 4.11% | 79.24M 5.93% | 84.81M 7.04% | 79.63M 6.11% | 88.25M 10.83% | 71.13M 19.40% | 86.56M 21.70% | 79M 8.74% | 80M 1.27% | 96M 20% | 109M 13.54% | 104M 4.59% | 105M 0.96% | 140M 33.33% | 159M 13.57% | 164M 3.14% | 134M 18.29% | 146M 8.96% | 138M 5.48% | 142M 2.90% | 146M 2.82% | 150M 2.74% | 137M 8.67% | 134M 2.19% | 132M 1.49% | 115M 12.88% | 184M 60% | 129M 29.89% | 177M 37.21% | 168M 5.08% | 355M - | ||||
ebitda | 56.27M - | 63.23M 12.37% | 72.12M 14.06% | 57.15M 20.76% | 17.90M 68.68% | 63.20M 253.14% | 107.64M 70.32% | 143.25M 33.08% | 136.08M 5.01% | 137.97M 1.39% | 143.08M 3.71% | 168.76M 17.94% | 199.07M 17.96% | 118.23M 40.61% | 196.47M 66.17% | 123.32M 37.23% | 199M 61.37% | 156M 21.61% | 258M 65.38% | 203M 21.32% | 255M 25.62% | 263M 3.14% | 177M 32.70% | 176M 0.56% | -31M 117.61% | -26M 16.13% | 169M 750% | 104M 38.46% | -217M 308.65% | 82M 137.79% | 121M 47.56% | 104M 14.05% | 237M 127.88% | 284M 19.83% | 199M 29.93% | 271M 36.18% | 169M 37.64% | 203M 20.12% | 307M 51.23% | 135M 56.03% | 146M 8.15% | 289M 97.95% | 389M 34.60% | |
operating income | 49.76M - | 55.96M 12.47% | 65.24M 16.57% | 47.53M 27.15% | 7.14M 84.97% | 52.34M 632.67% | 94.09M 79.77% | 131.55M 39.81% | 123.11M 6.42% | 124.85M 1.41% | 130.27M 4.34% | 154.87M 18.88% | 185.15M 19.55% | 104.06M 43.80% | 182.21M 75.10% | 109.73M 39.78% | 185M 68.60% | 141M 23.78% | 243M 72.34% | 186M 23.46% | 226M 21.51% | 230M 1.77% | 146M 36.52% | 146M 0% | -61M 141.78% | -64M 4.92% | 140M 318.75% | 68M 51.43% | -246M 461.76% | 52M 121.14% | 82M 57.69% | 73M 10.98% | 211M 189.04% | 258M 22.27% | 172M 33.33% | 241M 40.12% | 144M 40.25% | 178M 23.61% | 282M 58.43% | 114M 59.57% | 124M 8.77% | 252M 103.23% | 368M 46.03% | |
depreciation and amortization | 6.51M - | 7.27M 11.63% | 6.88M 5.33% | 9.62M 39.87% | 10.75M 11.74% | 10.86M 0.99% | 13.55M 24.78% | 11.70M 13.62% | 12.97M 10.83% | 13.12M 1.16% | 12.81M 2.36% | 13.89M 8.42% | 13.92M 0.20% | 14.17M 1.82% | 14.26M 0.60% | 13.59M 4.66% | 14M 2.99% | 15M 7.14% | 15M 0% | 17M 13.33% | 29M 70.59% | 33M 13.79% | 31M 6.06% | 30M 3.23% | 30M 0% | 38M 26.67% | 29M 23.68% | 36M 24.14% | 29M 19.44% | 30M 3.45% | 39M 30% | 31M 20.51% | 26M 16.13% | 26M 0% | 27M 3.85% | 30M 11.11% | 25M 16.67% | 25M 0% | 25M 0% | 21M 16% | 22M 4.76% | 37M 68.18% | 21M 43.24% | |
total other income expenses net | -56M - | -40M 28.57% | -56M 40% | -237M 323.21% | 125M - | 153M 22.40% | 138M 9.80% | 369M 167.39% | ||||||||||||||||||||||||||||||||||||
income before tax | 49.76M - | 55.96M 12.47% | 65.24M 16.57% | 47.53M 27.15% | 7.14M 84.97% | 52.34M 632.67% | 94.09M 79.77% | 131.55M 39.81% | 123.11M 6.42% | 124.85M 1.41% | 130.27M 4.34% | 154.87M 18.88% | 185.15M 19.55% | 104.06M 43.80% | 182.21M 75.10% | 109.73M 39.78% | 185M 68.60% | 141M 23.78% | 243M 72.34% | 186M 23.46% | 226M 21.51% | 230M 1.77% | 146M 36.52% | 146M 0% | -61M 141.78% | -64M 4.92% | 140M 318.75% | 68M 51.43% | -246M 461.76% | 52M 121.14% | 82M 57.69% | 73M 10.98% | 155M 112.33% | 218M 40.65% | 116M 46.79% | 4M 96.55% | 144M 3,500% | 178M 23.61% | 282M 58.43% | 239M 15.25% | 277M 15.90% | 390M 40.79% | 369M 5.38% | |
income tax expense | 11.26M - | 12.27M 8.98% | 15.90M 29.62% | -1.03M 106.51% | 3.50M 438.55% | 8.18M 133.39% | 18.33M 124.10% | 24.60M 34.23% | 28.35M 15.25% | 23.93M 15.58% | 26.91M 12.42% | 36.76M 36.62% | 40.34M 9.74% | 26.73M 33.74% | 36.82M 37.75% | 24.50M 33.46% | 45M 83.67% | 38M 15.56% | 61M 60.53% | 21M 65.57% | 50M 138.10% | 51M 2% | 6M 88.24% | 36M 500% | -17M 147.22% | 9M 152.94% | 30M 233.33% | 19M 36.67% | -25M 231.58% | 100M 500% | 7M 93% | -4M 157.14% | 32M 900% | 41M 28.13% | 19M 53.66% | -13M 168.42% | 51M 492.31% | 17M 66.67% | 12M 29.41% | 78M 550% | 10M 87.18% | 109M 990% | 112M 2.75% | |
net income | 38.50M - | 43.70M 13.49% | 49.34M 12.91% | 48.56M 1.58% | 3.64M 92.50% | 44.16M 1,113.30% | 75.77M 71.56% | 106.95M 41.15% | 94.76M 11.40% | 100.92M 6.50% | 103.36M 2.43% | 118.11M 14.26% | 144.81M 22.61% | 77.33M 46.60% | 145.39M 88.01% | 85.23M 41.38% | 140M 64.27% | 103M 26.43% | 182M 76.70% | 165M 9.34% | 176M 6.67% | 179M 1.70% | 140M 21.79% | 110M 21.43% | -44M 140% | -73M 65.91% | 110M 250.68% | 49M 55.45% | -221M 551.02% | -48M 78.28% | 75M 256.25% | 77M 2.67% | 146M 89.61% | 217M 48.63% | 153M 29.49% | 254M 66.01% | 93M 63.39% | 161M 73.12% | 270M 67.70% | 162M 40% | 213M 31.48% | 250M 17.37% | 257M 2.80% | |
weighted average shs out | 54.23M - | 55.31M 2.00% | 79.24M 43.25% | 78.53M - | 83.33M 6.11% | 81.47M 2.23% | 80.99M - | 80.73M 0.32% | 81.39M 0.81% | 79.19M 2.70% | 87.35M 10.31% | 91.67M 4.94% | 86.31M 5.84% | 88.05M - | 91.96M 4.45% | 97.33M 5.83% | 98.32M - | 89.07M 9.41% | 89.21M 0.15% | 89.30M 0.11% | 89.04M 0.29% | 89.52M 0.54% | 88.78M 0.84% | 89.30M 0.59% | 89.30M 0% | 88.10M 1.35% | 89.30M 1.37% | 89.30M 0% | 89.30M 0% | 89.57M 0.30% | 89.47M 0.11% | 89.30M 0.19% | 89.39M 0.10% | 89.66M 0.29% | 88.89M 0.85% | 89.30M 0.46% | 89.30M 0.01% | 87.20M 2.35% | 86.64M 0.64% | |||||
weighted average shs out dil | 62.10M - | 79.24M 27.59% | 79.24M 0% | 78.53M - | 86.60M 10.27% | 83.26M 3.85% | 83.12M - | 82.72M 0.49% | 82.69M 0.03% | 79.19M 4.24% | 87.35M 10.31% | 92.77M 6.21% | 86.31M 6.97% | 88.05M - | 91.96M 4.45% | 97.33M 5.83% | 98.32M - | 89.07M 9.41% | 89.21M 0.15% | 89.30M 0.11% | 89.04M 0.29% | 89.52M 0.54% | 88.78M 0.84% | 89.30M 0.59% | 89.36M 0.07% | 88.10M 1.42% | 89.36M 1.44% | 89.30M 0.07% | 89.57M 0.30% | 89.57M 0.00% | 89.47M 0.11% | 89.76M 0.32% | 89.39M 0.40% | 89.66M 0.29% | 88.89M 0.85% | 89.30M 0.46% | 89.30M 0.01% | 87.20M 2.35% | 86.78M 0.48% | |||||
eps | 0.71 - | 0.79 11.27% | 0.62 21.52% | 0 100% | 0.01 Infinity% | 0.53 5,200% | 0.93 75.47% | 0 100% | 1.17 Infinity% | 1.25 6.84% | 1.27 1.60% | 0 100% | 1.66 Infinity% | 0.84 49.40% | 1.68 100% | 0 100% | 1.59 Infinity% | 1.12 29.56% | 1.87 66.96% | 0 100% | 1.79 Infinity% | 1.83 2.23% | 1.39 24.04% | 0 100% | -0.49 Infinity% | -0.82 67.35% | 0.98 219.51% | 0 100% | -2.47 Infinity% | -0.54 78.14% | 0.47 187.04% | 0 100% | 1.63 Infinity% | 2.42 48.47% | 1.71 29.34% | 2.84 66.08% | 0.66 76.76% | 1.45 119.70% | 2.34 61.38% | 1.81 22.65% | 2.39 32.04% | 2.87 20.08% | 2.67 6.97% | |
epsdiluted | 0.62 - | 0.66 6.45% | 0.62 6.06% | 0 100% | 0.01 Infinity% | 0.51 5,000% | 0.91 78.43% | 0 100% | 1.14 Infinity% | 1.22 7.02% | 1.25 2.46% | 0 100% | 1.66 Infinity% | 0.83 50% | 1.68 102.41% | 0 100% | 1.59 Infinity% | 1.12 29.56% | 1.87 66.96% | 0 100% | 1.79 Infinity% | 1.83 2.23% | 1.39 24.04% | 0 100% | -0.49 Infinity% | -0.82 67.35% | 0.98 219.51% | 0 100% | -2.47 Infinity% | -0.54 78.14% | 0.47 187.04% | 0 100% | 1.63 Infinity% | 2.42 48.47% | 1.71 29.34% | 2.84 66.08% | 0.66 76.76% | 1.45 119.70% | 2.34 61.38% | 1.81 22.65% | 2.39 32.04% | 2.87 20.08% | 2.67 6.97% |
All numbers in (except ratios and percentages)