0045

COM:HSHGROUP

The Hongkong and Shanghai Hotels

  • Stock

Last Close

6.02

22/11 07:59

Market Cap

9.35B

Beta: -

Volume Today

375K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
revenue
1.38B
-
1.46B
5.99%
2.72B
86.23%
1.46B
46.30%
1.46B
0%
1.44B
1.66%
2.69B
87.42%
1.44B
46.64%
1.44B
0%
1.41B
1.92%
2.61B
85.12%
1.41B
45.98%
1.41B
0%
1.45B
2.68%
2.60B
79.59%
1.45B
44.32%
1.45B
0%
1.55B
7.47%
2.85B
83.46%
1.55B
45.49%
1.55B
0%
1.47B
5.47%
1.47B
0%
1.47B
0%
1.47B
0%
677.50M
53.86%
677.50M
0%
677.50M
0%
677.50M
0%
865.25M
27.71%
865.25M
0%
865.25M
0%
865.25M
0%
1.66B
92.08%
2.54B
52.59%
2.44B
3.59%
5.67B
131.78%
4.62B
18.56%
cost of revenue
115.75M
-
116.75M
0.86%
1.50B
1,185.65%
116.75M
92.22%
116.75M
0%
113.50M
2.78%
1.50B
1,224.23%
113.50M
92.45%
113.50M
0%
107M
5.73%
1.50B
1,306.54%
107M
92.89%
107M
0%
108.25M
1.17%
1.48B
1,269.05%
108.25M
92.70%
108.25M
0%
117.50M
8.55%
1.52B
1,197.02%
117.50M
92.29%
117.50M
0%
114.25M
2.77%
114.25M
0%
114.25M
0%
114.25M
0%
53.25M
53.39%
53.25M
0%
53.25M
0%
53.25M
0%
77.50M
45.54%
77.50M
0%
77.50M
0%
77.50M
0%
1.19B
1,440.65%
1.58B
31.99%
1.46B
7.11%
3.95B
170.01%
3.32B
16.11%
gross profit
1.26B
-
1.34B
6.46%
1.22B
9.37%
1.34B
10.33%
1.34B
0%
1.32B
1.56%
1.19B
10.19%
1.32B
11.35%
1.32B
0%
1.30B
1.59%
1.10B
15.36%
1.30B
18.14%
1.30B
0%
1.34B
2.81%
1.11B
16.69%
1.34B
20.04%
1.34B
0%
1.44B
7.38%
1.33B
7.66%
1.44B
8.30%
1.44B
0%
1.35B
5.69%
1.35B
0%
1.35B
0%
1.35B
0%
624.25M
53.90%
624.25M
0%
624.25M
0%
624.25M
0%
787.75M
26.19%
787.75M
0%
787.75M
0%
787.75M
0%
468M
40.59%
960M
105.13%
981M
2.19%
1.71B
74.72%
1.30B
24.21%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses
633M
-
848M
33.97%
852M
0.47%
1.26B
48.47%
1.09B
13.83%
research and development expenses
other expenses
-756.25M
-
-976.75M
29.16%
-976.75M
-
-976.75M
0%
-1.02B
4.53%
-1.02B
-
-1.02B
0%
-1.09B
6.56%
-1.09B
-
-1.09B
0%
-989.50M
9.05%
-989.50M
-
-989.50M
0%
-1.07B
8.44%
-1.07B
-
-1.07B
0%
-1.16B
7.71%
-1.16B
0%
-1.16B
0%
-1.16B
0%
-1.08B
6.42%
-1.08B
0%
-1.08B
0%
-1.08B
0%
-785.75M
27.35%
-785.75M
0%
-785.75M
0%
-785.75M
0%
cost and expenses
1.15B
-
1.18B
2.96%
2.11B
78.41%
1.18B
43.95%
1.18B
0%
1.18B
0.13%
2.07B
75.50%
1.18B
43.02%
1.18B
0%
1.20B
1.69%
2.29B
90.22%
1.20B
47.43%
1.20B
0%
1.22B
1.16%
1.96B
60.81%
1.22B
37.81%
1.22B
0%
1.30B
7.05%
2.06B
58.66%
1.30B
36.97%
1.30B
0%
1.27B
2.55%
1.27B
0%
1.27B
0%
1.27B
0%
831M
34.48%
831M
0%
831M
0%
831M
0%
891.50M
7.28%
891.50M
0%
891.50M
0%
891.50M
0%
1.83B
104.94%
2.42B
32.68%
2.32B
4.46%
5.22B
125.30%
4.41B
15.56%
operating expenses
-756.25M
-
-976.75M
29.16%
610M
162.45%
-976.75M
260.12%
-976.75M
0%
-1.02B
4.53%
571M
155.93%
-1.02B
278.81%
-1.02B
0%
-1.09B
6.56%
781M
171.78%
-1.09B
239.31%
-1.09B
0%
-989.50M
9.05%
473M
147.80%
-989.50M
309.20%
-989.50M
0%
-1.07B
8.44%
541M
150.42%
-1.07B
298.34%
-1.07B
0%
-1.16B
7.71%
-1.16B
0%
-1.16B
0%
-1.16B
0%
-1.08B
6.42%
-1.08B
0%
-1.08B
0%
-1.08B
0%
-785.75M
27.35%
-785.75M
0%
-785.75M
0%
-785.75M
0%
633M
180.56%
848M
33.97%
852M
0.47%
1.26B
48.47%
1.09B
13.83%
interest expense
19.25M
-
21.75M
12.99%
21.75M
-
21.75M
0%
19.75M
9.20%
19.75M
-
19.75M
0%
22.75M
15.19%
22.75M
-
22.75M
0%
17M
25.27%
17M
-
17M
0%
6.25M
63.24%
6.25M
-
6.25M
0%
27M
332%
27M
0%
27M
0%
27M
0%
20M
25.93%
20M
0%
20M
0%
20M
0%
22.75M
13.75%
22.75M
0%
22.75M
0%
22.75M
0%
188M
726.37%
282M
50%
391M
38.65%
179M
54.22%
384M
114.53%
ebitda
603.75M
-
471.75M
21.86%
660M
39.90%
471.75M
28.52%
471.75M
0%
407.25M
13.67%
642M
57.64%
407.25M
36.57%
407.25M
0%
328.75M
19.28%
525M
59.70%
328.75M
37.38%
328.75M
0%
473.50M
44.03%
561M
18.48%
473.50M
15.60%
473.50M
0%
498.50M
5.28%
700M
40.42%
498.50M
28.79%
498.50M
0%
345.75M
30.64%
345.75M
0%
345.75M
0%
345.75M
0%
-319M
192.26%
-319M
0%
-319M
0%
-319M
0%
126.75M
139.73%
126.75M
0%
126.75M
0%
126.75M
0%
65M
48.72%
334M
413.85%
362M
8.38%
736M
103.31%
542M
26.36%
operating income
505M
-
366M
27.52%
453M
23.77%
366M
19.21%
366M
0%
300.75M
17.83%
435M
44.64%
300.75M
30.86%
300.75M
0%
212.75M
29.26%
299M
40.54%
212.75M
28.85%
212.75M
0%
347.75M
63.45%
319M
8.27%
347.75M
9.01%
347.75M
0%
363M
4.39%
427M
17.63%
363M
14.99%
363M
0%
198.50M
45.32%
198.50M
0%
198.50M
0%
198.50M
0%
-457.25M
330.35%
-457.25M
0%
-457.25M
0%
-457.25M
0%
2M
100.44%
2M
0%
2M
0%
2M
0%
-165M
8,350%
112M
167.88%
129M
15.18%
449M
248.06%
209M
53.45%
depreciation and amortization
98.75M
-
105.75M
7.09%
207M
95.74%
105.75M
48.91%
105.75M
0%
106.50M
0.71%
207M
94.37%
106.50M
48.55%
106.50M
0%
116M
8.92%
226M
94.83%
116M
48.67%
116M
0%
125.75M
8.41%
242M
92.45%
125.75M
48.04%
125.75M
0%
135.50M
7.75%
273M
101.48%
135.50M
50.37%
135.50M
0%
147.25M
8.67%
147.25M
0%
147.25M
0%
147.25M
0%
138.25M
6.11%
138.25M
0%
138.25M
0%
138.25M
0%
124.75M
9.76%
124.75M
0%
124.75M
0%
124.75M
0%
230M
84.37%
222M
3.48%
233M
4.95%
287M
23.18%
333M
16.03%
total other income expenses net
-19.25M
-
-25.50M
32.47%
118M
562.75%
-25.50M
121.61%
-25.50M
0%
-18.50M
27.45%
144M
878.38%
-18.50M
112.85%
-18.50M
0%
-24.75M
33.78%
-23M
7.07%
-24.75M
7.61%
-24.75M
0%
-17.75M
28.28%
256M
1,542.25%
-17.75M
106.93%
-17.75M
0%
-6.50M
63.38%
278M
4,376.92%
-6.50M
102.34%
-6.50M
0%
-24.75M
280.77%
-24.75M
0%
-24.75M
0%
-24.75M
0%
-30M
21.21%
-30M
0%
-30M
0%
-30M
0%
-72.50M
141.67%
-72.50M
0%
-72.50M
0%
-72.50M
0%
337M
564.83%
-687M
303.86%
93M
113.54%
-200M
315.05%
-505M
152.50%
income before tax
485.75M
-
340.50M
29.90%
571M
67.69%
340.50M
40.37%
340.50M
0%
282.25M
17.11%
579M
105.14%
282.25M
51.25%
282.25M
0%
188M
33.39%
276M
46.81%
188M
31.88%
188M
0%
330M
75.53%
575M
74.24%
330M
42.61%
330M
0%
356.50M
8.03%
705M
97.76%
356.50M
49.43%
356.50M
0%
173.75M
51.26%
173.75M
0%
173.75M
0%
173.75M
0%
-487.25M
380.43%
-487.25M
0%
-487.25M
0%
-487.25M
0%
-70.50M
85.53%
-70.50M
0%
-70.50M
0%
-70.50M
0%
172M
343.97%
-575M
434.30%
222M
138.61%
249M
12.16%
-296M
218.88%
income tax expense
57.75M
-
57.75M
0%
118M
104.33%
57.75M
51.06%
57.75M
0%
31M
46.32%
102M
229.03%
31M
69.61%
31M
0%
21.25M
31.45%
79M
271.76%
21.25M
73.10%
21.25M
0%
42M
97.65%
59M
40.48%
42M
28.81%
42M
0%
46M
9.52%
75M
63.04%
46M
38.67%
46M
0%
48M
4.35%
48M
0%
48M
0%
48M
0%
7.75M
83.85%
7.75M
0%
7.75M
0%
7.75M
0%
9.25M
19.35%
9.25M
0%
9.25M
0%
9.25M
0%
-10M
208.11%
27M
370%
48M
77.78%
91M
89.58%
68M
25.27%
net income
428M
-
282.75M
33.94%
452M
59.86%
282.75M
37.44%
282.75M
0%
251.25M
11.14%
477M
89.85%
251.25M
47.33%
251.25M
0%
166.75M
33.63%
198M
18.74%
166.75M
15.78%
166.75M
0%
288M
72.71%
519M
80.21%
288M
44.51%
288M
0%
310.50M
7.81%
630M
102.90%
310.50M
50.71%
310.50M
0%
125.75M
59.50%
125.75M
0%
125.75M
0%
125.75M
0%
-495M
493.64%
-495M
0%
-495M
0%
-495M
0%
-79.75M
83.89%
-79.75M
0%
-79.75M
0%
-79.75M
0%
134M
268.03%
-622M
564.18%
94M
115.11%
52M
44.68%
-448M
961.54%
weighted average shs out
1.50B
-
1.51B
0.47%
1.50B
0.40%
1.51B
0.40%
1.51B
0%
1.53B
1.26%
1.52B
0.65%
1.53B
0.66%
1.53B
0%
1.55B
1.70%
1.54B
0.64%
1.55B
0.65%
1.55B
0%
1.58B
1.54%
1.57B
0.63%
1.58B
0.64%
1.58B
0%
1.60B
1.39%
1.59B
0.63%
1.60B
0.63%
1.60B
0%
1.62B
1.44%
1.62B
0%
1.62B
0%
1.62B
0%
1.64B
1.17%
1.64B
0%
1.64B
0%
1.64B
0%
1.65B
0.43%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0.06%
weighted average shs out dil
1.50B
-
1.51B
0.47%
1.50B
0.40%
1.51B
0.40%
1.51B
0%
1.53B
1.26%
1.52B
0.65%
1.53B
0.66%
1.53B
0%
1.55B
1.70%
1.54B
0.64%
1.55B
0.65%
1.55B
0%
1.58B
1.54%
1.57B
0.63%
1.58B
0.64%
1.58B
0%
1.60B
1.39%
1.59B
0.63%
1.60B
0.63%
1.60B
0%
1.62B
1.44%
1.62B
0%
1.62B
0%
1.62B
0%
1.64B
1.17%
1.64B
0%
1.64B
0%
1.64B
0%
1.65B
0.43%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0%
1.65B
0.06%
eps
0.28
-
0.19
32.14%
0.30
57.89%
0.19
36.67%
0.19
0%
0.16
15.79%
0.31
93.75%
0.16
48.39%
0.16
0%
0.11
31.25%
0.13
18.18%
0.11
15.38%
0.11
0%
0.18
63.64%
0.33
83.33%
0.18
45.45%
0.18
0%
0.19
5.56%
0.40
110.53%
0.19
52.50%
0.19
0%
0.08
59.21%
0.08
0%
0.08
0%
0.08
0%
-0.30
487.10%
-0.30
0%
-0.30
0%
-0.30
0%
-0.05
83.87%
-0.05
0%
-0.05
0%
-0.05
0%
0.08
267.98%
-0.38
567.40%
0.06
115.00%
0.03
44.74%
-0.27
957.14%
epsdiluted
0.28
-
0.19
32.14%
0.30
57.89%
0.19
36.67%
0.19
0%
0.16
15.79%
0.31
93.75%
0.16
48.39%
0.16
0%
0.11
31.25%
0.13
18.18%
0.11
15.38%
0.11
0%
0.18
63.64%
0.33
83.33%
0.18
45.45%
0.18
0%
0.19
5.56%
0.40
110.53%
0.19
52.50%
0.19
0%
0.08
59.21%
0.08
0%
0.08
0%
0.08
0%
-0.30
487.10%
-0.30
0%
-0.30
0%
-0.30
0%
-0.05
83.87%
-0.05
0%
-0.05
0%
-0.05
0%
0.08
267.98%
-0.38
567.40%
0.06
115.00%
0.03
44.74%
-0.27
957.14%

All numbers in (except ratios and percentages)