COM:HYDRO
Norsk Hydro ASA
- Stock
Last Close
6.47
22/11 20:59
Market Cap
12.41B
Beta: -
Volume Today
4.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 9.26B - | 7.26B 21.57% | 9.38B 29.15% | 10.11B 7.82% | 15.18B 50.16% | 16.36B 7.79% | 14.43B 11.79% | 14.46B 0.17% | 18.36B 27.00% | 18.80B 2.42% | 18.68B 0.65% | |
accumulated other comprehensive income loss | 9.56B - | |||||||||||
cash and cash equivalents | 8.41B - | 9.25B 10.00% | 6.92B 25.25% | 8.04B 16.19% | 11.83B 47.17% | 6.00B 49.32% | 12.29B 104.94% | 17.64B 43.56% | 22.92B 29.96% | 29.80B 30.02% | 24.62B 17.40% | |
cash and short term investments | 10.89B - | 11.40B 4.71% | 12.67B 11.08% | 12.65B 0.17% | 13.48B 6.60% | 7.65B 43.25% | 13.74B 79.60% | 21.25B 54.60% | 26.57B 25.08% | 31.70B 19.28% | 27.26B 14.01% | |
common stock | 2.27B - | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.24B 1.36% | |
deferred revenue | 1.88B - | 2.57B - | 2.27B 11.83% | 3.82B - | ||||||||
deferred revenue non current | 11.82B - | 19.57B 65.50% | 16.05B 18.00% | 17.25B 7.53% | 22.99B 33.22% | 23.66B 2.95% | 26.61B 12.43% | 28.07B 5.48% | 19.03B 32.19% | 5.12B - | ||
deferrred tax liabilities non current | 2.41B - | 1.68B 30.51% | 2.00B 19.27% | 2.38B 19.26% | 3.52B 47.73% | 3.04B 13.77% | 3.13B 3.13% | 3.06B 2.33% | 3.67B 19.81% | 4.80B 30.86% | 4.72B 1.65% | |
goodwill | 2.94B - | 3.18B 7.88% | 2.73B 13.94% | 3.13B 14.67% | 7.27B 131.87% | 6.58B 9.42% | 6.55B 0.50% | 5.03B 23.25% | 4.89B 2.65% | 3.72B 23.96% | 3.75B 0.78% | |
goodwill and intangible assets | 5.56B - | 5.95B 7.02% | 5.12B 13.89% | 5.81B 13.47% | 12.71B 118.76% | 11.44B 9.98% | 11.50B 0.51% | 9.36B 18.64% | 8.72B 6.75% | 9.28B 6.36% | 8.45B 8.98% | |
intangible assets | 2.61B - | 2.77B 6.05% | 2.39B 13.83% | 2.68B 12.11% | 5.44B 103.40% | 4.86B 10.73% | 4.95B 1.87% | 4.33B 12.55% | 3.83B 11.53% | 5.56B 45.12% | 3.75B 32.53% | |
inventory | 9.93B - | 12.64B 27.32% | 12.19B 3.56% | 12.38B 1.55% | 20.87B 68.59% | 26.48B 26.88% | 20.82B 21.40% | 19.49B 6.36% | 21.79B 11.79% | 30.04B 37.83% | 25.45B 15.27% | |
long term debt | 3.99B - | 5.13B 28.65% | 3.97B 22.60% | 3.40B 14.41% | 9.01B 165.29% | 7.08B 21.44% | 18.86B 166.36% | 24.81B 31.57% | 21.99B 11.37% | 26.03B 18.37% | 23.86B 8.33% | |
long term investments | 17.30B - | 17.70B 2.33% | 15.81B 10.68% | 16.60B 4.98% | 11.07B 33.30% | 11.85B 7.06% | 11.41B 3.76% | 15.12B 32.55% | 15.29B 1.14% | 23.52B 53.83% | 24.27B 3.18% | |
net debt | 1.77B - | 1.92B 8.25% | 614M 67.94% | -1.36B 321.01% | 5.43B 500% | 9.63B 77.38% | 12.73B 32.21% | 11.92B 6.35% | 5.49B 53.91% | 2.97B 45.96% | 11.47B 286.33% | |
net receivables | 9.72B - | 10.80B - | 10.88B 0.81% | 25.40B - | ||||||||
other assets | -1M - | -1M 0% | 1M - | 1M 0% | 1M - | 1M 0% | 1M 0% | |||||
other current assets | 181M - | 11.88B 6,464.64% | 502M 95.78% | 457M 8.96% | 20.24B 4,328.88% | 20.86B 3.07% | 27.39B - | 1.90B 93.06% | ||||
other current liabilities | 3.43B - | 3.93B 14.63% | 4.46B 13.42% | 3.72B 16.72% | 7.33B 97.36% | 7.82B 6.60% | 9.10B 16.42% | 9.84B 8.14% | 14.78B 50.17% | 17.26B 16.75% | 14.28B 17.26% | |
other liabilities | ||||||||||||
other non current assets | 10.29B - | 9.50B 7.66% | 12.33B 29.82% | 11.71B 5.05% | 10.31B 11.97% | 10.60B 2.80% | 11.59B 9.32% | 13.42B 15.85% | 17.59B 31.04% | 11.87B 32.53% | 15.69B 32.25% | |
other non current liabilities | 2.87B - | 842M 70.63% | 3.80B 351.66% | 3.01B 20.83% | 2.23B 26.00% | 2.32B 3.95% | 2.03B 12.18% | 1.98B 2.56% | 1.88B 5.15% | 17.19B 814.36% | 21.69B 26.20% | |
othertotal stockholders equity | 21.09B - | 25.89B 22.73% | 26.05B 0.62% | 29.42B 12.97% | 28.37B 3.59% | 26.43B 6.81% | 24.91B 5.75% | 19.98B 19.81% | 21.68B 8.51% | 29.82B 37.56% | 27.90B 6.44% | |
preferred stock | ||||||||||||
property plant equipment net | 50.67B - | 55.72B 9.96% | 51.17B 8.16% | 58.73B 14.77% | 73.02B 24.32% | 71.30B 2.36% | 74.24B 4.13% | 64.25B 13.47% | 54.60B 15.01% | 62.66B 14.74% | 74.98B 19.67% | |
retained earnings | 46.62B - | 45.87B 1.60% | 45.85B 0.05% | 50.21B 9.51% | 56.44B 12.40% | 57.13B 1.23% | 52.74B 7.67% | 52.03B 1.36% | 60.11B 15.54% | 70.36B 17.05% | 60.88B 13.48% | |
short term debt | 6.20B - | 6.04B 2.50% | 3.56B 41.03% | 3.28B 7.83% | 8.24B 151.11% | 8.54B 3.63% | 6.16B 27.93% | 4.75B 22.88% | 6.43B 35.38% | 6.75B 4.93% | 7.11B 5.41% | |
short term investments | 2.48B - | 2.15B 13.23% | 5.75B 167.29% | 4.61B 19.84% | 1.66B 64.11% | 1.66B 0.12% | 1.46B 12.07% | 3.61B 147.63% | 3.65B 1.22% | 1.89B 48.14% | 2.64B 39.44% | |
tax assets | 700M - | 1.48B 110.86% | 1.94B 31.64% | 1.57B 19.40% | 1.62B 3.26% | 1.66B 2.91% | 2.00B 20.07% | 2.21B 10.46% | 2.59B 17.26% | 2.16B 16.42% | 3.06B 41.24% | |
tax payables | 1.96B - | 1.88B 3.83% | 1.34B 28.98% | 1.77B 32.51% | 2.57B 44.95% | 2.27B 11.83% | 1.31B 42.14% | 1.43B 9.38% | 3.24B 125.73% | 5.89B 81.90% | 3.82B 35.09% | |
total assets | 115.23B - | 126.27B 9.58% | 122.54B 2.95% | 130.79B 6.73% | 163.33B 24.87% | 161.85B 0.90% | 164.40B 1.57% | 164.41B 0.00% | 174.51B 6.15% | 198.62B 13.81% | 206.46B 3.95% | |
total current assets | 30.72B - | 35.93B 16.95% | 36.16B 0.64% | 36.37B 0.58% | 54.60B 50.11% | 55.00B 0.73% | 53.66B 2.42% | 60.05B 11.91% | 75.71B 26.07% | 89.13B 17.72% | 80.01B 10.23% | |
total current liabilities | 18.88B - | 19.12B 1.24% | 17.40B 8.99% | 17.11B 1.68% | 33.33B 94.81% | 34.99B 4.99% | 29.69B 15.14% | 29.05B 2.17% | 39.57B 36.22% | 42.80B 8.18% | 43.89B 2.54% | |
total debt | 10.18B - | 11.17B 9.69% | 7.53B 32.57% | 6.68B 11.30% | 17.26B 158.32% | 15.62B 9.46% | 25.02B 60.12% | 29.56B 18.17% | 28.42B 3.86% | 32.77B 15.33% | 36.09B 10.11% | |
total investments | 18.21B - | 19.85B 9.03% | 20.15B 1.49% | 19.81B 1.70% | 12.73B 35.74% | 13.51B 6.16% | 12.87B 4.78% | 18.73B 45.58% | 18.95B 1.15% | 25.42B 34.17% | 26.91B 5.89% | |
total liabilities | 39.97B - | 46.33B 15.91% | 43.22B 6.73% | 43.15B 0.14% | 71.08B 64.70% | 71.09B 0.02% | 80.32B 12.99% | 86.96B 8.27% | 86.13B 0.96% | 90.82B 5.44% | 99.28B 9.31% | |
total liabilities and stockholders equity | 115.23B - | 126.27B 9.58% | 122.54B 2.95% | 130.79B 6.73% | 163.33B 24.87% | 161.85B 0.90% | 164.40B 1.57% | 164.41B 0.00% | 174.51B 6.15% | 198.62B 13.81% | 206.46B 3.95% | |
total non current assets | 84.52B - | 90.34B 6.90% | 86.38B 4.38% | 94.42B 9.30% | 108.73B 15.15% | 106.86B 1.72% | 110.74B 3.63% | 104.35B 5.77% | 98.80B 5.32% | 109.49B 10.82% | 126.45B 15.49% | |
total non current liabilities | 21.09B - | 27.21B 29.05% | 25.82B 5.14% | 26.05B 0.89% | 37.75B 44.93% | 36.10B 4.37% | 50.63B 40.26% | 57.92B 14.39% | 46.56B 19.60% | 48.02B 3.12% | 55.39B 15.36% | |
total stockholders equity | 69.98B - | 74.03B 5.79% | 74.17B 0.19% | 81.91B 10.43% | 87.07B 6.31% | 85.83B 1.43% | 79.93B 6.87% | 74.28B 7.07% | 84.06B 13.17% | 102.45B 21.88% | 100.58B 1.83% |
All numbers in USD (except ratios and percentages)