COM:ICGAM
ICG (Intermediate Capital Group)
- Stock
Last Close
2,112.00
12/04 16:09
Market Cap
61.73M
Beta: -
Volume Today
118.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.03 - | 0.03 - | 0.02 - | 0.02 - | 0.02 - | 0.02 - | 0.03 - | 0.02 - | 0.02 - | 0.01 - | 0.01 - | 0.05 - | |||||||||||||||||||||||
cash conversion cycle | 80.34 - | 282.28 - | 69.33 - | ||||||||||||||||||||||||||||||||
cash per share | 0.96 - | 0.48 - | 2.22 - | 1.72 - | 1.24 - | 2.98 - | 1.39 - | 2.22 - | 1.25 - | 3.22 - | 2.12 - | 2.52 - | |||||||||||||||||||||||
company equity multiplier | 1.63 - | 1.49 - | 2.61 - | 3.40 - | 3.53 - | 5.19 - | 5.18 - | 5.05 - | 4.79 - | 4.73 - | 4.71 - | 5.15 - | 5.36 - | 5.04 - | 4.62 8.48% | 4.86 5.26% | 4.56 6.18% | 4.78 4.93% | 4.48 6.28% | 4.20 6.20% | |||||||||||||||
days of inventory outstanding | |||||||||||||||||||||||||||||||||||
days of payables outstanding | -7.46 - | -168.81 - | |||||||||||||||||||||||||||||||||
days of sales outstanding | 72.88 - | 113.47 - | 116.91 - | 107.97 - | 214.93 - | 155.01 - | 244.59 - | 192.80 - | 283.45 - | 381.77 - | 69.33 - | ||||||||||||||||||||||||
dividend yield | 0.01 - | 0.01 0.02% | 0.01 5.97% | 0.01 0.71% | 0.01 15.49% | 0.01 2.09% | 0.01 8.37% | 0.01 24.12% | 0.05 311.81% | 0.05 7.68% | 0.06 26.15% | 0.03 - | 0.03 2.19% | 0.03 14.95% | 0.00 99.25% | 0.01 2,849.58% | 0.01 17.92% | 0.01 10.89% | 0.01 - | 0.01 5.75% | 0.01 22.78% | 0.01 - | 0.01 94.31% | 0.01 30.45% | 0.01 8.05% | 0.04 - | |||||||||
ebit per revenue | 0.84 - | 0.84 0% | 0.84 0% | 0.84 0% | 0.74 12.58% | 0.74 0% | 0.74 0% | 0.74 0% | 0.85 15.36% | 0.85 0% | 0.85 0% | 0.94 - | 0.94 0% | 0.94 0% | 0.49 48.33% | 0.91 87.34% | 0.91 0% | 0.91 0% | 0.55 - | 0.55 0% | 0.55 0% | 0.65 - | 0.65 0% | 0.65 0% | 0.65 0% | 0.59 - | |||||||||
ebt per ebit | 0.72 - | 0.72 0% | 0.72 0% | 0.72 0% | 0.72 0.43% | 0.72 0% | 0.72 0% | 0.72 0% | 0.57 21.88% | 0.57 0% | 0.57 0% | 0.59 - | 0.59 0% | 0.59 0% | 1.00 71.04% | 0.52 48.26% | 0.52 0% | 0.52 0% | 0.80 - | 0.80 0% | 0.80 0% | 0.69 - | 0.69 0% | 0.69 0% | 0.69 0% | 0.91 - | |||||||||
effective tax rate | 0.13 - | 0.13 0% | 0.13 0% | 0.13 0% | -0.07 150.51% | -0.07 0% | -0.07 0% | -0.07 0% | 0.13 287.65% | 0.13 0% | 0.13 0% | 0.14 - | 0.14 0% | 0.14 0% | 0.02 83.00% | -0.26 1,227.20% | -0.26 0% | -0.26 0% | -0.01 - | -0.01 0% | -0.01 0% | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.16 - | |||||||||
enterprise value multiple | 45.81 - | 28.54 - | 61.02 - | 67.94 - | 72.73 - | 24.04 - | 1.32M - | 36.38 - | 66.44 - | 81.54 - | 68.55 - | 31.19 - | |||||||||||||||||||||||
fixed asset turnover | 13.31 - | 10.52 - | 12.66 - | 11.29 - | 10.18 - | 12.41 - | 19.95 - | 10.01 - | 8.23 - | 4.78 - | 0.97 - | 5.63 - | |||||||||||||||||||||||
free cash flow per share | 0.46 - | 0.46 0% | 0.46 0% | 0.46 0% | -0.35 175.70% | -0.35 0% | -0.35 0% | -0.35 0% | -0.21 40.22% | -0.21 0% | -0.21 0% | -0.08 - | -0.08 0% | -0.08 0% | -0.86 1,019.81% | -0.31 63.76% | -0.31 0% | -0.31 0% | -0.00 - | -0.00 0% | -0.00 0% | -0.02 - | |||||||||||||
gross profit margin | 1.67 - | 1.67 0% | 1.67 0% | 1.67 0% | 1 39.99% | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1 - | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1 - | 1 0% | 1 0% | 1 - | 1 0% | 1 0% | 1 0% | 0.98 - | |||||||||
interest coverage | 7.19 - | 7.19 0% | 7.19 0% | 7.19 0% | 4.52 37.12% | 4.52 0% | 4.52 0% | 4.52 0% | 3.04 32.76% | 3.04 0% | 3.04 0% | 3.01 - | 3.01 0% | 3.01 0% | 2.47 - | 2.47 0% | 2.47 0% | 4.58 - | 4.58 0% | 4.58 0% | 3.10 - | 3.10 0% | 3.10 0% | 3.10 0% | 11.45 - | ||||||||||
inventory turnover | |||||||||||||||||||||||||||||||||||
long term debt to capitalization | 0.34 - | 0.58 - | 0.68 - | 0.68 - | 0.79 - | 0.49 - | 0.05 - | 0.39 - | 0.72 - | 0.46 - | 0.01 - | 0.60 - | 0.04 - | 0.46 1,082.93% | 0.71 55.05% | 0.69 3.13% | 0.75 - | 0.73 3.29% | |||||||||||||||||
net income per ebt | 0.86 - | 0.86 0% | 0.86 0% | 0.86 0% | 1.06 22.67% | 1.06 0% | 1.06 0% | 1.06 0% | 0.87 17.70% | 0.87 0% | 0.87 0% | 0.86 - | 0.86 0% | 0.86 0% | 0.98 13.22% | 1.26 29.04% | 1.26 0% | 1.26 0% | 0.98 - | 0.98 0% | 0.98 0% | 0.95 - | 0.95 0% | 0.95 0% | 0.95 0% | 0.86 - | |||||||||
net profit margin | 0.53 - | 0.53 0% | 0.53 0% | 0.53 0% | 0.57 7.70% | 0.57 0% | 0.57 0% | 0.57 0% | 0.42 25.83% | 0.42 0% | 0.42 0% | 0.48 - | 0.48 0% | 0.48 0% | 0.48 0.05% | 0.60 25.08% | 0.60 0% | 0.60 0% | 0.43 - | 0.43 0% | 0.43 0% | 0.42 - | 0.42 0% | 0.42 0% | 0.42 0% | 0.47 - | |||||||||
operating cash flow per share | 0.46 - | 0.46 0% | 0.46 0% | 0.46 0% | -0.34 174.60% | -0.34 0% | -0.34 0% | -0.34 0% | -0.20 40.68% | -0.20 0% | -0.20 0% | -0.07 - | -0.07 0% | -0.07 0% | -0.85 1,064.46% | -0.31 63.91% | -0.31 0% | -0.31 0% | -0.01 - | ||||||||||||||||
operating cycle | 72.88 - | 113.47 - | 69.33 - | ||||||||||||||||||||||||||||||||
operating profit margin | 0.84 - | 0.84 0% | 0.84 0% | 0.84 0% | 0.74 12.58% | 0.74 0% | 0.74 0% | 0.74 0% | 0.85 15.36% | 0.85 0% | 0.85 0% | 0.94 - | 0.94 0% | 0.94 0% | 0.49 48.33% | 0.91 87.34% | 0.91 0% | 0.91 0% | 0.55 - | 0.55 0% | 0.55 0% | 0.65 - | 0.65 0% | 0.65 0% | 0.65 0% | 0.59 - | |||||||||
payables turnover | -12.07 - | -0.53 - | |||||||||||||||||||||||||||||||||
pretax profit margin | 0.61 - | 0.61 0% | 0.61 0% | 0.61 0% | 0.53 12.20% | 0.53 0% | 0.53 0% | 0.53 0% | 0.48 9.88% | 0.48 0% | 0.48 0% | 0.55 - | 0.55 0% | 0.55 0% | 0.49 11.63% | 0.47 3.07% | 0.47 0% | 0.47 0% | 0.44 - | 0.44 0% | 0.44 0% | 0.45 - | 0.45 0% | 0.45 0% | 0.45 0% | 0.54 - | |||||||||
price fair value | 1.06 - | 1.04 - | 1.30 - | 1.43 - | 1.65 - | 1.76 - | 222.29 - | 2.11 - | 2.21 - | 1.95 - | 2.44 - | 1.87 - | |||||||||||||||||||||||
receivables turnover | 1.23 - | 0.79 - | 0.77 - | 0.83 - | 0.42 - | 0.58 - | 0.37 - | 0.47 - | 0.32 - | 0.24 - | 1.30 - | ||||||||||||||||||||||||
return on assets | 0.01 - | 0.02 - | 0.01 - | 0.01 - | 0.01 - | 0.01 - | 0.02 - | 0.01 - | 0.01 - | 0.00 - | 0.00 - | 0.03 - | |||||||||||||||||||||||
return on capital employed | 0.02 - | 0.03 - | 0.02 - | 0.02 - | 0.02 - | 0.02 - | 0.02 - | 0.02 - | 0.01 - | 0.01 - | 0.01 - | 0.03 - | |||||||||||||||||||||||
return on equity | 0.02 - | 0.02 - | 0.03 - | 0.04 - | 0.03 - | 0.05 - | 0.08 - | 0.05 - | 0.03 - | 0.02 - | 0.02 - | 0.11 - | |||||||||||||||||||||||
total debt to capitalization | 0.34 - | 0.59 - | 0.69 - | 0.69 - | 0.79 - | 0.49 - | 0.05 - | 0.44 - | 0.72 - | 0.46 - | 0.01 - | 0.60 - | 0.04 - | 0.46 1,082.93% | 0.71 55.05% | 0.69 3.13% | 0.75 - | 0.74 2.13% |
All numbers in GBP (except ratios and percentages)