0045
COM:HSHGROUP
The Hongkong and Shanghai Hotels
- Stock
Last Close
6.02
22/11 07:59
Market Cap
9.35B
Beta: -
Volume Today
375K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.38B - | 1.46B 5.99% | 2.72B 86.23% | 1.46B 46.30% | 1.46B 0% | 1.44B 1.66% | 2.69B 87.42% | 1.44B 46.64% | 1.44B 0% | 1.41B 1.92% | 2.61B 85.12% | 1.41B 45.98% | 1.41B 0% | 1.45B 2.68% | 2.60B 79.59% | 1.45B 44.32% | 1.45B 0% | 1.55B 7.47% | 2.85B 83.46% | 1.55B 45.49% | 1.55B 0% | 1.47B 5.47% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 677.50M 53.86% | 677.50M 0% | 677.50M 0% | 677.50M 0% | 865.25M 27.71% | 865.25M 0% | 865.25M 0% | 865.25M 0% | 1.66B 92.08% | 2.54B 52.59% | 2.44B 3.59% | 5.67B 131.78% | 4.62B 18.56% | |
cost of revenue | 115.75M - | 116.75M 0.86% | 1.50B 1,185.65% | 116.75M 92.22% | 116.75M 0% | 113.50M 2.78% | 1.50B 1,224.23% | 113.50M 92.45% | 113.50M 0% | 107M 5.73% | 1.50B 1,306.54% | 107M 92.89% | 107M 0% | 108.25M 1.17% | 1.48B 1,269.05% | 108.25M 92.70% | 108.25M 0% | 117.50M 8.55% | 1.52B 1,197.02% | 117.50M 92.29% | 117.50M 0% | 114.25M 2.77% | 114.25M 0% | 114.25M 0% | 114.25M 0% | 53.25M 53.39% | 53.25M 0% | 53.25M 0% | 53.25M 0% | 77.50M 45.54% | 77.50M 0% | 77.50M 0% | 77.50M 0% | 1.19B 1,440.65% | 1.58B 31.99% | 1.46B 7.11% | 3.95B 170.01% | 3.32B 16.11% | |
gross profit | 1.26B - | 1.34B 6.46% | 1.22B 9.37% | 1.34B 10.33% | 1.34B 0% | 1.32B 1.56% | 1.19B 10.19% | 1.32B 11.35% | 1.32B 0% | 1.30B 1.59% | 1.10B 15.36% | 1.30B 18.14% | 1.30B 0% | 1.34B 2.81% | 1.11B 16.69% | 1.34B 20.04% | 1.34B 0% | 1.44B 7.38% | 1.33B 7.66% | 1.44B 8.30% | 1.44B 0% | 1.35B 5.69% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 624.25M 53.90% | 624.25M 0% | 624.25M 0% | 624.25M 0% | 787.75M 26.19% | 787.75M 0% | 787.75M 0% | 787.75M 0% | 468M 40.59% | 960M 105.13% | 981M 2.19% | 1.71B 74.72% | 1.30B 24.21% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 633M - | 848M 33.97% | 852M 0.47% | 1.26B 48.47% | 1.09B 13.83% | ||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -756.25M - | -976.75M 29.16% | -976.75M - | -976.75M 0% | -1.02B 4.53% | -1.02B - | -1.02B 0% | -1.09B 6.56% | -1.09B - | -1.09B 0% | -989.50M 9.05% | -989.50M - | -989.50M 0% | -1.07B 8.44% | -1.07B - | -1.07B 0% | -1.16B 7.71% | -1.16B 0% | -1.16B 0% | -1.16B 0% | -1.08B 6.42% | -1.08B 0% | -1.08B 0% | -1.08B 0% | -785.75M 27.35% | -785.75M 0% | -785.75M 0% | -785.75M 0% | |||||||||||
cost and expenses | 1.15B - | 1.18B 2.96% | 2.11B 78.41% | 1.18B 43.95% | 1.18B 0% | 1.18B 0.13% | 2.07B 75.50% | 1.18B 43.02% | 1.18B 0% | 1.20B 1.69% | 2.29B 90.22% | 1.20B 47.43% | 1.20B 0% | 1.22B 1.16% | 1.96B 60.81% | 1.22B 37.81% | 1.22B 0% | 1.30B 7.05% | 2.06B 58.66% | 1.30B 36.97% | 1.30B 0% | 1.27B 2.55% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 831M 34.48% | 831M 0% | 831M 0% | 831M 0% | 891.50M 7.28% | 891.50M 0% | 891.50M 0% | 891.50M 0% | 1.83B 104.94% | 2.42B 32.68% | 2.32B 4.46% | 5.22B 125.30% | 4.41B 15.56% | |
operating expenses | -756.25M - | -976.75M 29.16% | 610M 162.45% | -976.75M 260.12% | -976.75M 0% | -1.02B 4.53% | 571M 155.93% | -1.02B 278.81% | -1.02B 0% | -1.09B 6.56% | 781M 171.78% | -1.09B 239.31% | -1.09B 0% | -989.50M 9.05% | 473M 147.80% | -989.50M 309.20% | -989.50M 0% | -1.07B 8.44% | 541M 150.42% | -1.07B 298.34% | -1.07B 0% | -1.16B 7.71% | -1.16B 0% | -1.16B 0% | -1.16B 0% | -1.08B 6.42% | -1.08B 0% | -1.08B 0% | -1.08B 0% | -785.75M 27.35% | -785.75M 0% | -785.75M 0% | -785.75M 0% | 633M 180.56% | 848M 33.97% | 852M 0.47% | 1.26B 48.47% | 1.09B 13.83% | |
interest expense | 19.25M - | 21.75M 12.99% | 21.75M - | 21.75M 0% | 19.75M 9.20% | 19.75M - | 19.75M 0% | 22.75M 15.19% | 22.75M - | 22.75M 0% | 17M 25.27% | 17M - | 17M 0% | 6.25M 63.24% | 6.25M - | 6.25M 0% | 27M 332% | 27M 0% | 27M 0% | 27M 0% | 20M 25.93% | 20M 0% | 20M 0% | 20M 0% | 22.75M 13.75% | 22.75M 0% | 22.75M 0% | 22.75M 0% | 188M 726.37% | 282M 50% | 391M 38.65% | 179M 54.22% | 384M 114.53% | ||||||
ebitda | 603.75M - | 471.75M 21.86% | 660M 39.90% | 471.75M 28.52% | 471.75M 0% | 407.25M 13.67% | 642M 57.64% | 407.25M 36.57% | 407.25M 0% | 328.75M 19.28% | 525M 59.70% | 328.75M 37.38% | 328.75M 0% | 473.50M 44.03% | 561M 18.48% | 473.50M 15.60% | 473.50M 0% | 498.50M 5.28% | 700M 40.42% | 498.50M 28.79% | 498.50M 0% | 345.75M 30.64% | 345.75M 0% | 345.75M 0% | 345.75M 0% | -319M 192.26% | -319M 0% | -319M 0% | -319M 0% | 126.75M 139.73% | 126.75M 0% | 126.75M 0% | 126.75M 0% | 65M 48.72% | 334M 413.85% | 362M 8.38% | 736M 103.31% | 542M 26.36% | |
operating income | 505M - | 366M 27.52% | 453M 23.77% | 366M 19.21% | 366M 0% | 300.75M 17.83% | 435M 44.64% | 300.75M 30.86% | 300.75M 0% | 212.75M 29.26% | 299M 40.54% | 212.75M 28.85% | 212.75M 0% | 347.75M 63.45% | 319M 8.27% | 347.75M 9.01% | 347.75M 0% | 363M 4.39% | 427M 17.63% | 363M 14.99% | 363M 0% | 198.50M 45.32% | 198.50M 0% | 198.50M 0% | 198.50M 0% | -457.25M 330.35% | -457.25M 0% | -457.25M 0% | -457.25M 0% | 2M 100.44% | 2M 0% | 2M 0% | 2M 0% | -165M 8,350% | 112M 167.88% | 129M 15.18% | 449M 248.06% | 209M 53.45% | |
depreciation and amortization | 98.75M - | 105.75M 7.09% | 207M 95.74% | 105.75M 48.91% | 105.75M 0% | 106.50M 0.71% | 207M 94.37% | 106.50M 48.55% | 106.50M 0% | 116M 8.92% | 226M 94.83% | 116M 48.67% | 116M 0% | 125.75M 8.41% | 242M 92.45% | 125.75M 48.04% | 125.75M 0% | 135.50M 7.75% | 273M 101.48% | 135.50M 50.37% | 135.50M 0% | 147.25M 8.67% | 147.25M 0% | 147.25M 0% | 147.25M 0% | 138.25M 6.11% | 138.25M 0% | 138.25M 0% | 138.25M 0% | 124.75M 9.76% | 124.75M 0% | 124.75M 0% | 124.75M 0% | 230M 84.37% | 222M 3.48% | 233M 4.95% | 287M 23.18% | 333M 16.03% | |
total other income expenses net | -19.25M - | -25.50M 32.47% | 118M 562.75% | -25.50M 121.61% | -25.50M 0% | -18.50M 27.45% | 144M 878.38% | -18.50M 112.85% | -18.50M 0% | -24.75M 33.78% | -23M 7.07% | -24.75M 7.61% | -24.75M 0% | -17.75M 28.28% | 256M 1,542.25% | -17.75M 106.93% | -17.75M 0% | -6.50M 63.38% | 278M 4,376.92% | -6.50M 102.34% | -6.50M 0% | -24.75M 280.77% | -24.75M 0% | -24.75M 0% | -24.75M 0% | -30M 21.21% | -30M 0% | -30M 0% | -30M 0% | -72.50M 141.67% | -72.50M 0% | -72.50M 0% | -72.50M 0% | 337M 564.83% | -687M 303.86% | 93M 113.54% | -200M 315.05% | -505M 152.50% | |
income before tax | 485.75M - | 340.50M 29.90% | 571M 67.69% | 340.50M 40.37% | 340.50M 0% | 282.25M 17.11% | 579M 105.14% | 282.25M 51.25% | 282.25M 0% | 188M 33.39% | 276M 46.81% | 188M 31.88% | 188M 0% | 330M 75.53% | 575M 74.24% | 330M 42.61% | 330M 0% | 356.50M 8.03% | 705M 97.76% | 356.50M 49.43% | 356.50M 0% | 173.75M 51.26% | 173.75M 0% | 173.75M 0% | 173.75M 0% | -487.25M 380.43% | -487.25M 0% | -487.25M 0% | -487.25M 0% | -70.50M 85.53% | -70.50M 0% | -70.50M 0% | -70.50M 0% | 172M 343.97% | -575M 434.30% | 222M 138.61% | 249M 12.16% | -296M 218.88% | |
income tax expense | 57.75M - | 57.75M 0% | 118M 104.33% | 57.75M 51.06% | 57.75M 0% | 31M 46.32% | 102M 229.03% | 31M 69.61% | 31M 0% | 21.25M 31.45% | 79M 271.76% | 21.25M 73.10% | 21.25M 0% | 42M 97.65% | 59M 40.48% | 42M 28.81% | 42M 0% | 46M 9.52% | 75M 63.04% | 46M 38.67% | 46M 0% | 48M 4.35% | 48M 0% | 48M 0% | 48M 0% | 7.75M 83.85% | 7.75M 0% | 7.75M 0% | 7.75M 0% | 9.25M 19.35% | 9.25M 0% | 9.25M 0% | 9.25M 0% | -10M 208.11% | 27M 370% | 48M 77.78% | 91M 89.58% | 68M 25.27% | |
net income | 428M - | 282.75M 33.94% | 452M 59.86% | 282.75M 37.44% | 282.75M 0% | 251.25M 11.14% | 477M 89.85% | 251.25M 47.33% | 251.25M 0% | 166.75M 33.63% | 198M 18.74% | 166.75M 15.78% | 166.75M 0% | 288M 72.71% | 519M 80.21% | 288M 44.51% | 288M 0% | 310.50M 7.81% | 630M 102.90% | 310.50M 50.71% | 310.50M 0% | 125.75M 59.50% | 125.75M 0% | 125.75M 0% | 125.75M 0% | -495M 493.64% | -495M 0% | -495M 0% | -495M 0% | -79.75M 83.89% | -79.75M 0% | -79.75M 0% | -79.75M 0% | 134M 268.03% | -622M 564.18% | 94M 115.11% | 52M 44.68% | -448M 961.54% | |
weighted average shs out | 1.50B - | 1.51B 0.47% | 1.50B 0.40% | 1.51B 0.40% | 1.51B 0% | 1.53B 1.26% | 1.52B 0.65% | 1.53B 0.66% | 1.53B 0% | 1.55B 1.70% | 1.54B 0.64% | 1.55B 0.65% | 1.55B 0% | 1.58B 1.54% | 1.57B 0.63% | 1.58B 0.64% | 1.58B 0% | 1.60B 1.39% | 1.59B 0.63% | 1.60B 0.63% | 1.60B 0% | 1.62B 1.44% | 1.62B 0% | 1.62B 0% | 1.62B 0% | 1.64B 1.17% | 1.64B 0% | 1.64B 0% | 1.64B 0% | 1.65B 0.43% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0.06% | |
weighted average shs out dil | 1.50B - | 1.51B 0.47% | 1.50B 0.40% | 1.51B 0.40% | 1.51B 0% | 1.53B 1.26% | 1.52B 0.65% | 1.53B 0.66% | 1.53B 0% | 1.55B 1.70% | 1.54B 0.64% | 1.55B 0.65% | 1.55B 0% | 1.58B 1.54% | 1.57B 0.63% | 1.58B 0.64% | 1.58B 0% | 1.60B 1.39% | 1.59B 0.63% | 1.60B 0.63% | 1.60B 0% | 1.62B 1.44% | 1.62B 0% | 1.62B 0% | 1.62B 0% | 1.64B 1.17% | 1.64B 0% | 1.64B 0% | 1.64B 0% | 1.65B 0.43% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 1.65B 0.06% | |
eps | 0.28 - | 0.19 32.14% | 0.30 57.89% | 0.19 36.67% | 0.19 0% | 0.16 15.79% | 0.31 93.75% | 0.16 48.39% | 0.16 0% | 0.11 31.25% | 0.13 18.18% | 0.11 15.38% | 0.11 0% | 0.18 63.64% | 0.33 83.33% | 0.18 45.45% | 0.18 0% | 0.19 5.56% | 0.40 110.53% | 0.19 52.50% | 0.19 0% | 0.08 59.21% | 0.08 0% | 0.08 0% | 0.08 0% | -0.30 487.10% | -0.30 0% | -0.30 0% | -0.30 0% | -0.05 83.87% | -0.05 0% | -0.05 0% | -0.05 0% | 0.08 267.98% | -0.38 567.40% | 0.06 115.00% | 0.03 44.74% | -0.27 957.14% | |
epsdiluted | 0.28 - | 0.19 32.14% | 0.30 57.89% | 0.19 36.67% | 0.19 0% | 0.16 15.79% | 0.31 93.75% | 0.16 48.39% | 0.16 0% | 0.11 31.25% | 0.13 18.18% | 0.11 15.38% | 0.11 0% | 0.18 63.64% | 0.33 83.33% | 0.18 45.45% | 0.18 0% | 0.19 5.56% | 0.40 110.53% | 0.19 52.50% | 0.19 0% | 0.08 59.21% | 0.08 0% | 0.08 0% | 0.08 0% | -0.30 487.10% | -0.30 0% | -0.30 0% | -0.30 0% | -0.05 83.87% | -0.05 0% | -0.05 0% | -0.05 0% | 0.08 267.98% | -0.38 567.40% | 0.06 115.00% | 0.03 44.74% | -0.27 957.14% |
All numbers in (except ratios and percentages)