av/idorsia-n--big.svg

COM:IDORSIA

Idorsia

  • Stock

Last Close

0.75

22/11 16:30

Market Cap

273.49M

Beta: -

Volume Today

356.79K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
15.52M
-
3.64M
76.57%
4.04M
11.19%
4.25M
5.17%
3.75M
11.78%
10.47M
179.26%
11.19M
6.84%
7.13M
36.28%
22.03M
208.92%
17.03M
22.70%
10.96M
35.62%
8.76M
20.09%
8.98M
2.56%
8.44M
6.04%
11.99M
42.01%
11.12M
7.26%
10.42M
6.27%
11.34M
8.83%
14.39M
26.89%
26.86M
86.67%
17.86M
33.50%
21.08M
18.04%
19.37M
8.14%
25.43M
31.33%
27.11M
6.57%
24.80M
8.53%
18.37M
25.90%
19.91M
8.37%
29.57M
48.52%
30.19M
2.09%
14.06M
53.41%
accumulated other comprehensive income loss
-9.84M
-
-28.59M
-
-46.97M
-
-64.60M
-
9.74M
-
9.49M
2.54%
8.35M
12.08%
7.44M
10.87%
cash and cash equivalents
627.32M
-
607.06M
3.23%
551.57M
9.14%
622.45M
12.85%
548.93M
11.81%
614.54M
11.95%
670.64M
9.13%
798.56M
19.07%
717.64M
10.13%
466.77M
34.96%
385.00M
17.52%
263.01M
31.69%
94.76M
63.97%
380.91M
301.97%
148.21M
61.09%
140.81M
4.99%
127.67M
9.34%
163.53M
28.09%
122.42M
25.14%
101.35M
17.21%
145.66M
43.72%
232.98M
59.94%
314.82M
35.13%
146.00M
53.63%
211.69M
45.00%
33.05M
84.39%
205.28M
521.10%
145.05M
29.34%
334.85M
130.85%
213.14M
36.35%
77.30M
63.73%
cash and short term investments
627.32M
-
757.06M
20.68%
701.57M
7.33%
840.75M
19.84%
765.85M
8.91%
699.31M
8.69%
803.07M
14.84%
923.67M
15.02%
811.85M
12.11%
685.56M
15.56%
594.69M
13.26%
743.07M
24.95%
451.71M
39.21%
731.29M
61.89%
815.86M
11.56%
1.01B
23.80%
868.73M
13.99%
926.80M
6.68%
1.25B
34.95%
1.04B
17.00%
950.55M
8.44%
739.62M
22.19%
700.03M
5.35%
476.32M
31.96%
220.02M
53.81%
43.78M
80.10%
266.13M
507.81%
157.82M
40.70%
347.56M
120.23%
222.86M
35.88%
87.01M
60.96%
common stock
5.96M
-
5.96M
0%
5.96M
0%
5.96M
0%
5.96M
0%
5.96M
0.02%
6.55M
9.99%
6.55M
0.02%
6.56M
0.06%
6.56M
0.06%
6.56M
0.02%
6.56M
0%
6.56M
0.03%
7.12M
8.44%
7.13M
0.21%
8.32M
16.70%
8.35M
0.25%
8.37M
0.24%
8.37M
0.04%
8.85M
5.74%
8.88M
0.31%
8.88M
0.01%
8.88M
0.01%
8.88M
0.01%
9.40M
5.83%
9.40M
0.01%
9.41M
0.15%
9.42M
0.14%
9.45M
0.25%
8.50M
10.08%
7.98M
6.02%
deferred revenue
98.01M
-
113.86M
16.17%
109.74M
3.62%
108.83M
0.83%
99.12M
-
18.78M
81.06%
127.97M
581.47%
119.37M
-
69.89M
41.45%
2K
100.00%
1.58M
-
900.07K
42.93%
deferred revenue non current
23.91M
-
24.24M
1.37%
47.77M
97.09%
51.21M
7.21%
44.66M
12.81%
38.10M
14.69%
31.54M
17.21%
24.98M
20.79%
23.46M
6.10%
16.90M
27.96%
21.78M
28.88%
22.02M
1.13%
20.12M
8.64%
16.03M
20.33%
13.31M
16.96%
13.68M
2.74%
8.76M
35.94%
4.84M
44.79%
3.52M
27.27%
2.20M
37.52%
879K
60.01%
162.10M
-
162.15M
0.03%
66.50M
58.99%
120.97M
81.90%
109.50M
9.48%
100.20M
8.49%
deferrred tax liabilities non current
7.39M
-
6.93M
6.11%
7.33M
5.68%
7.86M
7.30%
7.72M
1.79%
7.29M
5.57%
6.02M
17.48%
5.65M
6.15%
6.41M
13.53%
8.18M
27.59%
13.66M
66.98%
14.53M
6.33%
13.03M
10.29%
11.49M
11.80%
4.76M
58.54%
4.43M
7.05%
4.03M
8.94%
3.49M
13.56%
1.01M
71.08%
1.62M
-
6.47M
299.26%
6.59M
1.89%
6.38M
3.19%
5.82M
8.78%
1.94M
66.67%
1.86M
4.23%
1.59M
14.49%
1.41M
11.38%
goodwill
goodwill and intangible assets
597K
-
763K
27.81%
1.81M
137.88%
2.76M
51.96%
3.38M
22.48%
3.66M
8.26%
2.81M
23.24%
2.48M
11.76%
2.18M
12.15%
1.87M
14.25%
1.69M
9.22%
1.38M
18.77%
1.06M
22.60%
776K
27.14%
583K
24.87%
491K
15.78%
3.23M
558.45%
4.20M
29.91%
6.13M
45.98%
12.59M
105.30%
13.22M
5.04%
14.76M
11.66%
14.76M
0.04%
14.66M
0.63%
13.30M
9.32%
6.13M
53.91%
3.53M
42.44%
13.60M
-
intangible assets
597K
-
763K
27.81%
1.81M
137.88%
2.76M
51.96%
3.38M
22.48%
3.66M
8.26%
2.81M
23.24%
2.48M
11.76%
2.18M
12.15%
1.87M
14.25%
1.69M
9.22%
583K
-
6.13M
-
14.76M
-
3.53M
-
13.60M
-
inventory
7.22M
-
16.46M
127.81%
18.79M
14.16%
35.84M
90.74%
60.16M
67.85%
54.55M
9.32%
60.33M
10.60%
59.15M
1.96%
59.30M
0.27%
59.66M
0.60%
67.20M
12.63%
long term debt
296.89M
-
360.95M
21.58%
362.76M
0.50%
364.68M
0.53%
366.57M
0.52%
368.49M
0.52%
568.81M
54.36%
570.84M
0.36%
623.92M
9.30%
630.38M
1.03%
631.54M
0.18%
622.59M
1.42%
625.59M
0.48%
626.11M
0.08%
627.04M
0.15%
630.47M
0.55%
630.22M
0.04%
630.03M
0.03%
1.24B
97.53%
1.15B
7.34%
1.19B
3.00%
1.19B
0.34%
1.19B
0.29%
1.22B
2.53%
1.22B
0.20%
1.20B
1.24%
999.31M
16.79%
931.00M
6.84%
931.20M
0.02%
836.95M
10.12%
785.84M
6.11%
long term investments
-118.32M
-
-79.35M
32.93%
-203.13M
155.99%
-196.29M
3.37%
-468.66M
138.76%
-349.90M
25.34%
-341.84M
2.30%
-661.29M
93.45%
-866.36M
31.01%
-738.12M
14.80%
-760.56M
3.04%
-1.13B
48.34%
-936.72M
16.97%
-793.99M
15.24%
net debt
-330.44M
-
-246.11M
25.52%
-188.81M
23.28%
-257.77M
36.52%
-182.36M
29.25%
-246.05M
34.93%
-101.83M
58.62%
-227.72M
123.63%
-93.72M
58.84%
163.61M
274.57%
246.54M
50.69%
368.32M
49.40%
537.04M
45.81%
251.91M
53.09%
485.82M
92.86%
497.18M
2.34%
510.17M
2.61%
474.96M
6.90%
1.13B
138.60%
1.06B
6.28%
1.05B
0.93%
969.21M
7.89%
885.62M
8.62%
1.08B
22.10%
1.01B
6.29%
1.20B
18.83%
1.00B
16.95%
1.06B
5.85%
926.48M
12.48%
923.89M
0.28%
884.56M
4.26%
net receivables
3.90M
-
13M
233.16%
23.09M
77.62%
30M
29.92%
48.71M
62.37%
98.94M
103.11%
26.42M
73.30%
29.94M
13.31%
32.83M
9.65%
29.68M
9.58%
23.09M
22.20%
other assets
1K
-
1K
-
1K
0%
-1K
200%
1K
-
1K
-
-1K
200%
-1K
-
-1K
-
1K
200%
1
-
other current assets
17.89M
-
24.15M
34.96%
6.85M
71.65%
40.55M
492.24%
20.85M
48.57%
16.47M
21.02%
15.06M
8.58%
328K
97.82%
19.06M
5,711.59%
21.59M
13.24%
15.71M
27.21%
334K
97.87%
25.03M
7,393.11%
22.31M
10.86%
15.74M
29.45%
1.10M
93.02%
23.67M
2,055.46%
33.31M
40.74%
25.80M
22.55%
923K
96.42%
45.40M
4,818.42%
26.33M
42.00%
34.67M
31.67%
1.70M
95.09%
45.94M
2,597.83%
43.38M
5.57%
23.35M
46.18%
29.39M
25.86%
35.87M
22.07%
32.37M
9.75%
21.59M
33.31%
other current liabilities
56.31M
-
37.51M
33.39%
46.00M
22.62%
88.95M
93.38%
65.59M
26.26%
67.46M
2.84%
87.14M
29.17%
97.72M
12.15%
88.05M
9.90%
103.10M
17.10%
90.86M
11.87%
93.38M
2.77%
1K
100.00%
-1K
200%
2K
300%
1K
50%
83.83M
8,382,500%
-1K
100.00%
85.23M
8,523,200%
2K
100.00%
119.67M
5,983,500%
126.92M
6.05%
134.59M
6.05%
136.01M
1.05%
129.81M
4.56%
13.09M
89.92%
16.81M
28.42%
75.29M
347.85%
177.18M
135.33%
151.37M
14.57%
126.16M
16.65%
other liabilities
1
-
1
0%
other non current assets
3.46M
-
251.92M
7,180.90%
251.89M
0.01%
252.03M
0.06%
253.35M
0.52%
254.24M
0.35%
552.43M
117.29%
6.63M
98.80%
7.34M
10.66%
8.18M
11.42%
8.30M
1.55%
8.98M
8.18%
8.85M
1.48%
9.02M
1.94%
9.27M
2.74%
9.46M
2.03%
9.25M
2.16%
14.74M
59.30%
14.72M
0.12%
15.88M
7.87%
15.13M
4.74%
13.51M
10.71%
13.68M
1.27%
47.52M
247.38%
66.47M
39.88%
54.05M
18.69%
58.47M
8.18%
10.45M
82.13%
40.10M
283.77%
33.41M
16.67%
15.48M
53.68%
other non current liabilities
43.32M
-
15.74M
63.67%
16.34M
3.86%
39.38M
140.95%
40.97M
4.02%
43.13M
5.28%
45.07M
4.49%
35.89M
20.36%
40.55M
12.98%
45.01M
11.01%
49.13M
9.15%
70.95M
44.41%
56.83M
19.91%
50.37M
11.36%
55.60M
10.39%
73.87M
32.86%
58.83M
20.36%
63.72M
8.31%
68.65M
7.74%
55.92M
18.55%
39.77M
28.88%
44.33M
11.47%
211.81M
377.81%
169.87M
19.80%
170.06M
0.11%
5.76M
96.61%
5.76M
0.14%
167.94M
2,817.21%
247.27M
47.23%
217.17M
12.17%
278.15M
28.08%
othertotal stockholders equity
849.47M
-
753.82M
11.26%
756.68M
0.38%
763.60M
0.91%
756.95M
0.87%
760.31M
0.44%
1.06B
39.73%
1.09B
2.36%
1.06B
2.20%
1.07B
0.52%
1.07B
0.39%
1.11B
3.16%
1.07B
3.74%
1.41B
31.86%
1.41B
0.59%
1.99B
40.74%
1.93B
2.85%
1.94B
0.57%
1.95B
0.29%
2.08B
6.58%
2.09B
0.37%
2.09B
0.30%
2.10B
0.42%
2.18B
3.57%
2.19B
0.57%
2.20B
0.57%
2.19B
0.64%
2.16B
1.41%
2.16B
0.11%
1.94B
10.02%
1.84B
5.35%
preferred stock
1.84B
-
property plant equipment net
157.66M
-
158.91M
0.79%
155.25M
2.30%
156.74M
0.96%
154.25M
1.59%
152.25M
1.29%
150.32M
1.27%
150.70M
0.25%
202.80M
34.58%
206.31M
1.73%
208.33M
0.98%
206.73M
0.77%
203.47M
1.57%
198.39M
2.50%
194.25M
2.09%
196.22M
1.02%
192.04M
2.13%
200.17M
4.24%
219.34M
9.58%
223.44M
1.87%
221.97M
0.66%
224.78M
1.27%
219.75M
2.24%
245.47M
11.70%
242.40M
1.25%
219.76M
9.34%
212.29M
3.40%
209.74M
1.20%
264.92M
26.31%
224.13M
15.40%
204.63M
8.70%
retained earnings
-449.82M
-
-11.28M
97.49%
-82.09M
627.74%
-14.27M
82.62%
-92.88M
550.89%
-173.31M
86.60%
-292.43M
68.73%
-400.66M
37.01%
-507.06M
26.56%
-632.62M
24.76%
-752.51M
18.95%
-894.27M
18.84%
-1.01B
13.42%
-1.09B
7.66%
-1.21B
10.85%
-1.35B
11.31%
-1.45B
7.76%
-1.59B
9.56%
-1.73B
8.77%
-1.98B
14.54%
-2.21B
11.74%
-2.44B
10.00%
-2.65B
8.86%
-2.85B
7.27%
-3.06B
7.46%
-3.25B
6.32%
-3.03B
6.89%
-3.14B
3.86%
-3.11B
0.95%
-2.90B
7.01%
-2.80B
3.18%
short term debt
8.74M
-
6.21M
28.95%
6.70M
7.94%
7.00M
4.37%
7.52M
7.56%
7.61M
1.17%
8.47M
11.27%
11.17M
31.85%
10.31M
7.66%
10.13M
1.79%
10.31M
1.86%
12.05M
16.85%
8.92M
25.99%
9.02M
1.09%
36.23M
301.73%
206.01M
468.64%
206.12M
0.06%
209.16M
1.48%
190.59M
8.88%
176.02M
7.65%
short term investments
150M
-
150M
0%
218.30M
45.53%
216.92M
0.63%
84.77M
60.92%
132.43M
56.22%
125.11M
5.53%
94.21M
24.70%
218.79M
132.24%
209.69M
4.16%
480.06M
128.94%
356.95M
25.64%
350.39M
1.84%
667.65M
90.54%
869.22M
30.19%
741.06M
14.74%
763.26M
3.00%
1.13B
47.82%
936.77M
16.97%
804.88M
14.08%
506.64M
37.05%
385.21M
23.97%
330.33M
14.25%
8.33M
97.48%
10.73M
28.91%
60.85M
466.90%
12.76M
79.02%
12.71M
0.41%
9.72M
23.57%
9.71M
0.02%
tax assets
423.53M
-
393.82M
7.01%
536.86M
36.32%
489.54M
8.81%
480.06M
1.94%
536.95M
11.85%
530.39M
1.22%
667.65M
25.88%
1.06B
58.89%
937.15M
11.66%
763.26M
18.55%
1.29B
68.79%
1.10B
14.87%
793.99M
27.61%
tax payables
total assets
812.99M
-
1.19B
46.70%
1.14B
4.80%
1.29B
13.79%
1.20B
7.13%
1.13B
5.95%
1.53B
35.35%
1.41B
7.89%
1.36B
3.27%
1.26B
7.35%
1.13B
10.61%
1.00B
10.90%
881.75M
12.19%
1.16B
31.43%
1.05B
9.49%
1.44B
36.85%
1.30B
9.58%
1.19B
8.58%
1.68B
41.44%
1.48B
11.63%
1.26B
15.25%
1.06B
15.70%
1.02B
3.27%
904.18M
11.77%
698.36M
22.76%
527.76M
24.43%
653.12M
23.75%
500.00M
23.45%
780.59M
56.12%
602.12M
22.86%
432.60M
28.15%
total current assets
651.86M
-
781.21M
19.84%
727.45M
6.88%
881.30M
21.15%
789.40M
10.43%
718.54M
8.98%
820.93M
14.25%
941.42M
14.68%
833.73M
11.44%
710.38M
14.80%
615.26M
13.39%
775.40M
26.03%
480.99M
37.97%
761.85M
58.39%
838.23M
10.03%
1.03B
23.43%
897.10M
13.29%
965.70M
7.65%
1.28B
32.54%
1.08B
15.82%
1.01B
6.53%
807.89M
19.78%
776.58M
3.88%
596.44M
23.20%
374.83M
37.16%
240.65M
35.80%
376.23M
56.34%
276.28M
26.56%
475.56M
72.13%
344.57M
27.54%
198.89M
42.28%
total current liabilities
71.83M
-
41.15M
42.72%
50.04M
21.61%
93.20M
86.25%
69.35M
25.60%
77.93M
12.38%
98.33M
26.17%
104.85M
6.64%
110.08M
4.98%
120.13M
9.13%
101.82M
15.24%
110.88M
8.89%
113.21M
2.10%
129.00M
13.95%
128.72M
0.22%
127.47M
0.97%
101.86M
20.09%
118.93M
16.76%
129.57M
8.94%
165.14M
27.46%
147.66M
10.58%
158.31M
7.22%
166.01M
4.86%
170.36M
2.62%
165.94M
2.60%
193.49M
16.60%
311.08M
60.78%
301.33M
3.14%
415.92M
38.03%
373.72M
10.15%
317.14M
15.14%
total debt
296.89M
-
360.95M
21.58%
362.76M
0.50%
364.68M
0.53%
366.57M
0.52%
368.49M
0.52%
568.81M
54.36%
570.84M
0.36%
623.92M
9.30%
630.38M
1.03%
631.54M
0.18%
631.32M
0.03%
631.80M
0.07%
632.81M
0.16%
634.03M
0.19%
637.99M
0.62%
637.84M
0.02%
638.50M
0.10%
1.26B
96.66%
1.16B
7.34%
1.20B
2.96%
1.20B
0.36%
1.20B
0.15%
1.23B
2.24%
1.23B
0.19%
1.24B
0.99%
1.21B
2.58%
1.20B
0.14%
1.26B
4.79%
1.14B
9.85%
961.85M
15.41%
total investments
150M
-
150M
0%
218.30M
45.53%
216.92M
0.63%
84.77M
60.92%
132.43M
56.22%
6.80M
94.87%
14.86M
118.61%
15.66M
5.38%
13.40M
14.43%
11.40M
14.94%
7.06M
38.08%
8.55M
21.12%
6.36M
25.64%
194.47M
2,960.17%
199.03M
2.34%
2.70M
98.64%
160.05M
5,821.31%
160.05M
0.00%
10.89M
93.19%
506.64M
4,550.67%
385.21M
23.97%
330.33M
14.25%
8.33M
97.48%
10.73M
28.91%
60.85M
466.90%
12.76M
79.02%
12.71M
0.41%
9.72M
23.57%
9.71M
0.02%
total liabilities
412.04M
-
449.14M
9.00%
460.32M
2.49%
552.37M
20.00%
535.96M
2.97%
541.93M
1.11%
757.60M
39.80%
749.14M
1.12%
805.18M
7.48%
825.39M
2.51%
807.57M
2.16%
839.85M
4.00%
832.17M
0.91%
838.64M
0.78%
838.89M
0.03%
849.88M
1.31%
809.02M
4.81%
825.47M
2.03%
1.45B
75.78%
1.38B
4.98%
1.38B
0.10%
1.40B
1.31%
1.57B
12.36%
1.57B
0.17%
1.56B
0.42%
1.57B
0.65%
1.48B
5.39%
1.47B
1.04%
1.72B
16.92%
1.54B
10.38%
1.38B
10.16%
total liabilities and stockholders equity
812.99M
-
1.19B
46.70%
1.14B
4.80%
1.29B
13.79%
1.20B
7.13%
1.13B
5.95%
1.53B
35.35%
1.41B
7.89%
1.36B
3.27%
1.26B
7.35%
1.13B
10.61%
1.00B
10.90%
881.75M
12.19%
1.16B
31.43%
1.05B
9.49%
1.44B
36.85%
1.30B
9.58%
1.19B
8.58%
1.68B
41.44%
1.48B
11.63%
1.26B
15.25%
1.06B
15.70%
1.02B
3.27%
904.18M
11.77%
698.36M
22.76%
527.76M
24.43%
653.12M
23.75%
500.00M
23.45%
780.58M
56.12%
602.12M
22.86%
432.60M
28.15%
total non current assets
161.13M
-
411.43M
155.35%
407.90M
0.86%
410.58M
0.66%
410.35M
0.06%
409.87M
0.12%
706.40M
72.35%
465.35M
34.12%
527.09M
13.27%
550.39M
4.42%
511.75M
7.02%
228.80M
55.29%
400.76M
75.16%
397.02M
0.93%
210.65M
46.94%
400.74M
90.24%
400.81M
0.02%
220.85M
44.90%
398.32M
80.36%
405.50M
1.80%
249.68M
38.43%
251.51M
0.73%
248.19M
1.32%
307.74M
23.99%
323.54M
5.13%
287.11M
11.26%
276.89M
3.56%
223.71M
19.21%
305.02M
36.35%
257.54M
15.57%
233.71M
9.25%
total non current liabilities
340.21M
-
407.99M
19.92%
410.28M
0.56%
459.17M
11.92%
466.62M
1.62%
464.00M
0.56%
659.27M
42.08%
644.29M
2.27%
695.10M
7.89%
705.26M
1.46%
705.75M
0.07%
728.98M
3.29%
718.97M
1.37%
709.63M
1.30%
710.16M
0.07%
722.41M
1.72%
707.16M
2.11%
706.54M
0.09%
1.32B
87.03%
1.21B
8.16%
1.23B
1.33%
1.24B
0.60%
1.40B
13.32%
1.39B
0.50%
1.39B
0.15%
1.38B
1.25%
1.17B
14.70%
1.17B
0.48%
1.30B
11.47%
1.17B
10.46%
1.07B
8.57%
total stockholders equity
405.60M
-
748.50M
84.54%
680.55M
9.08%
745.44M
9.54%
670.03M
10.12%
592.96M
11.50%
776.47M
30.95%
664.68M
14.40%
562.99M
15.30%
442.92M
21.33%
327.25M
26.12%
172.44M
47.30%
57.93M
66.41%
320.24M
452.82%
210.00M
34.42%
585.48M
178.80%
488.89M
16.50%
361.08M
26.14%
227.18M
37.08%
104.20M
54.13%
-120.66M
215.79%
-335.99M
178.46%
-543.06M
61.63%
-660.96M
21.71%
-860.25M
30.15%
-1.04B
21.01%
-831.00M
20.17%
-968.72M
16.57%
-936.63M
3.31%
-936.80M
0.02%
-949.93M
1.40%

All numbers in (except ratios and percentages)