COM:HOPSCOTCHGROUPE
Hopscotch Groupe
- Stock
Last Close
14.40
01/01 00:00
Volume Today
34
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.27M - | 35.27M 0% | 35.27M 0% | 35.27M 0% | 37.56M 6.49% | 37.56M 0% | 37.56M 0% | 37.56M 0% | 38.38M 2.19% | 38.38M 0% | 38.38M 0% | 37.26M 2.92% | 37.26M 0% | 37.26M 0% | 36.41M 2.28% | 36.41M 0% | 36.41M 0% | 49.48M 35.91% | 49.48M 0% | 49.48M 0% | |
cost of revenue | 22.38M - | 22.38M 0% | 22.38M 0% | 22.38M 0% | 24.77M 10.67% | 24.77M 0% | 24.77M 0% | 24.77M 0% | 25.16M 1.59% | 25.16M 0% | 25.16M 0% | 24.23M 3.70% | 24.23M 0% | 24.23M 0% | 23.19M 4.31% | 23.19M 0% | 23.19M 0% | 32.34M 39.47% | 32.34M 0% | 32.34M 0% | |
gross profit | 12.89M - | 12.89M 0% | 12.89M 0% | 12.89M 0% | 12.79M 0.77% | 12.79M 0% | 12.79M 0% | 12.79M 0% | 13.22M 3.36% | 13.22M 0% | 13.22M 0% | 13.03M 1.44% | 13.03M 0% | 13.03M 0% | 13.22M 1.49% | 13.22M 0% | 13.22M 0% | 17.14M 29.66% | 17.14M 0% | 17.14M 0% | |
selling and marketing expenses | 65.50K - | 65.50K 0% | 65.50K 0% | 65.50K 0% | 59.25K 9.54% | 59.25K 0% | 59.25K 0% | 59.25K 0% | 73K 23.21% | 73K 0% | 73K 0% | 69.75K 4.45% | 69.75K 0% | 69.75K 0% | 116.75K 67.38% | 116.75K 0% | 116.75K 0% | 77.75K 33.40% | 77.75K 0% | 77.75K 0% | |
general and administrative expenses | 1.62M - | 1.62M 0% | 1.62M 0% | 1.62M 0% | 1.83M 12.93% | 1.83M 0% | 1.83M 0% | 1.83M 0% | 1.63M 10.79% | 1.63M 0% | 1.63M 0% | 1.62M 0.84% | 1.62M 0% | 1.62M 0% | 1.71M 5.49% | 1.71M 0% | 1.71M 0% | 2.44M 42.84% | 2.44M 0% | 2.44M 0% | |
selling general and administrative expenses | 1.69M - | 1.69M 0% | 1.69M 0% | 1.69M 0% | 1.89M 12.06% | 1.89M 0% | 1.89M 0% | 1.89M 0% | 1.71M 9.73% | 1.71M 0% | 1.71M 0% | 1.69M 1.00% | 1.69M 0% | 1.69M 0% | 1.83M 8.04% | 1.83M 0% | 1.83M 0% | 2.52M 37.97% | 2.52M 0% | 2.52M 0% | |
research and development expenses | |||||||||||||||||||||
other expenses | -994K - | -994K 0% | -994K 0% | -994K 0% | -1.17M 17.61% | -1.17M 0% | -1.17M 0% | -1.17M 0% | -1.09M 6.44% | -1.09M 0% | -1.09M 0% | -651.75K 40.41% | -651.75K 0% | -651.75K 0% | -1.03M 58.50% | -1.03M 0% | -1.03M 0% | -1.21M 16.84% | -1.21M 0% | -1.21M 0% | |
cost and expenses | 34.34M - | 34.34M 0% | 34.34M 0% | 34.34M 0% | 37.20M 8.32% | 37.20M 0% | 37.20M 0% | 37.20M 0% | 37.67M 1.28% | 37.67M 0% | 37.67M 0% | 36.51M 3.10% | 36.51M 0% | 36.51M 0% | 35.46M 2.87% | 35.46M 0% | 35.46M 0% | 48.58M 37.00% | 48.58M 0% | 48.58M 0% | |
operating expenses | 694K - | 694K 0% | 694K 0% | 694K 0% | 722.50K 4.11% | 722.50K 0% | 722.50K 0% | 722.50K 0% | 613.75K 15.05% | 613.75K 0% | 613.75K 0% | 1.04M 69.25% | 1.04M 0% | 1.04M 0% | 793.50K 23.61% | 793.50K 0% | 793.50K 0% | 1.31M 65.47% | 1.31M 0% | 1.31M 0% | |
interest expense | 37.75K - | 37.75K 0% | 37.75K 0% | 37.75K 0% | 59.75K 58.28% | 59.75K 0% | 59.75K 0% | 59.75K 0% | 50.50K 15.48% | 50.50K 0% | 50.50K 0% | 74K 46.53% | 74K 0% | 74K 0% | 52.50K 29.05% | 52.50K 0% | 52.50K 0% | 199.25K 279.52% | 199.25K 0% | 199.25K 0% | |
ebitda | 1.47M - | 1.47M 0% | 1.47M 0% | 1.47M 0% | 619.25K 57.77% | 619.25K 0% | 619.25K 0% | 619.25K 0% | 808.25K 30.52% | 808.25K 0% | 808.25K 0% | 1.32M 62.76% | 1.32M 0% | 1.32M 0% | 1.37M 4.35% | 1.37M 0% | 1.37M 0% | 2.41M 75.78% | 2.41M 0% | 2.41M 0% | |
operating income | 908.25K - | 908.25K 0% | 908.25K 0% | 908.25K 0% | 254.75K 71.95% | 254.75K 0% | 254.75K 0% | 254.75K 0% | 514K 101.77% | 514K 0% | 514K 0% | 1.02M 98.39% | 1.02M 0% | 1.02M 0% | 1.05M 3.26% | 1.05M 0% | 1.05M 0% | 982.75K 6.67% | 982.75K 0% | 982.75K 0% | |
depreciation and amortization | 558.25K - | 558.25K 0% | 558.25K 0% | 558.25K 0% | 364.50K 34.71% | 364.50K 0% | 364.50K 0% | 364.50K 0% | 294.25K 19.27% | 294.25K 0% | 294.25K 0% | 295.75K 0.51% | 295.75K 0% | 295.75K 0% | 319.75K 8.11% | 319.75K 0% | 319.75K 0% | 1.43M 347.30% | 1.43M 0% | 1.43M 0% | |
total other income expenses net | -16K - | -16K 0% | -16K 0% | -16K 0% | 9.75K 160.94% | 9.75K 0% | 9.75K 0% | 9.75K 0% | 5.75K 41.03% | 5.75K 0% | 5.75K 0% | -58.25K 1,113.04% | -58.25K 0% | -58.25K 0% | -50.50K 13.30% | -50.50K 0% | -50.50K 0% | 459.25K 1,009.41% | 459.25K 0% | 459.25K 0% | |
income before tax | 892.25K - | 892.25K 0% | 892.25K 0% | 892.25K 0% | 264.50K 70.36% | 264.50K 0% | 264.50K 0% | 264.50K 0% | 519.75K 96.50% | 519.75K 0% | 519.75K 0% | 961.50K 84.99% | 961.50K 0% | 961.50K 0% | 1.00M 4.26% | 1.00M 0% | 1.00M 0% | 1.44M 43.84% | 1.44M 0% | 1.44M 0% | |
income tax expense | 460.50K - | 460.50K 0% | 460.50K 0% | 460.50K 0% | 37.25K 91.91% | 37.25K 0% | 37.25K 0% | 37.25K 0% | 226K 506.71% | 226K 0% | 226K 0% | 285.50K 26.33% | 285.50K 0% | 285.50K 0% | 271K 5.08% | 271K 0% | 271K 0% | 393K 45.02% | 393K 0% | 393K 0% | |
net income | 431.75K - | 431.75K 0% | 431.75K 0% | 431.75K 0% | 227.25K 47.37% | 227.25K 0% | 227.25K 0% | 227.25K 0% | 293.75K 29.26% | 293.75K 0% | 293.75K 0% | 676K 130.13% | 676K 0% | 676K 0% | 731.50K 8.21% | 731.50K 0% | 731.50K 0% | 1.05M 43.40% | 1.05M 0% | 1.05M 0% | |
weighted average shs out | 2.56M - | 2.56M 0% | 2.56M 0% | 2.56M 0% | 2.59M 0.84% | 2.59M 0% | 2.59M 0% | 2.59M 0% | 2.55M 1.27% | 2.55M 0% | 2.55M 0% | 2.45M 3.86% | 2.45M 0% | 2.45M 0% | 2.59M 5.40% | 2.59M 0% | 2.59M 0% | 2.60M 0.52% | 2.60M 0% | 2.60M 0% | |
weighted average shs out dil | 2.57M - | 2.57M 0% | 2.57M 0% | 2.57M 0% | 2.60M 1.28% | 2.60M 0% | 2.60M 0% | 2.60M 0% | 2.59M 0.44% | 2.59M 0% | 2.59M 0% | 2.50M 3.68% | 2.50M 0% | 2.50M 0% | 2.60M 4.00% | 2.60M 0% | 2.60M 0% | 2.61M 0.65% | 2.61M 0% | 2.61M 0% | |
eps | 0.17 - | 0.17 0% | 0.17 0% | 0.17 0% | 0.09 48.29% | 0.09 0% | 0.09 0% | 0.09 0% | 0.12 36.52% | 0.12 0% | 0.12 0% | 0.28 133.33% | 0.28 0% | 0.28 0% | 0.28 0% | 0.28 0% | 0.28 0% | 0.40 42.86% | 0.40 0% | 0.40 0% | |
epsdiluted | 0.17 - | 0.17 0% | 0.17 0% | 0.17 0% | 0.09 48.65% | 0.09 0% | 0.09 0% | 0.09 0% | 0.11 26.00% | 0.11 0% | 0.11 0% | 0.27 145.45% | 0.27 0% | 0.27 0% | 0.28 3.70% | 0.28 0% | 0.28 0% | 0.40 42.86% | 0.40 0% | 0.40 0% |
All numbers in EUR (except ratios and percentages)