COM:ID-LOGISTICS
ID Logistics
- Stock
Last Close
374.50
21/11 16:35
Market Cap
2.42B
Beta: -
Volume Today
8.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 735.12M - | 874.50M 18.96% | 930.81M 6.44% | 1.07B 14.96% | 1.33B 24.22% | 1.41B 6.10% | 1.53B 8.79% | 1.64B 7.08% | 1.91B 16.32% | 2.48B 29.85% | 2.75B 10.72% | |
cost of revenue | 672.60M - | 796.10M 18.36% | 859.69M 7.99% | 1.02B 18.43% | 1.26B 23.62% | 1.32B 5.19% | 1.32B 0.49% | 1.57B 18.80% | 958.66M 38.75% | 1.26B 31.20% | ||
gross profit | 62.53M - | 78.41M 25.40% | 71.12M 9.29% | 51.90M 27.03% | 70.64M 36.12% | 86.30M 22.16% | 216.66M 151.07% | 77.60M 64.18% | 952.21M 1,127.05% | 1.22B 28.50% | 2.75B 124.54% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 2.96M - | 1.05M 64.61% | 5.67M 441.13% | |||||||||
research and development expenses | ||||||||||||
other expenses | -2.10M - | -10.30M 389.26% | -9.25M 10.18% | -10.50M 13.54% | -12.69M 20.82% | 878.05M 7,018.72% | 1.12B 27.67% | -2.63B 334.40% | ||||
cost and expenses | 707.74M - | 838.94M 18.54% | 892.55M 6.39% | 1.04B 16.71% | 1.30B 24.79% | 1.37B 5.04% | 1.49B 9.16% | 1.58B 6.24% | 1.84B 15.98% | 2.38B 29.51% | 2.63B 10.46% | |
operating expenses | 35.14M - | 42.85M 21.94% | 32.86M 23.30% | 23.53M 28.40% | 41.27M 75.40% | 41.46M 0.45% | 172.99M 317.30% | 18.36M 89.39% | 878.05M 4,681.91% | 1.12B 27.67% | 2.63B 134.40% | |
interest expense | 5.90M - | 6.89M 16.75% | 6.30M 8.57% | 7.20M 14.22% | 5.93M 17.62% | 5.71M 3.68% | 15.04M 163.34% | 13.02M 13.46% | 13.40M 2.95% | 30.88M 130.38% | 54.80M 77.49% | |
ebitda | 49.28M - | 62.57M 26.97% | 61.41M 1.86% | 49.03M 20.15% | 60.18M 22.74% | 71.25M 18.39% | 80.05M 12.35% | 223.76M 179.54% | 272.18M 21.64% | 372.08M 36.70% | 2.75B 638.39% | |
operating income | 31.52M - | 40.86M 29.63% | 39.38M 3.64% | 27.05M 31.31% | 35.42M 30.96% | 46.02M 29.92% | 52.69M 14.49% | 59.24M 12.43% | 64.40M 8.70% | 98.27M 52.60% | 119.80M 21.91% | |
depreciation and amortization | 17.76M - | 21.71M 22.26% | 22.03M 1.47% | 21.98M 0.22% | 24.76M 12.61% | 25.23M 1.91% | 27.36M 8.43% | 164.52M 501.41% | 207.79M 26.30% | 273.81M 31.78% | 2.63B 859.64% | |
total other income expenses net | -9.09M - | -10.85M 19.37% | -5.76M 46.89% | -3.18M 44.80% | -10.75M 237.87% | -4.74M 55.93% | -22.66M 378.22% | -16.08M 29.02% | -13.96M 13.19% | -30.91M 121.37% | -47.70M 54.34% | |
income before tax | 22.43M - | 30.01M 33.78% | 33.61M 12.00% | 23.87M 28.99% | 24.67M 3.38% | 41.28M 67.32% | 30.03M 27.25% | 43.16M 43.70% | 50.44M 16.86% | 67.36M 33.56% | 72.10M 7.03% | |
income tax expense | 9.31M - | 11.45M 22.90% | 10.16M 11.23% | 6.45M 36.48% | 6.33M 1.89% | 12.59M 98.77% | 13.09M 3.99% | 15.76M 20.44% | 15.44M 2.07% | 20.13M 30.38% | 18.90M 6.09% | |
net income | 12.05M - | 18.03M 49.59% | 21.28M 18.07% | 15.49M 27.22% | 16.15M 4.25% | 25.34M 56.89% | 14.82M 41.49% | 25.20M 69.97% | 33.13M 31.50% | 38.22M 15.36% | 53.90M 41.02% | |
weighted average shs out | 5.82M - | 5.92M 1.73% | 5.95M 0.39% | 5.95M 0.06% | 5.95M 0.01% | 5.96M 0.27% | 5.64M 5.45% | 5.64M 0.06% | 5.66M 0.37% | 6.39M - | ||
weighted average shs out dil | 5.83M - | 5.92M 1.61% | 5.95M 0.39% | 5.95M 0.05% | 5.95M 0.01% | 5.96M 0.27% | 5.98M 0.31% | 6.00M 0.36% | 6.02M 0.32% | 6.39M - | ||
eps | 2.18 - | 3.23 48.17% | 3.82 18.27% | 2.78 27.23% | 2.89 3.96% | 4.25 47.06% | 2.63 38.12% | 4.47 69.96% | 5.85 30.87% | 0 100% | 8.44 Infinity% | |
epsdiluted | 2.07 - | 3.04 46.86% | 3.58 17.76% | 2.60 27.37% | 2.71 4.23% | 4.25 56.83% | 2.48 41.65% | 4.20 69.35% | 5.50 30.95% | 0 100% | 8.44 Infinity% |
All numbers in (except ratios and percentages)