COM:HYDRO
Norsk Hydro ASA
- Stock
Last Close
6.47
22/11 20:59
Market Cap
12.41B
Beta: -
Volume Today
4.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -758M - | 462M 160.95% | 269M 41.77% | 665M 147.21% | -168M 125.26% | 1.07B 738.10% | 2.06B 92.54% | -1.34B 165.16% | 541M 140.22% | 2.38B 340.30% | 2.08B 12.80% | 1.12B 46.12% | 1.01B 9.92% | 1.84B 82.34% | 1.56B 15.02% | 2.18B 39.82% | 3.60B 64.79% | 2.08B 42.32% | 2.07B 0.14% | 925M 55.38% | -751M 181.19% | -124M 83.49% | -190M 53.23% | -1.39B 631.58% | -665M 52.16% | -2.02B 204.51% | -1.47B 27.36% | -221M 84.98% | 5.38B 2,533.03% | 1.50B 72.10% | 2.81B 87% | 1.11B 60.50% | 8.53B 669.86% | 6.41B 24.84% | 11.14B 73.70% | 6.68B 40.05% | 194M 97.09% | 1.14B 489.69% | 5.06B 341.96% | -625M 112.36% | -2.54B 305.76% | 941M 137.11% | 2.14B 127.84% | 1.41B 34.28% | |
depreciation and amortization | 1.16B - | 1.12B 3.37% | 1.10B 1.16% | 1.12B 1.54% | 1.43B 27.39% | 1.23B 13.94% | 1.21B 1.30% | 1.18B 2.89% | 1.40B 19.10% | 1.22B 13.40% | 1.24B 2.39% | 1.42B 13.83% | 1.60B 12.92% | 1.35B 15.45% | 1.39B 2.74% | 1.45B 4.39% | 1.97B 35.86% | 1.91B 3.10% | 1.89B 0.94% | 1.85B 2.12% | 1.72B 7.13% | 2.10B 22.05% | 2.10B 0.33% | 2.24B 6.22% | 3.04B 36.18% | 2.20B 27.78% | 3.96B 79.90% | 2.08B 47.30% | 4.01B 92.47% | 1.88B 53.25% | 1.89B 0.85% | 2.10B 11.10% | 2.41B 14.70% | 2.02B 16.22% | 2.17B 7.33% | 2.19B 0.78% | 2.56B 16.98% | 2.19B 14.48% | 2.34B 7.04% | 2.33B 0.56% | 2.54B 9.11% | 2.47B 2.64% | 2.50B 1.05% | 2.47B 1.00% | |
deferred income tax | 1.09B - | -1.05B - | |||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | |||||||||||||||||||||||||||||||||||||||||||||
accounts receivables | |||||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | |||||||||||||||||||||||||||||||||||||||||||||
other non cash items | 2.26B - | -2.33B 203.23% | -194M 91.67% | -635M 227.32% | 3.13B 592.28% | -1.21B 138.58% | 1.17B 197.18% | 4.59B 291.98% | 2.46B 46.50% | -3.84B 256.18% | 382M 109.95% | -225M 158.90% | 1.64B 828.89% | -2.52B 253.78% | 1.38B 154.68% | -684M 149.60% | 830M 221.35% | -2.00B 340.48% | -2.45B 22.55% | -202M 91.74% | -24M 88.12% | -1.20B 4,879.17% | 685M 157.32% | 2.65B 286.13% | 3.30B 24.76% | 1.19B 64% | -295M 124.83% | 2.65B 1,000% | -3.95B 248.63% | -2.85B 27.72% | -2.60B 8.70% | -3.57B 37.10% | -2.52B 29.47% | -8.53B 238.88% | 1.76B 120.65% | -2.84B 261.35% | 4.57B 260.68% | 374M 91.81% | 2.71B 625.67% | 3.39B 24.76% | 4.36B 28.85% | 1.45B 66.74% | 4.53B 212.34% | 773M 82.94% | |
net cash provided by operating activities | 2.65B - | -751M 128.29% | 1.18B 256.99% | 1.15B 2.37% | 4.39B 281.06% | 1.09B 75.03% | 4.45B 306.30% | 4.43B 0.49% | 4.40B 0.56% | -242M 105.50% | 3.70B 1,630.17% | 2.31B 37.62% | 4.25B 83.85% | 668M 84.27% | 4.33B 548.20% | 2.95B 31.87% | 6.40B 116.92% | 1.99B 68.92% | 1.52B 23.68% | 2.57B 69.57% | 944M 63.33% | 779M 17.48% | 2.60B 233.76% | 3.49B 34.27% | 5.68B 62.70% | 1.36B 76.02% | 2.19B 60.79% | 4.52B 106.35% | 5.44B 20.47% | 524M 90.37% | 2.09B 299.43% | -360M 117.20% | 8.42B 2,439.72% | -102M 101.21% | 15.07B 14,870.59% | 6.02B 60.06% | 8.41B 39.76% | 3.70B 55.96% | 10.11B 172.95% | 5.09B 49.67% | 3.32B 34.79% | -80M 102.41% | 4.18B 5,322.50% | 4.66B 11.42% | |
investments in property plant and equipment | -967M - | -585M 39.50% | -705M 20.51% | -871M 23.55% | -1.13B 30.08% | -847M 25.24% | -1.12B 32.47% | -1.18B 5.35% | -2.10B 77.92% | -1.40B 33.67% | -1.34B 3.58% | -1.61B 19.78% | -2.56B 59.03% | -1.40B 45.51% | -1.35B 3.30% | -1.50B 11.19% | -3.05B 103.13% | -1.37B 55.10% | -1.54B 12.27% | -1.80B 16.85% | -2.52B 40.14% | -1.63B 35.20% | -2.23B 36.79% | -1.97B 11.65% | -2.89B 46.78% | -1.50B 47.98% | -1.25B 16.74% | -1.44B 14.76% | -2.09B 45.41% | -1.02B 51.36% | -1.37B 34.61% | -1.30B 5.04% | -2.33B 79.54% | -1.31B 43.92% | -2.06B 57.60% | -2.54B 23.22% | -3.69B 45.16% | -2.63B 28.64% | -3.48B 32.02% | -3.20B 7.94% | -4.33B 35.28% | -3.08B 28.90% | -3.24B 5.26% | -2.87B 11.51% | |
acquisitions net | -640M - | -646M - | 168M 126.01% | 480M 185.71% | 1.28B 166.04% | 4.33B 239.31% | 8.61B 98.66% | ||||||||||||||||||||||||||||||||||||||
purchases of investments | -1.28B - | -533M 58.23% | -517M 3.00% | -17M 96.71% | -462M 2,617.65% | -519M 12.34% | -118M 77.26% | -571M 383.90% | -4.05B 609.98% | -32M 99.21% | -1.34B 4,078.13% | -1.80B 34.85% | -1.66B 7.88% | -1.28B 22.82% | -3.87B 202.11% | -14M 99.64% | -11.12B 79,292.86% | -130M 98.83% | -104M 20% | -53M 49.04% | -103M 94.34% | -43M 58.25% | -477M 1,009.30% | -63M 86.79% | -167M 165.08% | -864M 417.37% | -4.23B 389.81% | -560M 86.77% | -1.05B 88.39% | -1.28B 21.42% | -267M 79.16% | -1.09B 307.12% | -1.50B 38.09% | -723M 51.83% | -156M 78.42% | -1.68B 977.56% | -661M 60.68% | -1.27B 92.74% | -1.36B 7.14% | -4.39B 221.68% | -1.16B 73.49% | -3.17B 172.16% | -911M 71.24% | -454M 50.16% | |
sales maturities of investments | 132M - | 1.76B - | 6M 99.66% | 676M 11,166.67% | 2M 99.70% | 1.00B 49,950% | 43M 95.70% | 62M 44.19% | 711M 1,046.77% | 4.53B 536.43% | 191M 95.78% | 1.54B 705.24% | 2.02B 31.47% | 3.11B 53.96% | 3.42B 9.73% | -100M 102.93% | 28M 128% | 19M 32.14% | 336M 1,668.42% | -383M 213.99% | 59M 115.40% | 21M 64.41% | 90M 328.57% | -56M 162.22% | 318M 667.86% | 869M 173.27% | 547M 37.05% | 2.61B 377.51% | 1B 61.72% | 2.55B 154.70% | 911M 64.23% | 594M 34.80% | 347M 41.58% | 1.74B 400.58% | 63M 96.37% | -105M 266.67% | 794M 856.19% | 88M 88.92% | 58M 34.09% | -111M 291.38% | 593M 634.23% | 4.44B 649.07% | 16M 99.64% | ||
other investing activites | 4M - | 1M 75% | 22M 2,100% | 86M - | 13M 84.88% | 4M 69.23% | 640M - | 693M - | 413M - | 189M - | 327M - | 420M - | 646M - | 54M 91.64% | -480M 988.89% | -1.28B 166.04% | -4.33B 239.31% | ||||||||||||||||||||||||||||
net cash used for investing activites | -2.11B - | -1.12B 46.99% | 557M 149.87% | -882M 258.35% | -833M 5.56% | -1.35B 62.18% | -235M 82.61% | -1.71B 627.66% | -6.09B 256.43% | -716M 88.25% | 1.84B 357.40% | -3.22B 274.88% | -2.69B 16.69% | -656M 75.57% | -2.11B 221.65% | 1.90B 190.09% | -13.57B 813.89% | -1.47B 89.16% | -1.62B 10.27% | -1.51B 6.72% | -2.59B 71.18% | -1.61B 37.64% | -2.69B 66.38% | -1.94B 27.65% | -2.93B 50.57% | -2.05B 29.93% | -4.62B 125.06% | -1.45B 68.57% | -207M 85.73% | -1.30B 527.05% | 911M 170.18% | -1.48B 262.02% | -2.82B 91.12% | -1.69B 40.27% | -482M 71.39% | -4.16B 763.07% | -4.23B 1.78% | -3.11B 26.48% | -4.75B 52.68% | -7.53B 58.49% | 3.00B 139.88% | -5.65B 288.18% | 291M 105.15% | -3.31B 1,235.74% | |
debt repayment | -2.51B - | -1.50B 40.36% | -2.06B 37.54% | -2.21B 7.53% | -2.46B 10.93% | -2.08B 15.39% | -2.57B 23.87% | -1.58B 38.73% | -1.16B 26.63% | -1.42B 22.30% | -1.27B 9.96% | -2.03B 59.03% | -2.99B 47.48% | -1.97B 33.94% | -2.09B 5.67% | -1.80B 13.61% | -5.29B 193.56% | -4.30B 18.79% | -1.94B 54.84% | -1.76B 9.12% | -3.86B 119.17% | -1.42B 63.22% | -1.54B 8.37% | -3.34B 116.69% | -3.79B 13.64% | -2.16B 42.99% | -1.87B 13.55% | -1.94B 4.01% | -2.18B 12.14% | -1.03B 52.89% | -1.72B 67.67% | -1.38B 20.09% | -1.80B 30.67% | -897M 50.11% | -1.11B 24.08% | -1.02B 8.09% | -4.57B 346.53% | -1.75B 61.58% | -3.75B 113.50% | -2.65B 29.14% | -826M 68.89% | -518M 37.29% | -306M 40.93% | -1.59B 420.92% | |
common stock issued | 6M - | 5M 16.67% | 6M 20% | 5M 16.67% | 5M 0% | 5M 0% | 10M 100% | 10M 0% | 10M 0% | 10M 0% | 9M 10% | 5M 44.44% | 5M 0% | 5M 0% | 13M 160% | 11M 15.38% | 11M 0% | 10M 9.09% | 14M 40% | 11M 21.43% | 12M 9.09% | 10M 16.67% | 4M 60% | 6M 50% | 6M 0% | 5M 16.67% | 8M 60% | 7M 12.50% | 5M 28.57% | 5M 0% | 18M 260% | 14M 22.22% | 14M 0% | 13M 7.14% | 13M 0% | 11M 15.38% | 11M 0% | 192M 1,645.45% | 13M 93.23% | 192M 1,376.92% | 171M 10.94% | 12M 92.98% | 639M 5,225% | 307M 51.96% | |
common stock repurchased | 72M - | -30M - | -631M 2,003.33% | -634M 0.48% | -666M - | -857M 28.68% | -442M 48.42% | -681M 54.07% | -136M 80.03% | ||||||||||||||||||||||||||||||||||||
dividends paid | -247M - | -82M 66.80% | -1.60B 1,856.10% | -257M - | -2.14B - | -166M 92.25% | -61M 63.25% | -2.16B - | -87M 95.97% | -117M 34.48% | -2.63B - | -369M 85.94% | -75M 79.67% | -3.58B - | -19M 99.47% | -22M 15.79% | -2.56B - | -91M - | -2.56B - | -258M - | -11.08B - | -2.98B 73.15% | -119M 96.00% | -12.57B - | -1.07B 91.47% | -5.01B - | |||||||||||||||||||
other financing activites | 2.09B - | 1.65B 20.92% | 1.97B 19.13% | 1.41B 28.30% | 2.02B 43.09% | 380M 81.18% | 1.39B 266.05% | 250M 82.03% | 319M 27.60% | 1.44B 350.16% | 911M 36.56% | 1.93B 111.53% | 1.30B 32.28% | 2.18B 67.05% | 2.25B 3.17% | 7.36B 227.21% | 6.23B 15.30% | 1.59B 74.43% | 2.14B 34.32% | 1.99B 7.15% | 4.28B 115.24% | 2.43B 43.23% | 8.69B 257.68% | 1.60B 81.58% | 2.91B 81.69% | 2.14B 26.28% | 8.45B 294.49% | 1.20B 85.82% | -2.60B 316.60% | 525M 120.22% | 1.61B 206.29% | 1.77B 9.95% | 427M 75.85% | 733M 71.66% | 103M 85.95% | 2.77B 2,589.32% | 5.54B 100% | 1.81B 67.29% | 1.94B 7.12% | 3.75B 93.20% | 1.65B 55.95% | ||||
net cash used provided by financing activities | -662M - | 78M 111.78% | -1.69B 2,265.38% | -798M 52.75% | -689M 13.66% | -1.69B 145.72% | -3.32B 95.87% | -1.48B 55.28% | -889M 40.05% | 31M 103.49% | -2.51B 8,206.45% | -181M 92.80% | -1.72B 851.93% | 211M 112.25% | -2.45B 1,260.66% | 5.20B 312.29% | 879M 83.09% | -2.69B 406.26% | -3.37B 25.04% | 217M 106.45% | 405M 86.64% | 1.02B 151.36% | 4.59B 351.28% | -1.73B 137.68% | -970M 43.96% | -14M 98.56% | 6.59B 47,192.86% | -738M 111.19% | -4.77B 546.61% | -497M 89.59% | -2.66B 435.21% | 406M 115.26% | -1.61B 497.78% | -151M 90.65% | -12.08B 7,900.66% | -1.25B 89.67% | 233M 118.67% | -385M 265.24% | -14.37B 3,631.69% | -452M 96.85% | 140M 130.97% | 88M 37.14% | -4.75B 5,498.86% | -1.42B 70.05% | |
effect of forex changes on cash | 75M - | -3M 104% | 90M 3,100% | -39M 143.33% | 339M 969.23% | -127M 137.46% | 72M 156.69% | -57M 179.17% | 180M 415.79% | -44M 124.44% | 241M 647.73% | -174M 172.20% | 246M 241.38% | 73M 70.33% | -111M 252.05% | -190M 71.17% | 268M 241.05% | -283M 205.60% | -219M 22.61% | -114M 47.95% | 390M 442.11% | -78M 120% | -16M 79.49% | 175M 1,193.75% | -78M 144.57% | 577M 839.74% | -942M 263.26% | -220M 76.65% | -322M 46.36% | -287M 10.87% | 346M 220.56% | -202M 158.38% | 148M 173.27% | 261M 76.35% | 811M 210.73% | 736M 9.25% | -455M 161.82% | 862M 289.45% | 590M 31.55% | -451M 176.44% | -761M 68.74% | 62M - | |||
net change in cash | 12M - | -1.93B 16,200% | 137M 107.09% | -568M 514.60% | 3.20B 663.91% | -2.08B 164.81% | 970M 146.72% | 1.18B 21.34% | -2.40B 304.08% | -971M 59.58% | 3.27B 437.18% | -1.27B 138.73% | 85M 106.70% | 296M 248.24% | -340M 214.86% | 9.86B 3,000% | -6.03B 161.11% | -2.46B 59.22% | -3.69B 50.14% | 1.16B 131.55% | -851M 173.11% | 104M 112.22% | 4.49B 4,218.27% | -9M 100.20% | 1.71B 19,044.44% | -126M 107.39% | 3.23B 2,659.52% | 2.11B 34.57% | 143M 93.22% | -2.63B 1,937.06% | 5.14B 295.51% | -1.35B 126.38% | 4.13B 404.87% | -1.76B 142.65% | 3.35B 289.90% | 1.34B 59.80% | 3.95B 193.90% | 1.07B 72.98% | -8.42B 888.39% | -3.35B 60.24% | 5.51B 264.67% | -5.00B 190.62% | -736M 85.27% | -11M 98.51% | |
cash at beginning of period | 8.40B - | 8.41B 0.14% | 6.48B 22.98% | 6.61B 2.12% | 6.04B 8.59% | 9.25B 52.99% | 7.17B 22.45% | 8.14B 13.52% | 9.32B 14.46% | 6.92B 25.78% | 5.95B 14.04% | 9.22B 55.06% | 7.95B 13.75% | 8.04B 1.07% | 8.33B 3.68% | 7.99B 4.08% | 17.85B 123.36% | 11.83B 33.75% | 9.37B 20.77% | 5.68B 39.37% | 6.85B 20.49% | 6.00B 12.43% | 6.10B 1.73% | 10.59B 73.64% | 10.58B 0.08% | 12.29B 16.11% | 12.16B 1.03% | 15.38B 26.52% | 17.50B 13.71% | 17.64B 0.82% | 15.01B 14.89% | 20.15B 34.21% | 18.79B 6.73% | 22.92B 21.98% | 21.16B 7.69% | 24.51B 15.81% | 25.85B 5.49% | 29.80B 15.29% | 30.87B 3.58% | 22.45B 27.27% | 19.11B 14.91% | 24.62B 28.86% | 19.62B 20.29% | 18.89B 3.75% | |
cash at end of period | 8.41B - | 6.48B 22.98% | 6.61B 2.12% | 6.04B 8.59% | 9.25B 52.99% | 7.17B 22.45% | 8.14B 13.52% | 9.32B 14.46% | 6.92B 25.78% | 5.95B 14.04% | 9.22B 55.06% | 7.95B 13.75% | 8.04B 1.07% | 8.33B 3.68% | 7.99B 4.08% | 17.85B 123.36% | 11.83B 33.75% | 9.37B 20.77% | 5.68B 39.37% | 6.85B 20.49% | 6.00B 12.43% | 6.10B 1.73% | 10.59B 73.64% | 10.58B 0.08% | 12.29B 16.11% | 12.16B 1.03% | 15.38B 26.52% | 17.50B 13.71% | 17.64B 0.82% | 15.01B 14.89% | 20.15B 34.21% | 18.79B 6.73% | 22.92B 21.98% | 21.16B 7.69% | 24.51B 15.81% | 25.85B 5.49% | 29.80B 15.29% | 30.87B 3.58% | 22.45B 27.27% | 19.11B 14.91% | 24.62B 28.86% | 19.62B 20.29% | 18.89B 3.75% | 18.88B 0.06% | |
operating cash flow | 2.65B - | -751M 128.29% | 1.18B 256.99% | 1.15B 2.37% | 4.39B 281.06% | 1.09B 75.03% | 4.45B 306.30% | 4.43B 0.49% | 4.40B 0.56% | -242M 105.50% | 3.70B 1,630.17% | 2.31B 37.62% | 4.25B 83.85% | 668M 84.27% | 4.33B 548.20% | 2.95B 31.87% | 6.40B 116.92% | 1.99B 68.92% | 1.52B 23.68% | 2.57B 69.57% | 944M 63.33% | 779M 17.48% | 2.60B 233.76% | 3.49B 34.27% | 5.68B 62.70% | 1.36B 76.02% | 2.19B 60.79% | 4.52B 106.35% | 5.44B 20.47% | 524M 90.37% | 2.09B 299.43% | -360M 117.20% | 8.42B 2,439.72% | -102M 101.21% | 15.07B 14,870.59% | 6.02B 60.06% | 8.41B 39.76% | 3.70B 55.96% | 10.11B 172.95% | 5.09B 49.67% | 3.32B 34.79% | -80M 102.41% | 4.18B 5,322.50% | 4.66B 11.42% | |
capital expenditure | -967M - | -585M 39.50% | -705M 20.51% | -871M 23.55% | -1.13B 30.08% | -847M 25.24% | -1.12B 32.47% | -1.18B 5.35% | -2.10B 77.92% | -1.40B 33.67% | -1.34B 3.58% | -1.61B 19.78% | -2.56B 59.03% | -1.40B 45.51% | -1.35B 3.30% | -1.50B 11.19% | -3.05B 103.13% | -1.37B 55.10% | -1.54B 12.27% | -1.80B 16.85% | -2.52B 40.14% | -1.63B 35.20% | -2.23B 36.79% | -1.97B 11.65% | -2.89B 46.78% | -1.50B 47.98% | -1.25B 16.74% | -1.44B 14.76% | -2.09B 45.41% | -1.02B 51.36% | -1.37B 34.61% | -1.30B 5.04% | -2.33B 79.54% | -1.31B 43.92% | -2.06B 57.60% | -2.54B 23.22% | -3.69B 45.16% | -2.63B 28.64% | -3.48B 32.02% | -3.20B 7.94% | -4.33B 35.28% | -3.08B 28.90% | -3.24B 5.26% | -2.87B 11.51% | |
free cash flow | 1.69B - | -1.34B 179.15% | 474M 135.48% | 280M 40.93% | 3.25B 1,061.79% | 248M 92.38% | 3.33B 1,241.53% | 3.25B 2.46% | 2.30B 29.15% | -1.64B 171.20% | 2.36B 244.04% | 699M 70.36% | 1.69B 141.06% | -728M 143.20% | 2.98B 509.34% | 1.45B 51.38% | 3.35B 131.19% | 620M 81.49% | -19M 103.06% | 778M 4,194.74% | -1.57B 302.19% | -852M 45.84% | 369M 143.31% | 1.52B 311.92% | 2.79B 83.36% | -143M 105.13% | 937M 755.24% | 3.08B 228.82% | 3.35B 8.83% | -493M 114.70% | 724M 246.86% | -1.66B 329.28% | 6.09B 466.81% | -1.41B 123.17% | 13.00B 1,021.55% | 3.48B 73.27% | 4.72B 35.82% | 1.07B 77.31% | 6.63B 519.42% | 1.89B 71.54% | -1.01B 153.55% | -3.16B 212.36% | 938M 129.70% | 1.79B 90.62% |
All numbers in USD (except ratios and percentages)