0665
COM:HTISEC
Haitong International
- Stock
Last Close
1.51
29/12 07:59
Market Cap
12.83B
Beta: -
Volume Today
21.09M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.36B - | 2.12B 55.68% | 4.36B 106.02% | 3.71B 14.99% | 5.25B 41.45% | 3.60B 31.37% | 4.93B 37.04% | 5.91B 19.69% | 4.06B 31.19% | -3.17B 177.93% | |
cost of revenue | |||||||||||
gross profit | 1.36B - | 2.12B 55.68% | 4.36B 106.02% | 3.71B 14.99% | 5.25B 41.45% | 3.60B 31.37% | 4.93B 37.04% | 5.91B 19.69% | 4.06B 31.19% | -3.17B 177.93% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 160.19M - | 240.03M 49.84% | 408.29M 70.10% | 245.56M 39.85% | 288.47M 17.47% | 254.52M 11.77% | |||||
selling general and administrative expenses | 160.19M - | 240.03M 49.84% | 408.29M 70.10% | 245.56M 39.85% | 288.47M 17.47% | 254.52M 11.77% | 1.58B 519.28% | 1.58B 0.04% | |||
research and development expenses | |||||||||||
other expenses | -310.73M - | -356.67M 14.78% | -377.98M 5.98% | -835.09M 120.93% | -933.82M 11.82% | -702.96M 24.72% | 1.61B 328.53% | 1.82B 13.11% | 1.60B 11.92% | 1.39B 13.11% | |
cost and expenses | 466.43M - | 578.77M 24.09% | 945.61M 63.38% | 854.21M 9.67% | 1.21B 41.84% | 1.25B 3.40% | 1.61B 28.23% | 1.82B 13.11% | 1.60B 11.92% | 1.39B 13.11% | |
operating expenses | 466.43M - | 578.77M 24.09% | 945.61M 63.38% | 854.21M 9.67% | 1.21B 41.84% | 1.25B 3.40% | 1.61B 28.23% | 1.82B 13.11% | 1.60B 11.92% | 1.39B 13.11% | |
interest expense | 126.15M - | 375.48M 197.65% | 1.04B 176.07% | 1.40B 34.66% | 1.66B 18.90% | 2.47B 49.03% | 3.13B 26.54% | 2.14B 31.48% | 1.11B 48.39% | 1.35B 21.89% | |
ebitda | 768.72M - | 1.62B 111.35% | 4.06B 149.59% | 3.43B 15.46% | 5.29B 54.44% | 3.75B 29.15% | 2.08B 44.65% | 2.55B 22.95% | 1.01B 60.54% | -4.71B 567.24% | |
operating income | 723.61M - | 1.59B 119.90% | 4.02B 152.82% | 3.39B 15.78% | 5.23B 54.41% | 3.65B 30.18% | 1.85B 49.34% | 2.30B 24.31% | 723.14M 68.57% | -4.94B 783.18% | |
depreciation and amortization | 45.11M - | 33.49M 25.76% | 32.25M 3.71% | 39.98M 23.97% | 62.62M 56.62% | 98.14M 56.74% | 225.57M 129.83% | 252.09M 11.76% | 284.08M 12.69% | 234.20M 17.56% | |
total other income expenses net | -125.13M - | -375.48M 200.06% | -1.04B 176.07% | -1.40B 34.66% | -1.66B 18.90% | -2.47B 49.03% | -39.89M 98.39% | 137.79M 445.44% | -1.35B - | ||
income before tax | 598.48M - | 1.22B 103.14% | 2.99B 145.64% | 1.99B 33.28% | 3.57B 79.29% | 1.18B 66.98% | 1.85B 56.89% | 2.30B 24.31% | 723.14M 68.57% | -6.29B 969.74% | |
income tax expense | 68.31M - | 197.48M 189.09% | 476.34M 141.21% | 312.25M 34.45% | 543.55M 74.08% | 156.75M 71.16% | 299.77M 91.25% | 367.71M 22.67% | 422.32M 14.85% | 251.02M 40.56% | |
net income | 529.15M - | 1.02B 92.43% | 2.51B 146.50% | 1.68B 33.06% | 3.03B 80.25% | 1.02B 66.23% | 1.55B 51.62% | 1.93B 24.63% | 300.83M 84.44% | -6.54B 2,274.18% | |
weighted average shs out | 2.17B - | 3.05B 40.72% | 4.48B 46.97% | 5.88B 31.09% | 5.95B 1.27% | 6.95B 16.76% | 7.04B 1.21% | 6.51B 7.41% | 6.55B 0.59% | 6.58B 0.41% | |
weighted average shs out dil | 2.34B - | 3.37B 44.02% | 4.63B 37.22% | 6.04B 30.38% | 6.63B 9.89% | 6.95B 4.78% | 7.04B 1.21% | 6.54B 6.98% | 6.56B 0.25% | 6.58B 0.28% | |
eps | 0.24 - | 0.33 37.50% | 0.56 69.70% | 0.29 48.21% | 0.51 75.86% | 0.15 70.59% | 0.24 60% | 0.30 25% | 0.05 84.70% | -0.99 2,256.86% | |
epsdiluted | 0.23 - | 0.31 34.78% | 0.55 77.42% | 0.28 49.09% | 0.47 67.86% | 0.15 68.09% | 0.22 46.67% | 0.30 36.36% | 0.05 84.73% | -0.99 2,261.57% |
All numbers in HKD (except ratios and percentages)