COM:HYDRO
Norsk Hydro ASA
- Stock
Last Close
6.47
22/11 20:59
Market Cap
12.41B
Beta: -
Volume Today
4.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 77.91B - | 87.69B 12.56% | 81.95B 6.55% | 109.22B 33.27% | 159.38B 45.92% | 149.77B 6.03% | 138.12B 7.78% | 149.65B 8.35% | 207.93B 38.94% | 192.09B 7.62% | |
cost of revenue | 51.48B - | 61.35B 19.18% | 57.63B 6.08% | 69.85B 21.21% | 109.89B 57.33% | 106.05B 3.50% | 84.59B 20.23% | 96.69B 14.30% | 129.37B 33.81% | 157.98B 22.11% | |
gross profit | 26.43B - | 26.34B 0.33% | 24.33B 7.64% | 39.37B 61.84% | 49.49B 25.69% | 43.72B 11.65% | 53.53B 22.43% | 52.97B 1.04% | 78.56B 48.31% | 34.11B 56.57% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | |||||||||||
selling general and administrative expenses | 24.48B - | ||||||||||
research and development expenses | 786M - | ||||||||||
other expenses | -8.52B - | -9.55B 12.04% | -8.82B 7.64% | -11.97B 35.72% | -18.96B 58.44% | 24.54B 229.43% | 31.47B 28.23% | 19.35B 38.51% | 28.27B 46.09% | -25.02B 188.50% | |
cost and expenses | 63.98B - | 70.40B 10.03% | 67.11B 4.67% | 88.79B 32.31% | 132.69B 49.44% | 130.59B 1.58% | 116.06B 11.12% | 116.04B 0.02% | 157.65B 35.85% | 183.24B 16.24% | |
operating expenses | 12.50B - | 9.05B 27.63% | 9.48B 4.83% | 18.94B 99.72% | 22.80B 20.34% | 24.54B 7.66% | 31.47B 28.23% | 19.35B 38.51% | 28.27B 46.09% | 25.27B 10.63% | |
interest expense | 788M - | 518M 34.26% | 475M 8.30% | 670M 41.05% | 958M 42.99% | 1.16B 20.88% | 1.22B 5.18% | 1.11B 8.95% | 1.26B 13.62% | 2.05B 63.02% | |
ebitda | 7.82B - | 8.97B 14.60% | 15.09B 68.26% | 15.71B 4.10% | 14.76B 6.03% | 9.86B 33.21% | 13.28B 34.77% | 27.87B 109.79% | 41.98B 50.65% | 18.31B 56.38% | |
operating income | 13.92B - | 17.54B 25.99% | 15.34B 12.56% | 20.43B 33.18% | 26.69B 30.65% | 372M 98.61% | 1.03B 177.15% | 19.59B 1,799.81% | 33.05B 68.75% | 8.85B 73.24% | |
depreciation and amortization | 4.77B - | 5.02B 5.28% | 5.47B 8.98% | 6.16B 12.57% | 7.37B 19.59% | 9.48B 28.71% | 12.25B 29.18% | 8.28B 32.42% | 8.93B 7.83% | 9.47B 6.04% | |
total other income expenses net | -11.80B - | -14.12B 19.61% | -6.20B 56.07% | -9.35B 50.82% | -20.23B 116.25% | -1.93B 90.47% | 1.58B 181.85% | -1.19B 175.41% | -688M 42.18% | -2.79B 305.81% | |
income before tax | 2.12B - | 3.42B 61.48% | 9.14B 166.77% | 11.07B 21.21% | 6.46B 41.65% | -1.56B 124.08% | 2.61B 267.67% | 18.40B 605.14% | 32.37B 75.93% | 6.05B 81.29% | |
income tax expense | 892M - | 1.09B 22.42% | 2.55B 133.61% | 1.89B 25.87% | 2.14B 13.11% | 813M 61.99% | 950M 16.85% | 4.47B 370.21% | 7.98B 78.73% | 3.74B 53.13% | |
net income | 797M - | 2.02B 153.45% | 6.39B 216.24% | 8.78B 37.49% | 4.26B 51.54% | -2.37B 155.66% | 1.84B 177.88% | 12.16B 559.08% | 24.15B 98.63% | 3.58B 85.17% | |
weighted average shs out | 2.04B - | 2.04B 0.07% | 2.04B 0.05% | 2.04B 0.10% | 2.05B 0.08% | 2.05B 0.06% | 2.05B 0.08% | 2.05B 0.10% | 2.05B 0.00% | 2.03B 1.06% | |
weighted average shs out dil | 2.04B - | 2.04B 0.07% | 2.04B 0.05% | 2.04B 0.10% | 2.05B 0.08% | 2.05B 0.06% | 2.05B 0.08% | 2.05B 0.10% | 2.05B 0.00% | 2.03B 1.06% | |
eps | 0.39 - | 0.99 153.85% | 3.13 216.16% | 4.30 37.38% | 2.08 51.63% | -1.16 155.77% | 0.90 177.59% | 5.93 558.89% | 11.78 98.65% | 1.77 84.97% | |
epsdiluted | 0.39 - | 0.99 153.85% | 3.13 216.16% | 4.30 37.38% | 2.08 51.63% | -1.16 155.77% | 0.90 177.59% | 5.93 558.89% | 11.78 98.65% | 1.77 84.97% |
All numbers in USD (except ratios and percentages)