COM:ID-LOGISTICS
ID Logistics
- Stock
Last Close
374.50
21/11 16:35
Market Cap
2.42B
Beta: -
Volume Today
8.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 218.63M - | 218.63M 0% | 218.63M 0% | 218.63M 0% | 232.70M 6.44% | 232.70M 0% | 232.70M 0% | 232.70M 0% | 267.52M 14.96% | 267.52M 0% | 267.52M 0% | 304.56M 13.85% | 332.32M 9.11% | 332.32M 0% | 332.32M 0% | 335.50M 0.96% | 352.57M 5.09% | 352.57M 0% | 352.57M 0% | 364.95M 3.51% | 383.56M 5.10% | 383.56M 0% | 383.56M 0% | 394.85M 2.94% | 394.85M 0% | 388.31M 1.66% | 388.31M 0% | 433.11M 11.54% | 433.11M 0% | 446.56M 3.11% | 446.56M 0% | 508.87M 13.95% | 508.87M 0% | 590.28M 16.00% | 590.28M 0% | 1.30B 120.36% | 1.29B 0.93% | 1.46B 13.20% | 1.52B 4.10% | |
cost of revenue | 114.86M - | 114.86M 0% | 114.86M 0% | 114.86M 0% | 127.96M 11.41% | 127.96M 0% | 127.96M 0% | 127.96M 0% | 152.07M 18.84% | 152.07M 0% | 152.07M 0% | 291.38M 91.60% | 193.94M 33.44% | 193.94M 0% | 193.94M 0% | 314.17M 61.99% | 205.49M 34.59% | 205.49M 0% | 205.49M 0% | 338.21M 64.59% | 222.64M 34.17% | 222.64M 0% | 222.64M 0% | 336.19M 51.00% | 336.19M 0% | 336.50M 0.09% | 336.50M 0% | 363.85M 8.13% | 363.85M 0% | 383.46M 5.39% | 383.46M 0% | 427.44M 11.47% | 427.44M 0% | 503.86M 17.88% | 503.86M 0% | 1.23B 144.41% | 1.24B 0.39% | |||
gross profit | 103.77M - | 103.77M 0% | 103.77M 0% | 103.77M 0% | 104.74M 0.94% | 104.74M 0% | 104.74M 0% | 104.74M 0% | 115.44M 10.22% | 115.44M 0% | 115.44M 0% | 13.18M 88.58% | 138.38M 949.83% | 138.38M 0% | 138.38M 0% | 21.33M 84.58% | 147.08M 589.50% | 147.08M 0% | 147.08M 0% | 26.74M 81.82% | 160.92M 501.71% | 160.92M 0% | 160.92M 0% | 58.67M 63.54% | 58.67M 0% | 51.81M 11.69% | 51.81M 0% | 69.25M 33.66% | 69.25M 0% | 63.11M 8.87% | 63.11M 0% | 81.43M 29.04% | 81.43M 0% | 86.42M 6.12% | 86.42M 0% | 69.25M 19.87% | 52.34M 24.41% | 1.46B 2,686.86% | 1.52B 4.10% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.60M - | 3.60M 0% | 3.60M 0% | 3.60M 0% | 8.73M 142.31% | 8.73M 0% | 8.73M 0% | 8.73M 0% | 2.62M 69.96% | 2.62M 0% | 2.62M 0% | 3.04M - | 3.04M 0% | 3.04M 0% | 4.09M - | 4.09M 0% | 4.09M 0% | 3.17M - | 3.17M 0% | 3.17M 0% | ||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | -7.26M - | -7.71M 6.18% | -2.62B 33,832.37% | -1.46B 44.08% | ||||||||||||||||||||||||||||||||||||
cost and expenses | 208.37M - | 208.37M 0% | 208.37M 0% | 208.37M 0% | 222.86M 6.96% | 222.86M 0% | 222.86M 0% | 222.86M 0% | 260.75M 17.00% | 260.75M 0% | 260.75M 0% | 285.58M 9.52% | 323.46M 13.27% | 323.46M 0% | 323.46M 0% | 304.69M 5.80% | 341.07M 11.94% | 341.07M 0% | 341.07M 0% | 326.84M 4.17% | 370.39M 13.32% | 370.39M 0% | 370.39M 0% | 290.18M 21.66% | 290.18M 0% | 293.59M 1.18% | 293.59M 0% | 313.60M 6.81% | 313.60M 0% | 332.19M 5.93% | 332.19M 0% | 364.47M 9.72% | 364.47M 0% | 433.89M 19.05% | 433.89M 0% | 1.24B 185.50% | 1.24B 0.42% | 2.62B 110.41% | 1.46B 44.08% | |
operating expenses | 3.60M - | 3.60M 0% | 3.60M 0% | 3.60M 0% | 8.73M 142.31% | 8.73M 0% | 8.73M 0% | 8.73M 0% | 2.62M 69.96% | 2.62M 0% | 2.62M 0% | -5.80M 321.16% | 3.04M 152.38% | 3.04M 0% | 3.04M 0% | -9.48M 411.90% | 4.09M 143.19% | 4.09M 0% | 4.09M 0% | -11.37M 377.72% | 3.17M 127.89% | 3.17M 0% | 3.17M 0% | -46.01M 1,550.90% | -46.01M 0% | -42.91M 6.73% | -42.91M 0% | -50.26M 17.12% | -50.26M 0% | -51.26M 2.00% | -51.26M 0% | -62.97M 22.83% | -62.97M 0% | -69.97M 11.12% | -69.97M 0% | 7.26M 110.38% | 7.71M 6.18% | 2.62B 33,832.37% | 1.46B 44.08% | |
interest expense | 1.72M - | 1.72M 0% | 1.72M 0% | 1.72M 0% | 1.58M 8.57% | 1.58M 0% | 1.58M 0% | 1.58M 0% | 1.62M 2.65% | 1.62M 0% | 1.62M 0% | -1.10M 167.74% | 1.34M 222.64% | 1.34M 0% | 1.34M 0% | -1.23M 191.40% | 1.14M 192.79% | 1.14M 0% | 1.14M 0% | -809K 171.00% | 3.65M 550.96% | 3.65M 0% | 3.65M 0% | -3.43M 194.11% | -3.43M 0% | -3.12M 9.00% | -3.12M 0% | -2.81M 10.21% | -2.81M 0% | -1.07M 62.02% | -1.07M 0% | -3.65M 242.89% | -3.65M 0% | -2.20M 39.82% | -2.20M 0% | 21.05M 1,057.70% | 24.58M 16.75% | 32.10M - | ||
ebitda | 15.40M - | 15.40M 0% | 15.40M 0% | 15.40M 0% | 15.06M 2.22% | 15.06M 0% | 15.06M 0% | 15.06M 0% | 10.27M 31.78% | 10.27M 0% | 10.27M 0% | 12.05M 17.27% | 12.38M 2.73% | 12.38M 0% | 12.38M 0% | 18.39M 48.60% | 17.75M 3.48% | 17.75M 0% | 17.75M 0% | 21.88M 23.26% | 47.88M 118.79% | 47.88M 0% | 47.88M 0% | 23.96M 49.95% | 23.96M 0% | 48.74M 103.41% | 48.74M 0% | 31.94M 34.47% | 31.94M 0% | 58.95M 84.56% | 58.95M 0% | 34.77M 41.01% | 34.77M 0% | 31.86M 8.39% | 31.86M 0% | 207.58M 551.56% | 191.41M 7.79% | 1.46B 662.09% | 54.60M 96.26% | |
operating income | 9.09M - | 9.09M 0% | 9.09M 0% | 9.09M 0% | 9.44M 3.76% | 9.44M 0% | 9.44M 0% | 9.44M 0% | 7.10M 24.73% | 7.10M 0% | 7.10M 0% | 6.43M 9.49% | 6.96M 8.31% | 6.96M 0% | 6.96M 0% | 13.12M 88.42% | 10.62M 19.06% | 10.62M 0% | 10.62M 0% | 15.87M 49.41% | 10.63M 33.03% | 10.63M 0% | 10.63M 0% | 16.93M 59.30% | 16.93M 0% | 9.71M 42.66% | 9.71M 0% | 19.91M 105.19% | 19.91M 0% | 13.54M 32.03% | 13.54M 0% | 23.54M 73.94% | 46.01M 95.41% | 43.43M 5.61% | 43.43M 0% | 61.98M 42.73% | 44.63M 28.00% | -1.16B 2,696.43% | 54.90M 104.74% | |
depreciation and amortization | 6.31M - | 6.31M 0% | 6.31M 0% | 6.31M 0% | 5.62M 10.84% | 5.62M 0% | 5.62M 0% | 5.62M 0% | 3.17M 43.62% | 3.17M 0% | 3.17M 0% | -5.62M 277.23% | 5.41M 196.34% | 5.41M 0% | 5.41M 0% | -5.27M 197.38% | 7.13M 235.30% | 7.13M 0% | 7.13M 0% | -6.01M 184.33% | 37.25M 719.33% | 37.25M 0% | 37.25M 0% | -7.03M 118.88% | -7.03M 0% | -39.03M 455.00% | -39.03M 0% | -12.03M 69.19% | -12.03M 0% | -45.41M 277.65% | -45.41M 0% | -11.23M 75.27% | -11.23M 0% | -11.57M 3.00% | -11.57M 0% | 145.59M 1,358.54% | 146.78M 0.82% | 2.62B 1,683.26% | -300K 100.01% | |
total other income expenses net | -1.57M - | -1.57M 0% | -1.57M 0% | -1.57M 0% | -1.11M 29.34% | -1.11M 0% | -1.11M 0% | -1.11M 0% | -1.14M 2.70% | -1.14M 0% | -1.14M 0% | -144.50K 87.33% | -903.25K 525.09% | -903.25K 0% | -903.25K 0% | -2.49M 176.11% | -424K 83.00% | -424K 0% | -424K 0% | -1.30M 206.72% | -3.24M 148.92% | -3.24M 0% | -3.24M 0% | -7.70M 137.89% | -7.70M 0% | -3.93M 48.97% | -3.93M 0% | -3.72M 5.24% | -3.72M 0% | -2.76M 25.98% | -2.76M 0% | -8.73M 216.76% | -31.19M 257.26% | -29.18M 6.46% | -29.18M 0% | -22.41M 23.18% | -21.58M 3.74% | 1.21B 5,693.64% | -32.10M 102.66% | |
income before tax | 7.52M - | 7.52M 0% | 7.52M 0% | 7.52M 0% | 8.33M 10.67% | 8.33M 0% | 8.33M 0% | 8.33M 0% | 5.96M 28.39% | 5.96M 0% | 5.96M 0% | 6.29M 5.40% | 6.06M 3.57% | 6.06M 0% | 6.06M 0% | 10.63M 75.35% | 10.20M 4.06% | 10.20M 0% | 10.20M 0% | 14.57M 42.87% | 7.39M 49.28% | 7.39M 0% | 7.39M 0% | 9.23M 24.87% | 9.23M 0% | 5.78M 37.40% | 5.78M 0% | 16.19M 180.33% | 16.19M 0% | 10.78M 33.42% | 10.78M 0% | 14.81M 37.42% | 14.81M 0% | 14.25M 3.80% | 14.25M 0% | 39.57M 177.71% | 23.05M 41.74% | 48.10M 108.63% | 22.80M 52.60% | |
income tax expense | 2.87M - | 2.87M 0% | 2.87M 0% | 2.87M 0% | 2.54M 11.34% | 2.54M 0% | 2.54M 0% | 2.54M 0% | 1.61M 36.48% | 1.61M 0% | 1.61M 0% | 833.50K 48.34% | 1.58M 89.92% | 1.58M 0% | 1.58M 0% | 1.79M 12.98% | 3.15M 75.93% | 3.15M 0% | 3.15M 0% | 3.92M 24.73% | 3.27M 16.63% | 3.27M 0% | 3.27M 0% | 4.03M 23.21% | 4.03M 0% | 2.52M 37.37% | 2.52M 0% | 5.36M 112.14% | 5.36M 0% | 3.39M 36.68% | 3.39M 0% | 4.33M 27.57% | 4.33M 0% | 4.13M 4.65% | 4.13M 0% | 11.88M 187.84% | 5.76M 51.50% | 12.19M 111.70% | 5.70M 53.25% | |
net income | 4.66M - | 4.66M 0% | 4.66M 0% | 4.66M 0% | 5.79M 24.21% | 5.79M 0% | 5.79M 0% | 5.79M 0% | 4.35M 24.83% | 4.35M 0% | 4.35M 0% | 4.71M 8.38% | 4.48M 5.01% | 4.48M 0% | 4.48M 0% | 8.16M 82.21% | 7.05M 13.59% | 7.05M 0% | 7.05M 0% | 9.67M 37.14% | 4.12M 57.42% | 4.12M 0% | 4.12M 0% | 4.67M 13.47% | 4.67M 0% | 2.67M 42.95% | 2.67M 0% | 9.93M 272.72% | 9.93M 0% | 6.42M 35.40% | 6.42M 0% | 10.15M 58.18% | 10.49M 3.31% | 10.12M 3.46% | 10.12M 0% | 19.93M 96.88% | 16.38M 17.83% | 37.52M 129.14% | 16.80M 55.23% | |
weighted average shs out | 5.58M - | 5.58M 0% | 5.58M 0% | 5.58M 0% | 5.58M 0.02% | 5.58M 0% | 5.58M 0% | 5.58M 0% | 5.58M 0.03% | 5.58M 0% | 5.58M 0% | 5.97M 6.98% | 5.59M 6.37% | 5.59M 0% | 5.59M 0% | 5.95M 6.46% | 5.63M 5.45% | 5.63M 0% | 5.63M 0% | 5.98M 6.25% | 5.64M 5.65% | 5.64M 0% | 5.64M 0% | 5.99M 6.23% | 5.99M 0% | 5.99M 0.03% | 5.99M 0.00% | 6.02M 0.47% | 6.02M 0% | 6.00M 0.33% | 6.00M 0.00% | 6.05M 0.83% | 6.05M 0% | 6.04M 0.16% | 6.04M 0% | 5.67M 6.04% | 5.75M 1.34% | 6.39M 11.11% | ||
weighted average shs out dil | 5.92M - | 5.92M 0% | 5.92M 0% | 5.92M 0% | 5.95M 0.39% | 5.95M 0% | 5.95M 0% | 5.95M 0% | 5.95M 0.05% | 5.95M 0% | 5.95M 0% | 5.97M 0.35% | 5.95M 0.35% | 5.95M 0% | 5.95M 0% | 5.95M 0.02% | 5.96M 0.25% | 5.96M 0% | 5.96M 0% | 5.98M 0.21% | 5.98M 0.10% | 5.98M 0% | 5.98M 0% | 5.99M 0.13% | 5.99M 0% | 6.01M 0.31% | 6.01M 0% | 6.02M 0.13% | 6.02M 0% | 6.01M 0.12% | 6.01M 0% | 6.05M 0.61% | 6.05M 0% | 6.04M 0.16% | 6.04M 0% | 6.03M 0.05% | 6.11M 1.28% | 6.39M 4.51% | ||
eps | 0.84 - | 0.84 0% | 0.84 0% | 0.84 0% | 1.04 23.81% | 1.04 0% | 1.04 0% | 1.04 0% | 0.78 25% | 0.78 0% | 0.78 0% | 0.79 1.28% | 0.80 1.27% | 0.80 0% | 0.80 0% | 1.37 71.25% | 1.25 8.76% | 1.25 0% | 1.25 0% | 1.62 29.60% | 0.73 54.94% | 0.73 0% | 0.73 0% | 0.78 6.85% | 0.78 0% | 0.45 42.31% | 0.44 2.22% | 1.65 275% | 1.65 0% | 1.07 35.15% | 1.07 0% | 1.68 57.01% | 1.73 2.98% | 1.68 2.89% | 1.68 0% | 3.51 108.93% | 2.85 18.80% | 5.88 106.32% | 0.37 93.71% | |
epsdiluted | 0.79 - | 0.79 0% | 0.79 0% | 0.79 0% | 0.97 22.78% | 0.97 0% | 0.97 0% | 0.97 0% | 0.73 24.74% | 0.73 0% | 0.73 0% | 0.79 8.22% | 0.75 5.06% | 0.75 0% | 0.75 0% | 1.37 82.67% | 1.18 13.87% | 1.18 0% | 1.18 0% | 1.62 37.29% | 0.69 57.41% | 0.69 0% | 0.69 0% | 0.78 13.04% | 0.78 0% | 0.44 43.59% | 0.44 0% | 1.65 275% | 1.65 0% | 1.07 35.15% | 1.07 0% | 1.68 57.01% | 1.73 2.98% | 1.68 2.89% | 1.68 0% | 3.30 96.43% | 2.68 18.79% | 5.88 119.40% | 0 100% |
All numbers in (except ratios and percentages)