COM:HOPSCOTCHGROUPE
Hopscotch Groupe
- Stock
Last Close
14.40
01/01 00:00
Volume Today
34
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 151.77M - | 141.07M 7.05% | 150.22M 6.49% | 153.51M 2.19% | 149.03M 2.92% | 145.63M 2.28% | 197.92M 35.91% | 121.94M 38.39% | 153.68M 26.03% | |
cost of revenue | 98.96M - | 89.52M 9.54% | 99.07M 10.67% | 100.65M 1.59% | 96.92M 3.70% | 92.74M 4.31% | 129.35M 39.47% | 68.72M 46.87% | 87.75M 27.70% | |
gross profit | 52.81M - | 51.55M 2.40% | 51.15M 0.77% | 52.87M 3.36% | 52.11M 1.44% | 52.88M 1.49% | 68.57M 29.66% | 53.22M 22.38% | 65.93M 23.87% | |
selling and marketing expenses | 204K - | 262K 28.43% | 237K 9.54% | 292K 23.21% | 279K 4.45% | 467K 67.38% | 311K 33.40% | 170K 45.34% | 221K 30% | |
general and administrative expenses | 7.58M - | 6.49M 14.44% | 7.33M 12.93% | 6.54M 10.79% | 6.48M 0.84% | 6.84M 5.49% | 9.77M 42.84% | 8.63M 11.70% | 8.37M 3.00% | |
selling general and administrative expenses | 7.79M - | 6.75M 13.31% | 7.57M 12.06% | 6.83M 9.73% | 6.76M 1.00% | 7.31M 8.04% | 10.08M 37.97% | 8.80M 12.74% | 8.59M 2.36% | |
research and development expenses | ||||||||||
other expenses | 42.95M - | 41.09M 4.35% | 42.15M 2.59% | 43.22M 2.54% | 42.34M 2.05% | 41.78M 1.30% | 54.88M 31.34% | 45.98M 16.22% | 52.86M 14.97% | |
cost and expenses | 149.70M - | 137.36M 8.25% | 148.79M 8.32% | 150.70M 1.28% | 146.02M 3.10% | 141.83M 2.87% | 194.31M 37.00% | 123.49M 36.45% | 149.20M 20.82% | |
operating expenses | 50.74M - | 47.84M 5.73% | 49.72M 3.93% | 50.05M 0.68% | 49.10M 1.91% | 49.09M 0.02% | 64.96M 32.33% | 54.77M 15.68% | 61.45M 12.19% | |
interest expense | 274K - | 151K 44.89% | 239K 58.28% | 202K 15.48% | 296K 46.53% | 210K 29.05% | 797K 279.52% | 773K 3.01% | 534K 30.92% | |
ebitda | 4.78M - | 5.87M 22.85% | 2.48M 57.77% | 3.23M 30.52% | 5.26M 62.76% | 5.49M 4.35% | 9.65M 75.78% | 776K 91.96% | 5.97M 669.33% | |
operating income | 1.90M - | 3.63M 90.91% | 1.02M 71.95% | 2.06M 101.77% | 4.08M 98.39% | 4.21M 3.26% | 3.93M 6.67% | -9.45M 340.47% | 6.77M 171.62% | |
depreciation and amortization | 2.87M - | 2.23M 22.25% | 1.46M 34.71% | 1.18M 19.27% | 1.18M 0.51% | 1.28M 8.11% | 5.72M 347.30% | 10.23M 78.80% | -800K 107.82% | |
total other income expenses net | -237K - | -64K 73.00% | 39K 160.94% | 23K 41.03% | -233K 1,113.04% | -202K 13.30% | 1.84M 1,009.41% | -427K 123.24% | 384K 189.93% | |
income before tax | 1.67M - | 3.57M 114.23% | 1.06M 70.36% | 2.08M 96.50% | 3.85M 84.99% | 4.01M 4.26% | 5.77M 43.84% | -9.88M 271.29% | 7.15M 172.41% | |
income tax expense | 1.41M - | 1.84M 30.45% | 149K 91.91% | 904K 506.71% | 1.14M 26.33% | 1.08M 5.08% | 1.57M 45.02% | -1.54M 197.96% | 2.24M 245.52% | |
net income | 254K - | 1.73M 579.92% | 909K 47.37% | 1.18M 29.26% | 2.70M 130.13% | 2.93M 8.21% | 4.20M 43.40% | -8.34M 298.76% | 4.91M 158.91% | |
weighted average shs out | 2.78M - | 2.56M 7.60% | 2.59M 0.84% | 2.55M 1.27% | 2.45M 3.86% | 2.59M 5.40% | 2.60M 0.52% | 2.59M 0.33% | 79.87M 2,981.09% | |
weighted average shs out dil | 2.78M - | 2.57M 7.61% | 2.60M 1.28% | 2.59M 0.44% | 2.50M 3.68% | 2.60M 4.00% | 2.61M 0.65% | 2.63M 0.79% | 79.87M 2,934.11% | |
eps | 0.09 - | 0.67 632.24% | 0.35 47.76% | 0.46 31.43% | 1.10 139.13% | 1.13 2.73% | 1.61 42.48% | -3.22 300% | 0.06 101.91% | |
epsdiluted | 0.09 - | 0.67 633.84% | 0.35 47.76% | 0.45 28.57% | 1.08 140% | 1.13 4.63% | 1.61 42.48% | -3.17 296.89% | 0.06 101.94% |
All numbers in EUR (except ratios and percentages)