ISI
COM:IMAGESATINTL
ImageSat International
- Stock
Last Close
1,539.00
21/11 15:24
Market Cap
697.29M
Beta: -
Volume Today
8.61K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.83M - | 6.78M 0.75% | 6.59M 2.80% | 9.17M 39.22% | 7.46M 18.68% | 13.05M 74.94% | 11.14M 14.60% | 6.40M 42.55% | 7.23M 12.89% | 8.92M 23.41% | 5.27M 40.89% | 10.32M 95.68% | 12.39M 20.12% | 15.93M 28.57% | 13.16M 17.43% | 7.88M 40.13% | |
cost of revenue | 3.13M - | 2.63M 16.04% | 2.59M 1.63% | 3.17M 22.25% | 3.32M 4.96% | 5.03M 51.35% | 5.57M 10.72% | 3.19M 42.61% | 3.22M 0.72% | 6.44M 100.09% | 2.45M 61.98% | 2.51M 2.70% | 8.84M 251.75% | 9.87M 11.66% | 9.72M 1.56% | 7.48M 23.07% | |
gross profit | 3.69M - | 4.15M 12.24% | 4.00M 3.55% | 6.01M 50.21% | 4.14M 31.13% | 8.02M 93.88% | 5.58M 30.47% | 3.21M 42.50% | 4.01M 25.01% | 2.48M 38.14% | 2.82M 13.87% | 7.80M 176.27% | 3.55M 54.51% | 6.06M 70.72% | 3.44M 43.29% | 398K 88.42% | |
selling and marketing expenses | 543K - | -1.02M 288.40% | 640K 162.56% | 668K 4.38% | 558K 16.47% | -1.22M 318.28% | 954K 178.33% | 879K 7.86% | 1.02M 16.15% | -1.39M 236.43% | 1.16M 182.99% | 1.06M 8.56% | 906K 14.29% | -1.58M 274.94% | 975K 161.51% | 827K 15.18% | |
general and administrative expenses | 803K - | -849K 205.73% | 771K 190.81% | 1.24M 60.83% | 708K 42.90% | -844K 219.21% | 1.46M 273.34% | 1.09M 25.77% | 1.03M 4.79% | -1.98M 291.01% | 1.68M 185.22% | 1.14M 32.32% | 1.04M 8.69% | -1.81M 274.52% | 1.11M 161.38% | 1.18M 6.19% | |
selling general and administrative expenses | 1.35M - | -1.87M 239.08% | 1.41M 175.37% | 1.91M 35.22% | 1.27M 33.65% | -2.06M 262.88% | 2.42M 217.22% | 1.97M 18.70% | 2.06M 4.58% | -3.37M 263.89% | 2.84M 184.29% | 2.20M 22.65% | 1.95M 11.38% | -3.40M 274.72% | 2.09M 161.44% | 2.01M 3.78% | |
research and development expenses | 467K - | 425K 8.99% | 1.16M 173.41% | 1.34M 15.23% | 1.36M 1.79% | 1.03M 24.72% | 687K 33.04% | 664K 3.35% | 616K 7.23% | 604K 1.95% | 767K 26.99% | 825K 7.56% | 1.18M 42.91% | 1.03M 12.21% | 1.14M 9.66% | 798K 29.69% | |
other expenses | |||||||||||||||||
cost and expenses | 4.95M - | 4.69M 5.23% | 5.16M 10.09% | 6.41M 24.22% | 5.95M 7.19% | 7.81M 31.20% | 8.67M 11.05% | 5.82M 32.83% | 5.89M 1.12% | 9.25M 57.11% | 6.05M 34.57% | 5.54M 8.57% | 11.97M 116.22% | 13.07M 9.25% | 17.38M 32.93% | 10.29M 40.82% | |
operating expenses | 1.81M - | 2.06M 13.46% | 2.57M 25.09% | 3.25M 26.20% | 2.63M 19.03% | 2.78M 5.74% | 3.10M 11.65% | 2.63M 15.30% | 2.67M 1.60% | 2.81M 5.32% | 3.61M 28.19% | 3.02M 16.22% | 3.13M 3.44% | 3.20M 2.43% | 7.66M 139.33% | 2.81M 63.35% | |
interest expense | 650K - | ||||||||||||||||
ebitda | 2.57M - | 3.06M 19.08% | 2.21M 27.57% | 3.64M 64.15% | 2.56M 29.62% | 6.42M 151.04% | 3.39M 47.18% | 1.46M 57.03% | 2.24M 53.91% | 2.08M 7.35% | 231K 88.89% | 6.05M 2,518.61% | 5.33M 11.95% | 8.15M 53.12% | 212K 97.40% | 2.56M 1,107.08% | |
operating income | 1.88M - | 2.09M 11.22% | 1.43M 31.84% | 2.76M 93.55% | 1.51M 45.36% | 5.24M 247.55% | 2.47M 52.81% | 578K 76.63% | 1.34M 131.49% | -333K 124.89% | 782K 334.83% | 4.78M 511.38% | 424K 91.13% | 2.86M 574.06% | -4.22M 247.83% | -2.41M 42.96% | |
depreciation and amortization | 687K - | 608K 11.50% | 789K 29.77% | 876K 11.03% | 1.05M 19.98% | 1.15M 9.51% | 920K 20.07% | 880K 4.35% | 906K 2.95% | 1.04M 15.01% | 1.01M 2.78% | 1.27M 25.17% | 4.90M 286.59% | 4.92M 0.29% | 4.44M 9.74% | 4.71M 6.11% | |
total other income expenses net | -257K - | 12K 104.67% | -321K 2,775% | -432K 34.58% | -482K 11.57% | -663K 37.55% | -188K 71.64% | 27K 114.36% | 170K 529.63% | -365K 314.71% | -1.68M 360.27% | -48K 97.14% | -214K 345.83% | -1.04M 388.32% | -441K 57.80% | -389K 11.79% | |
income before tax | 1.62M - | 2.10M 29.56% | 1.10M 47.48% | 2.33M 110.68% | 1.03M 55.93% | 4.58M 346.20% | 2.29M 50.09% | 605K 73.52% | 1.51M 149.26% | -698K 146.29% | -898K 28.65% | 4.73M 627.06% | 210K 95.56% | 1.81M 763.33% | -4.67M 357.36% | -2.80M 40.01% | |
income tax expense | -18K - | 747K 4,250% | 275K 63.19% | 381K 38.55% | 193K 49.34% | 755K 291.19% | 413K 45.30% | 170K 58.84% | 306K 80% | -8K 102.61% | 39K 587.50% | 647K 1,558.97% | 163K 74.81% | 336K 106.13% | 707K 110.42% | -192K 127.16% | |
net income | 1.64M - | 1.36M 17.36% | 830K 38.84% | 1.95M 134.58% | 833K 57.22% | 3.82M 358.94% | 1.87M 51.03% | 435K 76.76% | 1.20M 176.32% | -690K 157.40% | -937K 35.80% | 4.09M 536.07% | 47K 98.85% | 1.48M 3,042.55% | -3.96M 368.04% | -2.61M 34.15% | |
weighted average shs out | 60.93M - | 60.93M - | 60.93M 0% | 60.93M 0% | 60.93M 0% | 62.40M 2.40% | 43.50M 30.29% | 60.10M 38.16% | 56.38M 6.19% | 46.85M 16.90% | 58.37M 24.59% | 65.98M - | 61.17M 7.30% | ||||
weighted average shs out dil | 60.93M - | 60.93M - | 60.93M 0% | 60.93M 0% | 60.93M 0% | 62.40M 2.40% | 43.50M 30.29% | 60.10M 38.16% | 50.07M 16.69% | 46.85M 6.43% | 58.37M 24.59% | 65.98M - | 61.17M 7.30% | ||||
eps | 0.03 - | 0 100% | 0.01 Infinity% | 0.03 135.29% | 0.01 57.19% | 0 100% | 0.03 Infinity% | 0.01 66.67% | 0.02 100% | -0.01 161% | -0.02 63.93% | 0.07 450% | 0.00 98.86% | 0 100% | -0.06 Infinity% | -0.04 29.00% | |
epsdiluted | 0.03 - | 0 100% | 0.01 Infinity% | 0.03 135.29% | 0.01 57.19% | 0 100% | 0.03 Infinity% | 0.01 66.67% | 0.02 100% | -0.01 169.00% | -0.02 44.93% | 0.07 450% | 0.00 98.86% | 0 100% | -0.06 Infinity% | -0.04 29.00% |
All numbers in (except ratios and percentages)