COM:HYDRO
Norsk Hydro ASA
- Stock
Last Close
6.47
22/11 20:59
Market Cap
12.41B
Beta: -
Volume Today
4.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 9.26B - | 9.07B 1.97% | 8.94B 1.51% | 8.59B 3.88% | 7.26B 15.48% | 10.59B 45.93% | 10.19B 3.79% | 10.73B 5.25% | 9.38B 12.60% | 8.86B 5.53% | 9.72B 9.73% | 9.13B 6.05% | 10.11B 10.70% | 10.22B 1.15% | 10.47B 2.43% | 10.35B 1.19% | 15.18B 46.69% | 20.62B 35.86% | 21.35B 3.54% | 19.91B 6.77% | 16.36B 17.81% | 22.15B 35.36% | 21.01B 5.11% | 19.72B 6.18% | 14.43B 26.80% | 21.56B 49.38% | 16.69B 22.57% | 17.86B 7.02% | 14.46B 19.08% | 17.46B 20.79% | 20.30B 16.26% | 20.22B 0.41% | 18.36B 9.20% | 25.13B 36.88% | 29.16B 16.02% | 26.70B 8.41% | 18.80B 29.58% | 25.70B 36.69% | 25.53B 0.67% | 24.86B 2.62% | 26.23B 5.52% | 26.54B 1.18% | 26.34B 0.77% | 26.13B 0.78% | |
accumulated other comprehensive income loss | 9.56B - | 13.77B 44.06% | 10.41B 24.44% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 8.41B - | 6.48B 23.01% | 6.62B 2.18% | 6.04B 8.64% | 9.25B 53.07% | 7.17B 22.49% | 8.14B 13.52% | 9.37B 15.11% | 6.92B 26.20% | 5.95B 14.04% | 9.22B 55.06% | 7.95B 13.75% | 8.04B 1.07% | 8.33B 3.68% | 7.99B 4.08% | 17.85B 123.36% | 11.83B 33.75% | 9.37B 20.77% | 5.68B 39.37% | 6.85B 20.49% | 6.00B 12.43% | 6.10B 1.73% | 10.59B 73.64% | 10.58B 0.08% | 12.29B 16.11% | 12.16B 1.03% | 15.38B 26.52% | 17.50B 13.71% | 17.64B 0.82% | 15.01B 14.89% | 20.15B 34.21% | 18.79B 6.73% | 22.92B 21.98% | 21.16B 7.69% | 24.51B 15.81% | 25.85B 5.49% | 29.80B 15.29% | 30.87B 3.58% | 22.45B 27.27% | 19.11B 14.91% | 24.62B 28.86% | 19.62B 20.29% | 18.89B 3.75% | 18.88B 0.06% | |
cash and short term investments | 10.89B - | 9.56B 12.26% | 8.38B 12.29% | 7.79B 7.06% | 11.40B 46.41% | 9.63B 15.58% | 9.38B 2.56% | 11.23B 19.72% | 12.67B 12.79% | 11.43B 9.82% | 11.85B 3.71% | 12.39B 4.57% | 12.65B 2.08% | 12.74B 0.70% | 12.89B 1.20% | 19.84B 53.91% | 13.48B 32.03% | 10.40B 22.85% | 6.82B 34.45% | 8.02B 17.66% | 7.65B 4.61% | 7.37B 3.65% | 11.68B 58.42% | 11.51B 1.46% | 13.74B 19.40% | 14.92B 8.56% | 21.18B 41.97% | 23.45B 10.69% | 21.25B 9.39% | 19.69B 7.34% | 24.41B 24.01% | 26.67B 9.23% | 26.57B 0.34% | 34.47B 29.70% | 32.93B 4.46% | 33.25B 0.97% | 31.70B 4.66% | 34.87B 10.01% | 26.33B 24.48% | 22.93B 12.92% | 27.26B 18.87% | 24.59B 9.79% | 22.65B 7.91% | 24.09B 6.38% | |
common stock | 2.27B - | 2.27B - | 2.27B - | 2.27B - | 2.27B - | 2.27B 0% | 2.27B - | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.24B 1.36% | 2.24B 0% | 2.24B 0% | 2.24B 0% | 2.21B 1.56% | 2.21B 0% | ||||||||||||||
deferred revenue | 1.88B - | 2.57B - | 2.27B - | 1.31B - | 1.43B - | 12.27B 755.37% | 3.82B - | ||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 11.82B - | 12.51B 5.82% | 13.11B 4.81% | 13.36B 1.84% | 19.57B 46.53% | 16.21B 17.17% | 14.58B 10.04% | 15.21B 4.29% | 16.05B 5.51% | 16.90B 5.32% | 17.47B 3.36% | 17.54B 0.39% | 17.25B 1.60% | 17.33B 0.43% | 17.45B 0.69% | 17.32B 0.77% | 22.99B 32.76% | 20.56B 10.55% | 20.20B 1.78% | 19.77B 2.09% | 23.66B 19.68% | 21.65B 8.50% | 22.22B 2.63% | 24.16B 8.73% | 26.61B 10.12% | 26.79B 0.67% | 25.22B 5.86% | 25.82B 2.41% | 28.07B 8.68% | 13.47B 51.99% | 14.03B 4.10% | 13.76B 1.90% | 19.03B 38.31% | 14.63B - | 14.37B 1.77% | 5.12B 64.40% | |||||||||
deferrred tax liabilities non current | 2.41B - | 2.83B 17.45% | 2.89B 2.15% | 2.50B 13.79% | 1.68B 32.83% | 1.32B 21.36% | 2.46B 86.57% | 2.08B 15.49% | 2.00B 3.80% | 2.22B 11.16% | 2.48B 11.48% | 2.48B 0.12% | 2.38B 3.87% | 2.57B 7.68% | 2.57B 0.04% | 2.62B 2.14% | 3.52B 34.38% | 3.52B 0% | 3.46B 1.87% | 3.95B 14.35% | 3.04B 23.15% | 3.05B 0.49% | 3.12B 2.33% | 2.91B 6.79% | 3.13B 7.59% | 2.84B 9.39% | 2.56B 9.73% | 2.62B 2.26% | 3.06B 16.76% | 3.54B 15.56% | 4.34B 22.86% | 4.56B 5.00% | 3.67B 19.63% | 5.28B 44.09% | 5.30B 0.44% | 5.18B 2.38% | 4.80B 7.38% | 5.29B 10.28% | 6.20B 17.17% | 6.15B 0.71% | 4.72B 23.34% | 5.08B 7.67% | 5.27B 3.80% | 4.80B 9.01% | |
goodwill | 2.94B - | 3.18B - | 2.73B - | 3.13B - | 7.27B - | 6.58B - | 6.55B - | 5.03B - | 4.89B - | 3.72B - | 3.75B - | ||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 5.56B - | 5.60B 0.74% | 5.83B 4.11% | 5.48B 5.95% | 5.95B 8.50% | 5.33B 10.34% | 5.55B 4.03% | 4.77B 13.95% | 5.12B 7.29% | 5.13B 0.21% | 5.62B 9.55% | 5.47B 2.72% | 5.81B 6.25% | 5.92B 1.86% | 5.58B 5.78% | 5.43B 2.69% | 12.71B 134.24% | 12.13B 4.55% | 11.66B 3.90% | 10.70B 8.28% | 11.44B 6.99% | 11.13B 2.71% | 11.48B 3.16% | 11.70B 1.83% | 11.50B 1.66% | 12.65B 9.98% | 10.26B 18.87% | 9.90B 3.50% | 9.36B 5.51% | 8.80B 6.00% | 9.17B 4.30% | 8.85B 3.51% | 8.72B 1.43% | 8.99B 2.99% | 9.37B 4.32% | 9.81B 4.65% | 9.28B 5.40% | 9.84B 6.02% | 10.21B 3.82% | 10.82B 5.95% | 8.45B 21.95% | 8.33B - | |||
intangible assets | 2.61B - | 2.77B - | 2.39B - | 2.68B - | 5.44B - | 4.86B - | 4.95B - | 4.33B - | 3.83B - | 5.56B - | 3.75B - | ||||||||||||||||||||||||||||||||||
inventory | 9.93B - | 9.60B 3.32% | 10.21B 6.40% | 10.33B 1.18% | 12.64B 22.33% | 13.39B 5.93% | 12.72B 5.00% | 12.00B 5.71% | 12.19B 1.63% | 11.68B 4.17% | 11.82B 1.16% | 11.52B 2.56% | 12.38B 7.50% | 12.56B 1.42% | 12.94B 3.05% | 13.59B 4.98% | 20.87B 53.65% | 20.63B 1.18% | 22.34B 8.30% | 23.92B 7.07% | 26.48B 10.73% | 25.00B 5.58% | 22.72B 9.14% | 21.68B 4.57% | 20.82B 3.98% | 22.46B 7.92% | 20.38B 9.27% | 19.29B 5.37% | 19.49B 1.06% | 14.32B 26.55% | 16.45B 14.93% | 18.97B 15.27% | 21.79B 14.90% | 25.24B 15.81% | 29.41B 16.56% | 31.39B 6.73% | 30.04B 4.33% | 30.22B 0.60% | 28.81B 4.66% | 27.65B 4.03% | 25.45B 7.95% | 25.29B 0.62% | 25.21B 0.33% | 26.13B 3.65% | |
long term debt | 3.99B - | 3.94B 1.13% | 4.09B 3.86% | 4.85B 18.49% | 5.13B 5.73% | 5.72B 11.58% | 5.01B 12.39% | 4.41B 12.07% | 3.97B 9.96% | 3.73B 5.90% | 3.47B 6.99% | 3.41B 1.87% | 3.40B 0.35% | 3.37B 0.71% | 3.18B 5.63% | 3.08B 3.33% | 9.01B 192.88% | 8.75B 2.95% | 9.38B 7.21% | 7.89B 15.90% | 7.08B 10.22% | 10.56B 49.14% | 18.62B 76.34% | 19.98B 7.33% | 18.86B 5.64% | 21.29B 12.90% | 26.59B 24.92% | 25.87B 2.71% | 24.81B 4.10% | 23.66B 4.65% | 24.56B 3.82% | 25.50B 3.80% | 21.99B 13.75% | 21.07B 4.17% | 21.05B 0.09% | 20.79B 1.25% | 26.03B 25.20% | 29.61B 13.78% | 29.76B 0.48% | 29.94B 0.63% | 23.86B 20.31% | 31.00B 29.90% | 22.87B 26.23% | 23.86B 4.36% | |
long term investments | 17.30B - | 13.69B 20.84% | 14.95B 9.19% | 15.70B 4.98% | 17.70B 12.77% | 16.22B 8.35% | 17.17B 5.86% | 17.55B 2.22% | 15.81B 9.92% | 13.98B 11.61% | 17.21B 23.15% | 14.89B 13.46% | 16.60B 11.45% | 15.53B 6.42% | 13.90B 10.49% | 16.19B 16.46% | 11.07B 31.62% | 9.52B 14.02% | 10.00B 5.08% | 9.92B 0.86% | 11.85B 19.52% | 10.07B 15.01% | 9.85B 2.27% | 10.88B 10.50% | 11.41B 4.85% | 11.09B 2.83% | 6.82B 38.46% | 6.10B 10.64% | 15.12B 148.05% | 12.55B 17.00% | 13.16B 4.85% | 9.79B 25.63% | 15.29B 56.26% | 4.95B 67.63% | 11.63B 134.95% | 15.21B 30.83% | 23.52B 54.62% | 18.57B 21.07% | 20.40B 9.85% | 20.81B 2.01% | 24.27B 16.67% | 22.51B 7.26% | 24.87B 10.48% | 19.04B 23.46% | |
net debt | 1.77B - | 3.72B 110.29% | 3.62B 2.77% | 3.81B 5.39% | 1.92B 49.76% | 2.79B 45.64% | 554M 80.14% | -1.46B 362.64% | 614M 142.20% | 1.54B 151.14% | -2.15B 239.62% | -981M 54.44% | -1.36B 38.33% | -1.48B 8.99% | -1.07B 27.72% | -5.71B 434.24% | 5.43B 195.04% | 4.64B 14.44% | 8.66B 86.56% | 7.65B 11.74% | 9.63B 25.91% | 13.37B 38.90% | 16.21B 21.19% | 15.48B 4.50% | 12.73B 17.76% | 16.86B 32.44% | 18.30B 8.58% | 15.29B 16.45% | 11.92B 22.05% | 13.35B 11.97% | 8.60B 35.59% | 10.89B 26.65% | 5.49B 49.55% | 6.98B 27.12% | 4.34B 37.82% | 6.02B 38.68% | 2.97B 50.71% | 4.64B 56.32% | 12.57B 170.93% | 16.60B 32.04% | 11.47B 30.92% | 19.54B 70.38% | 20.23B 3.52% | 18.92B 6.46% | |
net receivables | 9.72B - | 11.12B 14.37% | 10.84B 2.53% | 11.28B 4.11% | 15.12B - | 14.85B 1.82% | 14.42B 2.90% | 10.80B 25.11% | 12.70B 17.62% | 12.09B 4.84% | 11.49B 4.88% | 10.88B 5.32% | 12.85B 18.07% | 13.46B 4.78% | 13.16B 2.29% | 22.79B - | 23.44B 2.88% | 21.73B 7.32% | 23.54B - | 23.19B 1.51% | 23.01B 0.77% | 25.40B - | 28.97B 14.03% | 28.69B 0.97% | |||||||||||||||||||||
other assets | -1M - | -1M - | 1M 200% | -1M 200% | -1M - | -1M - | -1M 0% | 1M 200% | -1M - | 1M - | -1M - | 1M - | 1M 0% | 1M - | 1M - | 1M 0% | 1M - | 1M - | 2M 100% | -1M - | 1M - | ||||||||||||||||||||||||
other current assets | 181M - | 325M 79.56% | 371M 14.15% | 345M 7.01% | 11.88B 3,344.06% | 272M 97.71% | 301M 10.66% | 390M 29.57% | 502M 28.72% | 128M 74.50% | 158M 23.44% | 204M 29.11% | 457M 124.02% | 301M 34.14% | 290M 3.65% | 255M 12.07% | 20.24B 7,837.25% | 818M 95.96% | 978M 19.56% | 738M 24.54% | 20.86B 2,726.83% | 349M 98.33% | 471M 34.96% | 700M 48.62% | 19.11B 2,629.43% | 24.54B 28.44% | 18.92B 22.91% | 20.27B 7.15% | 19.32B 4.69% | 33.86B 75.31% | 19.84B 41.42% | 19.87B 0.16% | 27.35B 37.63% | 25.95B 5.09% | 29.16B 12.36% | 28.44B 2.48% | 27.39B 3.69% | 1.90B - | 1.35B 28.95% | 951M 29.56% | 28.81B 2,929.34% | ||||
other current liabilities | 3.43B - | 3.00B 12.53% | 2.61B 13.12% | 2.90B 11.35% | 3.93B 35.47% | 4.37B 11.16% | 4.08B 6.68% | 3.83B 6.27% | 4.46B 16.65% | 3.86B 13.40% | 3.82B 1.09% | 4.19B 9.71% | 3.72B 11.38% | 3.34B 10.20% | 2.91B 12.77% | 3.54B 21.68% | 7.33B 107.06% | 4.85B 33.84% | 4.98B 2.56% | 5.90B 18.51% | 7.82B 32.58% | 4.67B 40.21% | 3.69B 21.10% | 4.09B 11.04% | 7.79B 90.26% | 4.77B 38.76% | 3.72B 22.01% | 3.66B 1.64% | 8.41B 129.75% | 4.04B 52.00% | 5.19B 28.62% | 7.06B 35.97% | 14.78B 109.42% | 12.54B 15.19% | 10.72B 14.45% | 11.65B 8.66% | 17.26B 48.09% | 10.74B 37.76% | 9.59B 10.69% | 11.09B 15.64% | 6.73B 39.36% | 8.06B 19.79% | 8.56B 6.25% | 9.47B 10.66% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 10.29B - | 6.39B 37.86% | 7.08B 10.78% | 7.08B 0.11% | 9.50B 34.29% | 6.01B 36.69% | 5.86B 2.63% | 5.48B 6.49% | 12.33B 125.20% | 6.84B 44.50% | 6.80B 0.67% | 6.56B 3.49% | 11.71B 78.47% | 5.63B 51.93% | 5.25B 6.71% | 5.32B 1.33% | 10.31B 93.71% | 5.59B 45.79% | 5.78B 3.42% | 5.96B 3.17% | 10.60B 77.76% | 7.16B 32.46% | 7.32B 2.29% | 6.88B 6.06% | 11.59B 68.45% | 7.66B 33.86% | 6.70B 12.53% | 6.29B 6.09% | 13.42B 113.22% | 6.63B 50.57% | 8.79B 32.52% | 10.01B 13.84% | 17.59B 75.70% | 35.54B 102.08% | 26.64B 25.05% | 26.35B 1.09% | 11.87B 54.97% | 40.29B 239.54% | 8.35B 79.29% | 9.14B 9.47% | 15.69B 71.77% | 33.09B 110.84% | 28.40B 14.17% | 24.96B 12.10% | |
other non current liabilities | 2.87B - | 2.13B 25.64% | 2.60B 21.90% | 2.48B 4.73% | 842M 65.99% | 3.15B 273.63% | 2.92B 7.22% | 3.82B 30.87% | 3.80B 0.45% | 3.44B 9.65% | 3.15B 8.18% | 2.97B 5.96% | 3.01B 1.48% | 3.17B 5.41% | 3.96B 24.64% | 3.69B 6.75% | 2.23B 39.60% | 4.08B 83.30% | 3.67B 10.11% | 3.75B 2.29% | 2.32B 38.32% | 4.25B 83.55% | 4.54B 6.75% | 5.44B 19.79% | 2.03B 62.58% | 7.09B 248.57% | 5.40B 23.82% | 6.21B 15.05% | 1.98B 68.10% | 5.39B 172.15% | 6.28B 16.35% | 8.70B 38.64% | 1.88B 78.39% | 21.14B 1,024.26% | 19.00B 10.08% | 18.32B 3.58% | 17.19B 6.19% | 19.79B 15.13% | 5.69B 71.26% | 5.33B 6.36% | 21.69B 307.30% | 22.54B 3.90% | 22.09B 2.02% | 23.05B 4.39% | |
othertotal stockholders equity | 21.09B - | 70.53B 234.41% | 70.54B 0.01% | 69.11B 2.02% | 25.89B 62.55% | 72.07B 178.41% | 74.74B 3.70% | 71.28B 4.62% | 26.05B 63.46% | 74.52B 186.11% | 77.28B 3.70% | 75.88B 1.82% | 29.42B 61.22% | 84.95B 188.72% | 82.34B 3.07% | 27.46B 66.65% | 28.37B 3.28% | 86.23B 203.99% | 82.68B 4.12% | 22.92B 72.28% | 26.43B 15.33% | 25.30B 4.30% | 24.39B 3.58% | 24.78B 1.61% | 24.91B 0.53% | 30.01B 20.44% | 23.67B 21.11% | 22.10B 6.67% | 19.98B 9.58% | 19.00B 4.88% | 23.78B 25.14% | 22.40B 5.81% | 21.68B 3.21% | 25.78B 18.93% | 31.03B 20.35% | 34.94B 12.59% | 29.82B 14.64% | 34.87B 16.91% | 41.23B 18.26% | 37.95B 7.97% | 27.90B 26.47% | 27.46B 1.58% | 28.85B 5.06% | 39.14B 35.66% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 50.67B - | 52.56B 3.73% | 54.04B 2.82% | 51.63B 4.46% | 55.72B 7.92% | 50.95B 8.56% | 51.95B 1.95% | 47.85B 7.88% | 51.17B 6.95% | 51.83B 1.28% | 55.38B 6.85% | 54.48B 1.63% | 58.73B 7.82% | 59.63B 1.52% | 57.61B 3.38% | 56.50B 1.93% | 73.02B 29.24% | 69.94B 4.21% | 66.68B 4.66% | 66.25B 0.65% | 71.30B 7.62% | 72.88B 2.22% | 73.19B 0.43% | 74.03B 1.14% | 74.24B 0.29% | 77.91B 4.94% | 70.48B 9.54% | 68.66B 2.58% | 64.25B 6.43% | 53.89B 16.12% | 56.35B 4.57% | 54.64B 3.04% | 54.60B 0.07% | 56.60B 3.65% | 58.92B 4.10% | 62.37B 5.85% | 62.66B 0.46% | 67.83B 8.25% | 72.98B 7.60% | 74.37B 1.89% | 74.98B 0.83% | 77.33B 3.14% | 74.45B 3.73% | 75.39B 1.27% | |
retained earnings | 46.62B - | 45.87B - | 45.85B - | 50.21B - | 52.95B - | 56.44B 6.59% | 57.82B - | 57.13B 1.20% | 57.12B 0.01% | 54.48B 4.63% | 53.22B 2.31% | 52.74B 0.89% | 50.93B 3.43% | 49.69B 2.45% | 49.47B 0.45% | 52.03B 5.18% | 53.47B 2.77% | 51.85B 3.02% | 52.86B 1.95% | 60.11B 13.71% | 65.85B 9.55% | 66.05B 0.29% | 69.92B 5.87% | 70.36B 0.63% | 71.44B 1.54% | 63.40B 11.26% | 62.88B 0.82% | 60.88B 3.18% | 62.03B 1.89% | 56.99B 8.13% | 57.78B 1.39% | ||||||||||||||
short term debt | 6.20B - | 6.25B 0.97% | 6.14B 1.82% | 5.01B 18.47% | 6.04B 20.63% | 4.24B 29.82% | 3.68B 13.12% | 3.51B 4.72% | 3.56B 1.51% | 3.75B 5.36% | 3.59B 4.26% | 3.56B 0.86% | 3.28B 7.83% | 3.48B 6.03% | 3.74B 7.47% | 9.06B 142.31% | 8.24B 9.06% | 5.27B 36.09% | 4.97B 5.69% | 6.61B 32.96% | 8.54B 29.30% | 8.91B 4.33% | 8.18B 8.26% | 6.07B 25.72% | 6.16B 1.37% | 7.73B 25.52% | 7.09B 8.20% | 6.92B 2.52% | 4.75B 31.34% | 4.70B 0.99% | 4.18B 11.02% | 4.19B 0.07% | 6.43B 53.56% | 7.07B 10.02% | 7.80B 10.24% | 11.09B 42.19% | 6.75B 39.15% | 5.90B 12.54% | 5.27B 10.65% | 5.76B 9.35% | 7.11B 23.35% | 8.17B 14.89% | 16.25B 98.91% | 13.94B 14.24% | |
short term investments | 2.48B - | 3.08B 24.23% | 1.76B 42.71% | 1.75B 1.13% | 2.15B 23.32% | 2.46B 14.13% | 1.24B 49.51% | 1.86B 50% | 5.75B 209.25% | 5.48B 4.75% | 2.63B 52.02% | 4.44B 68.81% | 4.61B 3.90% | 4.40B 4.51% | 4.90B 11.20% | 1.99B 59.46% | 1.66B 16.62% | 1.03B 37.70% | 1.14B 10.18% | 1.18B 3.52% | 1.66B 40.90% | 1.27B 23.11% | 1.09B 14.44% | 929M 14.77% | 1.46B 56.84% | 2.76B 89.43% | 5.80B 110.04% | 5.95B 2.67% | 3.61B 39.38% | 4.68B 29.60% | 4.27B 8.77% | 7.87B 84.58% | 3.65B 53.62% | 13.31B 264.38% | 8.43B 36.69% | 7.40B 12.19% | 1.89B 74.40% | 4.00B 111.09% | 3.88B 2.95% | 3.83B 1.37% | 2.64B 30.99% | 4.97B 88.11% | 3.76B 24.32% | 5.22B 38.72% | |
tax assets | 700M - | 6.88B 883.14% | 4.94B 28.17% | 4.64B 6.09% | 1.48B 68.20% | 6.21B 320.66% | 5.55B 10.57% | 5.98B 7.62% | 1.94B 67.49% | 8.80B 352.80% | 5.83B 33.77% | 7.67B 31.54% | 1.57B 79.57% | 9.12B 482.44% | 9.91B 8.69% | 7.28B 26.56% | 1.62B 77.79% | 6.96B 330.67% | 7.46B 7.09% | 8.03B 7.71% | 1.66B 79.29% | 7.13B 328.37% | 7.08B 0.73% | 6.65B 6.02% | 2.00B 69.95% | 8.00B 300.50% | 11.40B 42.46% | 11.91B 4.48% | 2.21B 81.47% | 12.49B 465.84% | 12.24B 1.97% | 16.14B 31.86% | 2.59B 83.97% | 2.16B - | -18.57B 958.44% | 13.86B 174.65% | 13.16B 5.04% | 3.06B 76.79% | -19.04B - | ||||||
tax payables | 1.96B - | 1.88B - | 1.34B - | 1.77B - | 2.57B - | 2.27B - | 1.31B - | 1.43B - | 3.24B - | 5.89B - | 3.82B - | ||||||||||||||||||||||||||||||||||
total assets | 115.23B - | 115.72B 0.42% | 116.65B 0.80% | 114.28B 2.03% | 126.27B 10.50% | 123.14B 2.48% | 123.33B 0.15% | 119.67B 2.97% | 122.54B 2.41% | 122.52B 0.02% | 126.75B 3.46% | 124.67B 1.64% | 130.79B 4.91% | 134.28B 2.66% | 131.84B 1.81% | 137.56B 4.34% | 163.33B 18.73% | 158.78B 2.78% | 155.16B 2.28% | 155.26B 0.07% | 161.85B 4.25% | 164.64B 1.72% | 166.98B 1.42% | 167.03B 0.03% | 164.40B 1.57% | 179.23B 9.02% | 166.15B 7.30% | 165.87B 0.17% | 164.41B 0.88% | 162.23B 1.33% | 160.43B 1.11% | 164.93B 2.81% | 174.51B 5.81% | 191.74B 9.87% | 198.07B 3.31% | 206.83B 4.42% | 198.62B 3.97% | 211.40B 6.43% | 208.51B 1.37% | 205.26B 1.56% | 206.46B 0.59% | 213.13B 3.23% | 205.21B 3.72% | 206.75B 0.75% | |
total current assets | 30.72B - | 30.60B 0.40% | 29.80B 2.60% | 29.75B 0.17% | 35.93B 20.77% | 38.41B 6.92% | 37.25B 3.02% | 38.03B 2.10% | 36.16B 4.93% | 35.94B 0.62% | 35.91B 0.07% | 35.61B 0.85% | 36.37B 2.15% | 38.45B 5.71% | 39.58B 2.96% | 46.83B 18.32% | 54.60B 16.57% | 54.63B 0.06% | 53.58B 1.93% | 54.40B 1.55% | 55.00B 1.09% | 56.27B 2.31% | 58.05B 3.18% | 56.90B 2.00% | 53.66B 5.68% | 61.92B 15.39% | 60.48B 2.33% | 63.00B 4.17% | 60.05B 4.68% | 67.87B 13.01% | 60.70B 10.55% | 65.50B 7.90% | 75.71B 15.59% | 85.66B 13.14% | 91.51B 6.83% | 93.09B 1.72% | 89.13B 4.25% | 93.44B 4.84% | 82.70B 11.49% | 76.97B 6.93% | 80.01B 3.96% | 80.20B 0.23% | 77.49B 3.37% | 79.03B 1.98% | |
total current liabilities | 18.88B - | 18.33B 2.92% | 17.68B 3.52% | 16.50B 6.70% | 19.12B 15.86% | 19.20B 0.46% | 17.96B 6.50% | 18.06B 0.58% | 17.40B 3.67% | 16.47B 5.32% | 17.13B 4.01% | 16.89B 1.45% | 17.11B 1.31% | 17.04B 0.38% | 17.12B 0.48% | 22.95B 34.05% | 33.33B 45.19% | 30.74B 7.75% | 31.30B 1.80% | 32.41B 3.56% | 34.99B 7.95% | 35.73B 2.13% | 32.88B 7.99% | 29.89B 9.11% | 29.69B 0.65% | 34.06B 14.70% | 27.51B 19.23% | 28.44B 3.39% | 29.05B 2.13% | 38.47B 32.42% | 29.68B 22.85% | 31.46B 6.02% | 39.57B 25.76% | 44.74B 13.07% | 47.68B 6.57% | 49.44B 3.70% | 42.80B 13.42% | 42.34B 1.08% | 40.39B 4.60% | 41.72B 3.28% | 43.89B 5.21% | 42.77B 2.56% | 51.15B 19.59% | 49.54B 3.14% | |
total debt | 10.18B - | 10.20B 0.15% | 10.23B 0.37% | 9.86B 3.68% | 11.17B 13.30% | 9.96B 10.81% | 8.70B 12.70% | 7.92B 8.96% | 7.53B 4.88% | 7.49B 0.57% | 7.07B 5.62% | 6.97B 1.36% | 6.68B 4.17% | 6.85B 2.60% | 6.92B 1.02% | 12.14B 75.36% | 17.26B 42.12% | 14.02B 18.78% | 14.35B 2.36% | 14.49B 1.02% | 15.62B 7.80% | 19.47B 24.64% | 26.80B 37.62% | 26.06B 2.75% | 25.02B 4.01% | 29.02B 16.00% | 33.69B 16.10% | 32.79B 2.67% | 29.56B 9.85% | 28.36B 4.06% | 28.75B 1.36% | 29.68B 3.26% | 28.42B 4.26% | 28.14B 0.96% | 28.85B 2.50% | 31.88B 10.49% | 32.77B 2.82% | 35.51B 8.36% | 35.03B 1.37% | 35.71B 1.94% | 36.09B 1.06% | 39.16B 8.53% | 39.12B 0.13% | 37.80B 3.37% | |
total investments | 18.21B - | 16.77B 7.88% | 16.72B 0.35% | 17.44B 4.34% | 19.85B 13.83% | 18.68B 5.92% | 18.41B 1.42% | 19.41B 5.44% | 20.15B 3.79% | 19.45B 3.45% | 19.84B 1.98% | 19.33B 2.56% | 19.81B 2.45% | 19.94B 0.66% | 18.80B 5.70% | 18.18B 3.31% | 12.73B 29.99% | 10.55B 17.10% | 11.14B 5.58% | 11.09B 0.41% | 13.51B 21.79% | 11.35B 16.00% | 10.94B 3.64% | 11.81B 7.98% | 12.87B 8.94% | 13.85B 7.62% | 12.62B 8.86% | 12.05B 4.52% | 18.73B 55.45% | 17.23B 8.02% | 17.43B 1.16% | 17.66B 1.35% | 18.95B 7.27% | 18.26B 3.63% | 20.05B 9.85% | 22.61B 12.75% | 25.42B 12.41% | 22.57B 11.22% | 24.28B 7.58% | 24.63B 1.47% | 26.91B 9.26% | 27.48B 2.10% | 28.63B 4.19% | 24.25B 15.29% | |
total liabilities | 39.97B - | 39.75B 0.56% | 40.38B 1.60% | 39.68B 1.76% | 46.33B 16.78% | 45.60B 1.58% | 42.93B 5.86% | 43.58B 1.50% | 43.22B 0.82% | 42.77B 1.04% | 43.71B 2.20% | 43.28B 0.98% | 43.15B 0.28% | 43.49B 0.77% | 44.28B 1.82% | 49.66B 12.15% | 71.08B 43.13% | 67.66B 4.81% | 68.00B 0.50% | 67.78B 0.32% | 71.09B 4.88% | 75.25B 5.86% | 81.38B 8.15% | 82.38B 1.22% | 80.32B 2.50% | 92.06B 14.62% | 87.28B 5.19% | 88.97B 1.93% | 86.96B 2.25% | 84.53B 2.80% | 78.88B 6.68% | 83.98B 6.46% | 86.13B 2.56% | 92.23B 7.08% | 93.04B 0.88% | 93.73B 0.75% | 90.82B 3.11% | 97.04B 6.84% | 96.67B 0.38% | 97.51B 0.88% | 99.28B 1.81% | 101.38B 2.12% | 101.37B 0.01% | 101.26B 0.11% | |
total liabilities and stockholders equity | 115.23B - | 115.72B 0.42% | 116.65B 0.80% | 114.28B 2.03% | 126.27B 10.50% | 123.14B 2.48% | 123.33B 0.15% | 119.67B 2.97% | 122.54B 2.41% | 122.52B 0.02% | 126.75B 3.46% | 124.67B 1.64% | 130.79B 4.91% | 134.28B 2.66% | 131.84B 1.81% | 137.56B 4.34% | 163.33B 18.73% | 158.78B 2.78% | 155.16B 2.28% | 155.26B 0.07% | 161.85B 4.25% | 164.64B 1.72% | 166.98B 1.42% | 167.03B 0.03% | 164.40B 1.57% | 179.23B 9.02% | 166.15B 7.30% | 165.87B 0.17% | 164.41B 0.88% | 162.23B 1.33% | 160.43B 1.11% | 164.93B 2.81% | 174.51B 5.81% | 191.74B 9.87% | 198.07B 3.31% | 206.83B 4.42% | 198.62B 3.97% | 211.40B 6.43% | 208.51B 1.37% | 205.26B 1.56% | 206.46B 0.59% | 213.13B 3.23% | 205.21B 3.72% | 206.75B 0.75% | |
total non current assets | 84.52B - | 85.13B 0.72% | 86.85B 2.02% | 84.53B 2.67% | 90.34B 6.89% | 84.73B 6.21% | 86.08B 1.59% | 81.63B 5.16% | 86.38B 5.82% | 86.58B 0.23% | 90.84B 4.92% | 89.07B 1.95% | 94.42B 6.01% | 95.83B 1.49% | 92.26B 3.73% | 90.72B 1.66% | 108.73B 19.85% | 104.15B 4.21% | 101.58B 2.46% | 100.86B 0.71% | 106.86B 5.95% | 108.38B 1.42% | 108.92B 0.50% | 110.13B 1.11% | 110.74B 0.55% | 117.31B 5.93% | 105.67B 9.93% | 102.86B 2.65% | 104.35B 1.45% | 94.36B 9.58% | 99.72B 5.68% | 99.43B 0.29% | 98.80B 0.64% | 106.08B 7.37% | 106.56B 0.46% | 113.74B 6.74% | 109.49B 3.74% | 117.96B 7.73% | 125.80B 6.65% | 128.29B 1.98% | 126.45B 1.44% | 132.93B 5.13% | 127.72B 3.92% | 127.73B 0.01% | |
total non current liabilities | 21.09B - | 21.42B 1.56% | 22.70B 5.99% | 23.18B 2.10% | 27.21B 17.43% | 26.39B 3.01% | 24.97B 5.39% | 25.51B 2.17% | 25.82B 1.19% | 26.29B 1.84% | 26.57B 1.06% | 26.39B 0.68% | 26.05B 1.30% | 26.44B 1.52% | 27.15B 2.68% | 26.70B 1.66% | 37.75B 41.37% | 36.91B 2.21% | 36.70B 0.58% | 35.37B 3.63% | 36.10B 2.07% | 39.52B 9.47% | 48.50B 22.75% | 52.49B 8.23% | 50.63B 3.55% | 58.00B 14.56% | 59.77B 3.05% | 60.53B 1.26% | 57.92B 4.32% | 46.06B 20.47% | 49.21B 6.83% | 52.52B 6.72% | 46.56B 11.33% | 47.49B 1.99% | 45.36B 4.48% | 44.29B 2.36% | 48.02B 8.41% | 54.69B 13.91% | 56.27B 2.89% | 55.80B 0.85% | 55.39B 0.73% | 58.62B 5.83% | 50.22B 14.32% | 51.72B 2.97% | |
total stockholders equity | 69.98B - | 70.53B 0.79% | 70.54B 0.01% | 69.11B 2.02% | 74.03B 7.11% | 72.07B 2.65% | 74.74B 3.70% | 71.28B 4.62% | 74.17B 4.05% | 74.52B 0.48% | 77.28B 3.70% | 75.88B 1.82% | 81.91B 7.95% | 84.95B 3.72% | 82.34B 3.07% | 82.69B 0.42% | 87.07B 5.31% | 86.23B 0.97% | 82.68B 4.12% | 83.01B 0.41% | 85.83B 3.40% | 84.69B 1.33% | 81.14B 4.19% | 80.28B 1.07% | 79.93B 0.43% | 83.21B 4.10% | 75.63B 9.11% | 73.83B 2.38% | 74.28B 0.60% | 74.75B 0.63% | 77.91B 4.23% | 77.53B 0.48% | 84.06B 8.42% | 93.91B 11.71% | 99.35B 5.79% | 107.13B 7.83% | 102.45B 4.36% | 108.58B 5.98% | 106.87B 1.57% | 103.06B 3.57% | 100.58B 2.41% | 105.50B 4.89% | 98.45B 6.69% | 99.12B 0.69% |
All numbers in USD (except ratios and percentages)