Incat Crowther designs and builds ferries, workboats, yachts, and defense vessels, focusing on low and zero-emission solutions. The company self-describes its vessels as state-of-the-art and innovative.

Incat Crowther

Baleària is a maritime transportation company that operates ferry services and provides passenger, vehicle, and cargo transport services, primarily connecting various ports in Spain and other Mediterranean destinations.

Baleària

Farra Marine Limited provides offshore wind support services and operates class-approved vessels designed for operational efficiency and sustainability in the renewable energy sector.

Farra Marine Limited

SEACOR Marine Holdings Inc. provides marine and support transportation services to offshore oil, natural gas, and windfarm facilities worldwide. Its offshore support and specialty vessels deliver cargo and personnel to offshore installations, including wind farms; handle anchors and mooring equipment required to tether rigs to the seabed; assist in placing them on location and moving them between regions; provide construction, well work-over, maintenance, and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance, inspection, and repair, as well as offer accommodations for technicians and specialists, safety support, and emergency response services. As of December 31, 2021, the company operated a fleet of 81 support and specialty vessels, of which 60 were owned or leased-in, 20 were joint-ventured, and 1 was managed on behalf of unaffiliated third parties. It serves integrated oil companies, large independent oil and natural gas exploration and production companies, and emerging independent companies, as well as windfarm operations and installation contractors. The company was founded in 1989 and is headquartered in Houston, Texas.

Metric
Company Name	Incat Crowther	Baleària	Farra Marine Limited	SEACOR Marine Holdings Inc.
Symbol				SMHI
MSH ID	COM:INCATCROWTHER	COM:BALEARIA	COM:FARRAMARINE	COM:SEACORMARINE
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Transportation	Transportation	Transportation	Industrials
Industry	Shipbuilding	Maritime Transportation	Marine Services	Marine Shipping
Country	AU	ES	GB	US
Stage
Employee Count	11			1.26K
Website	incatcrowther.com	balearia.com	farramarine.com	seacormarine.com
LinkedIn	incat-crowther	balearia	farra-marine-limited	seacormarine
Founders

Metric
Market Cap			375.39M
Enterprise Value
Monthly Web Traffic	15.82K	1.30M	3.19K
Web Traffic Growth	1.00	-0.34	-0.65
Valuation
Raised Capital

Metric
Revenue				279.51M
Revenue (LTM)
Revenue (NTM)
Gross Profit				66.04M
EBITDA				67.93M
Operating Income				14.11M
Net Income				-9.31M
EPS				-0.34
Diluted EPS				-0.34
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.30
Operating Profit Margin				0.05
EBITDA Margin				0.24
Net Profit Margin				-0.04
Return on Equity				-0.03
Return on Assets				-0.02
Return on Capital Employed				0.02

INCA

COM:INCATCROWTHER

Incat Crowther

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				-8.45
P/B Ratio				0.75
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				1.43
EV Multiple				5.28

Metric
Days Sales Outstanding				101.80
Days Payables Outstanding				59.33
Days Inventory Outstanding				5.43
Operating Cycle				104.85
Cash Conversion Cycle				75.68
Asset Turnover				0.40

Metric
Operating Cash Flow				8.95M
Free Cash Flow				-1.66M
Cash Flow to Debt				0.03
Operating Cash Flow/Sales				0.03
Free Cash Flow Yield				0.00

Metric
Cash & Equivalents				84.13M
Accounts Receivable				-17.21M
Inventory				1.61M
Goodwill
Debt to Capitalization				0.48
Debt to Assets				0.42
Current Ratio				1.69
Quick Ratio				2.07

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.02
R&D to Revenue
SG&A to Revenue				0.19