HOFI
COM:HOISTFINANCE
Hoist Finance
- Stock
Last Close
95.60
22/11 16:29
Market Cap
4.71B
Beta: -
Volume Today
116.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.06B - | 1.29B 21.48% | 1.81B 40.06% | 2.14B 18.38% | 2.37B 10.52% | 2.57B 8.56% | 2.92B 13.63% | 2.83B 3.15% | 2.59B 8.24% | 2.56B 1.27% | 3.97B 54.96% | |
cost of revenue | 384M - | 454M 18.23% | 902M - | |||||||||
gross profit | 1.06B - | 1.29B 21.48% | 1.81B 40.06% | 2.14B 18.38% | 2.37B 10.52% | 2.57B 8.56% | 2.53B 1.32% | 2.37B 6.39% | 2.59B 9.32% | 2.56B 1.27% | 3.06B 19.73% | |
selling and marketing expenses | 3.08M - | 5.20M 68.73% | 4.19M 19.38% | 4.46M 6.47% | 5.01M 12.40% | 10M 99.44% | 11M 10% | 9M 18.18% | 9M 0% | 4M 55.56% | ||
general and administrative expenses | 137.04M - | 128.37M 6.32% | 182.72M 42.33% | 141.84M 22.37% | 165.44M 16.64% | 203M 22.70% | 203M 0% | 177M 12.81% | 180M 1.69% | 196M 8.89% | ||
selling general and administrative expenses | 140.12M - | 133.57M 4.67% | 186.91M 39.93% | 146.31M 21.72% | 170.46M 16.51% | 213M 24.96% | 214M 0.47% | 186M 13.08% | 189M 1.61% | 200M 5.82% | ||
research and development expenses | ||||||||||||
other expenses | -2.22B - | -2.19B 1.44% | -2.67B - | |||||||||
cost and expenses | 881.68M - | 1.12B 26.79% | 1.57B 40.45% | 1.69B 7.75% | 1.86B 9.75% | 2.15B 15.59% | 2.32B 8.06% | 2.34B 1.03% | 2.35B 0.51% | 2.21B 5.99% | 3.21B 45.08% | |
operating expenses | 881.68M - | 1.12B 26.79% | 1.57B 40.45% | 1.69B 7.75% | 1.86B 9.75% | 2.15B 15.59% | 2.32B 8.06% | 2.34B 1.03% | 2.35B 0.51% | 2.21B 5.99% | 2.67B 20.46% | |
interest expense | 258.18M - | 344.97M 33.62% | 373.36M 8.23% | 309.61M 17.08% | 322.71M 4.23% | 364M 12.80% | 505M 38.74% | 582M 15.25% | 574M 1.37% | 562M 2.09% | ||
ebitda | 171.51M - | 248.77M 45.05% | 332.00M 33.46% | 585.89M 76.48% | 637.09M 8.74% | 816M 28.08% | 870M 6.62% | 216M 75.17% | 90M 58.33% | 988M 997.78% | 494M 50% | |
operating income | 150.03M - | 218.49M 45.63% | 285.13M 30.50% | 533.10M 86.97% | 581.15M 9.01% | 755M 29.92% | 748M 0.93% | 82M 89.04% | -39M 147.56% | 879M 2,353.85% | 398M 54.72% | |
depreciation and amortization | 21.48M - | 30.28M 41.00% | 46.87M 54.77% | 52.80M 12.65% | 55.94M 5.96% | 61M 9.04% | 122M 100% | 134M 9.84% | 129M 3.73% | 109M 15.50% | 96M 11.93% | |
total other income expenses net | -127M - | -737M 480.31% | -389M - | 357M 191.77% | ||||||||
income before tax | 150.03M - | 218.49M 45.63% | 285.13M 30.50% | 533.10M 86.97% | 581.15M 9.01% | 755M 29.92% | 748M 0.93% | 82M 89.04% | -39M 147.56% | 490M 1,356.41% | 755M 54.08% | |
income tax expense | 33.12M - | 38.39M 15.92% | 54.61M 42.26% | 115.95M 112.33% | 128.39M 10.73% | 165M 28.52% | 143M 13.33% | 41M 71.33% | 78M 90.24% | 78M 0% | 158M 102.56% | |
net income | 116.92M - | 180.10M 54.04% | 230.52M 27.99% | 417.15M 80.96% | 452.76M 8.54% | 590M 30.31% | 605M 2.54% | 41M 93.22% | -117M 385.37% | 801M 784.62% | 559M 30.21% | |
weighted average shs out | 79.24M - | 78.53M 0.89% | 75.38M 4.02% | 79.19M 5.06% | 80.84M 2.08% | 85.28M 5.49% | 89.30M 4.72% | 89.30M 0% | 89.30M 0% | 89.30M 0% | 89.30M 0.01% | |
weighted average shs out dil | 79.24M - | 78.53M 0.89% | 77.12M 1.80% | 80.72M 4.66% | 80.96M 0.30% | 85.28M 5.34% | 89.31M 4.73% | 89.30M 0.01% | 89.30M 0% | 89.30M 0% | 89.30M 0.01% | |
eps | 1.19 - | 1.97 65.55% | 2.90 47.21% | 5.07 74.83% | 5.10 0.59% | 6.92 35.69% | 6.07 12.28% | -0.50 108.24% | -1.31 162% | 7.91 703.82% | 6.26 20.86% | |
epsdiluted | 1.19 - | 1.80 51.26% | 2.84 57.78% | 4.97 75% | 5.09 2.41% | 6.92 35.95% | 6.07 12.28% | -0.50 108.24% | -1.31 162% | 7.91 703.82% | 6.26 20.86% |
All numbers in (except ratios and percentages)