COM:INTACTFC
Intact Financial Corporation
- Stock
Last Close
272.20
21/11 21:00
Market Cap
42.24B
Beta: -
Volume Today
233.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 130M - | 196M 50.77% | 252M 28.57% | 244M 3.17% | 265M 8.61% | 219M 17.36% | 254M 15.98% | 161M 36.61% | 241M 49.69% | 194M 19.50% | 112M 42.27% | 156M 39.29% | 224M 43.59% | 181M 19.20% | 295M 62.98% | 220M 25.42% | 246M 11.82% | 120M 51.22% | 199M 65.83% | 256M 28.64% | 311M 21.48% | 137M 55.95% | 190M 38.69% | 232M 22.11% | 274M 18.10% | 146M 46.72% | 317M 117.12% | 426M 34.38% | 470M 10.33% | 630M 34.04% | 676M 7.30% | 391M 42.16% | 871M 122.76% | 612M 29.74% | 1.40B 128.59% | 456M 67.41% | 475M 4.17% | 551M 16% | 333M 39.56% | 184M 44.74% | 736M 300% | 673M 8.56% | 750M 11.44% | 207M 72.40% | |
depreciation and amortization | 23M - | 21M 8.70% | 24M 14.29% | 25M 4.17% | 26M 4% | 23M 11.54% | 26M 13.04% | 34M 30.77% | 27M 20.59% | 27M 0% | 27M 0% | 28M 3.70% | 28M 0% | 25M 10.71% | 26M 4% | 26M 0% | 38M 46.15% | 36M 5.26% | 40M 11.11% | 39M 2.50% | 43M 10.26% | 56M 30.23% | 53M 5.36% | 59M 11.32% | 67M 13.56% | 72M 7.46% | 77M 6.94% | 80M 3.90% | 85M 6.25% | 72M 15.29% | 109M 51.39% | 140M 28.44% | 140M 0% | 141M 0.71% | 139M 1.42% | 140M 0.72% | 143M 2.14% | 146M 2.10% | 156M 6.85% | 145M 7.05% | 150M 3.45% | 182M 21.33% | 182M 0% | 175M 3.85% | |
deferred income tax | 48M - | -107M 322.92% | 57M 153.27% | 126M 121.05% | 28M 77.78% | -248M 985.71% | -24M 90.32% | 52M - | -118M 326.92% | -46M 61.02% | -12M 73.91% | 111M 1,025% | -64M 157.66% | -83M 29.69% | 82M 198.80% | 36M 56.10% | -305M 947.22% | -81M 73.44% | 15M 118.52% | -69M 560% | -190M 175.36% | -81M 57.37% | 55M 167.90% | -116M - | -138M 18.97% | -145M 5.07% | -90M 37.93% | -318M 253.33% | -318M 0% | -65M 79.56% | -372M 472.31% | 221M - | 127M 42.53% | -672M 629.13% | |||||||||||
stock based compensation | 6M - | 2M 66.67% | 6M 200% | 6M 0% | 6M 0% | 1M 83.33% | 1M 0% | 5M 400% | 6M 20% | 9M 50% | 7M 22.22% | 6M 14.29% | 7M 16.67% | 5M 28.57% | 8M 60% | 10M 25% | 9M 10% | 13M 44.44% | 14M 7.69% | 15M 7.14% | 13M 13.33% | 18M 38.46% | 14M 22.22% | 17M 21.43% | 16M 5.88% | 9M 43.75% | 10M 11.11% | 25M 150% | 14M 44% | 8M 42.86% | 2M 75% | 30M 1,400% | 20M 33.33% | 29M 45% | 29M 0% | 49M 68.97% | 45M 8.16% | 28M 37.78% | 37M 32.14% | 23M 37.84% | 32M 39.13% | 18M 43.75% | |||
change in working capital | -236M - | -65M 72.46% | 20M 130.77% | 115M 475% | 112M 2.61% | -36M 132.14% | 31M 186.11% | 222M 616.13% | -82M 136.94% | -135M 64.63% | 190M 240.74% | 325M 71.05% | -218M 167.08% | -163M 25.23% | 88M 153.99% | 81M 7.95% | -307M 479.01% | -133M 56.68% | 124M 193.23% | 211M 70.16% | -110M 152.13% | 2M 101.82% | 186M 9,200% | 322M 73.12% | -214M 166.46% | -12M 94.39% | 531M 4,525% | 392M 26.18% | 206M 47.45% | 12M 94.17% | 321M 2,575% | 771M 140.19% | 262M 66.02% | -360M 237.40% | -249M 30.83% | 531M 313.25% | 234M 55.93% | -1.07B 555.98% | -125M 88.28% | 851M 780.80% | 52M 93.89% | -301M 678.85% | -111M 63.12% | 1.21B 1,189.19% | |
accounts receivables | 82M - | 238M 190.24% | -299M 225.63% | 34M 111.37% | 82M 141.18% | 218M 165.85% | -373M 271.10% | -22M 94.10% | 55M 350% | 239M 334.55% | -381M 259.41% | -44M 88.45% | 88M 300% | 276M 213.64% | -363M 231.52% | -25M 93.11% | 164M 756% | 264M 60.98% | -393M 248.86% | -48M 87.79% | 196M 508.33% | 308M 57.14% | -456M 248.05% | -122M 73.25% | 134M 209.84% | 343M 155.97% | -439M 227.99% | -148M 66.29% | -2M 98.65% | 363M 18,250% | -368M 201.38% | -140M 61.96% | 55M 139.29% | 439M 698.18% | -642M 246.24% | -35M 94.55% | -21M 40% | ||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | -318M - | -303M 4.72% | 319M 205.28% | 81M 74.61% | 30M 62.96% | -254M 946.67% | 404M 259.06% | 244M 39.60% | -137M 156.15% | -374M 172.99% | 571M 252.67% | 369M 35.38% | -306M 182.93% | -439M 43.46% | 451M 202.73% | 106M 76.50% | -471M 544.34% | -397M 15.71% | 517M 230.23% | 259M 49.90% | -306M 218.15% | -306M 0% | 642M 309.80% | 444M 30.84% | -348M 178.38% | -355M 2.01% | 970M 373.24% | 540M 44.33% | 208M 61.48% | -351M 268.75% | 689M 296.30% | 911M 32.22% | 207M 77.28% | -799M 485.99% | 393M 149.19% | 566M 44.02% | 255M 54.95% | -125M - | 851M 780.80% | 52M 93.89% | -278M 634.62% | 1.21B - | |||
other non cash items | 2M - | 3M 50% | 8M 166.67% | 3M 62.50% | 5M 66.67% | -8M 260% | -7M 12.50% | -3M 57.14% | -4M 33.33% | 3M 175% | -5M 266.67% | 4M 180% | 1M 75% | -1M 200% | 19M 2,000% | 3M 84.21% | 1M 66.67% | 22M 2,100% | 21M 4.55% | 16M 23.81% | 23M 43.75% | 15M 34.78% | 17M 13.33% | 1M 94.12% | 44M 4,300% | 1M 97.73% | -4M 500% | 1M 125% | -5M 600% | -3M 40% | -226M 7,433.33% | 3M 101.33% | -27M 1,000% | 172M 737.04% | -629M 465.70% | 278M 144.20% | 31M 88.85% | -164M 629.03% | -4M 97.56% | 23M 675% | 83M 260.87% | 80M 3.61% | 481M 501.25% | -489M 201.66% | |
net cash provided by operating activities | -27M - | 50M 285.19% | 367M 634% | 519M 41.42% | 442M 14.84% | -49M 111.09% | 281M 673.47% | 419M 49.11% | 240M 42.72% | -20M 108.33% | 285M 1,525% | 507M 77.89% | 153M 69.82% | -17M 111.11% | 353M 2,176.47% | 422M 19.55% | 23M 94.55% | -247M 1,173.91% | 317M 228.34% | 552M 74.13% | 211M 61.78% | 38M 81.99% | 379M 897.37% | 686M 81.00% | 187M 72.74% | 100M 46.52% | 793M 693% | 779M 1.77% | 680M 12.71% | 401M 41.03% | 564M 40.65% | 1.27B 125.18% | 894M 29.61% | 594M 33.56% | 689M 15.99% | 1.45B 111.03% | 928M 36.18% | -506M 154.53% | 618M 222.13% | 1.35B 118.93% | 381M 71.84% | 270M 29.13% | 938M 247.41% | 1.10B 17.48% | |
investments in property plant and equipment | -32M - | -24M 25% | -27M 12.50% | -20M 25.93% | -26M 30% | -22M 15.38% | -18M 18.18% | -17M 5.56% | -32M 88.24% | -42M 31.25% | -24M 42.86% | -24M 0% | -30M 25% | -25M 16.67% | -25M 0% | -24M 4% | -24M 0% | -22M 8.33% | -29M 31.82% | -30M 3.45% | -36M 20% | -26M 27.78% | -34M 30.77% | -30M 11.76% | -27M 10% | -29M 7.41% | -37M 27.59% | -42M 13.51% | -55M 30.95% | -50M 9.09% | -65M 30% | -106M 63.08% | -106M 0% | -85M 19.81% | -108M 27.06% | -99M 8.33% | -119M 20.20% | -110M 7.56% | -112M 1.82% | -122M 8.93% | -114M 6.56% | -99M 13.16% | -119M 20.20% | -109M 8.40% | |
acquisitions net | 32M - | -13M 140.63% | 27M 307.69% | 20M 25.93% | 26M 30% | 22M 15.38% | -188M 954.55% | 1M 100.53% | 32M 3,100% | -84M 362.50% | 24M 128.57% | -72M 400% | -57M 20.83% | -34M 40.35% | 25M 173.53% | -2.14B 8,656% | 24M 101.12% | -3M 112.50% | 29M 1,066.67% | 30M 3.45% | 36M 20% | -42M 216.67% | 34M 180.95% | -36M 205.88% | -749M 1,980.56% | -43M 94.26% | -14M 67.44% | -71M 407.14% | -59M 16.90% | 17M 128.81% | -3.87B 22,847.06% | 106M 102.74% | -6.36B - | 1.18B 118.59% | -173M 114.62% | 200M 215.61% | 7M - | -131M 1,971.43% | -927M 607.63% | -63M 93.20% | 145M 330.16% | ||||
purchases of investments | -3.13B - | -2.27B 27.38% | -2.47B 8.68% | -2.84B 15.20% | -3.13B 10.13% | -1.24B 60.48% | -2.02B 62.97% | -1.51B 25.20% | -1.91B 26.33% | -1.64B 14.17% | -2.09B 27.58% | -2.12B 1.68% | -2.65B 25.18% | -2.70B 1.73% | -3.02B 11.96% | -2.00B 33.70% | -2.89B 44.34% | -5.22B 80.41% | -4.04B 22.70% | -2.98B 26.09% | -2.32B 22.29% | -2.98B 28.39% | -2.72B 8.57% | -2.18B 19.77% | -2.45B 12.23% | -3.68B 50.08% | -4.49B 21.97% | -2.27B 49.30% | -2.83B 24.27% | -3.23B 14.15% | -4.17B 29.39% | -5.15B 23.43% | -5.57B 8.04% | -5.48B - | -4.50B 17.95% | -8.18B 81.88% | -6.92B 15.38% | -8.96B 29.49% | -9.84B 9.76% | -6.76B 31.26% | -8.16B 20.70% | -7.20B 11.76% | -8.79B 22.04% | ||
sales maturities of investments | 3.18B - | 2.40B 24.50% | 2.37B 1.13% | 2.30B 2.95% | 2.84B 23.34% | 1.52B 46.34% | 2.02B 32.96% | 1.22B 39.95% | 1.74B 42.68% | 1.72B 0.92% | 1.97B 14.43% | 1.76B 10.57% | 2.71B 53.89% | 2.80B 3.47% | 2.30B 17.74% | 3.13B 36.07% | 2.82B 10.11% | 5.68B 101.63% | 3.66B 35.55% | 2.79B 23.89% | 2.34B 16.04% | 2.95B 25.90% | 2.55B 13.54% | 1.96B 22.97% | 2.98B 51.73% | 3.61B 21.20% | 3.78B 4.68% | 1.78B 52.95% | 2.01B 13.00% | 2.97B 47.76% | 5.06B 70.44% | 4.02B 20.51% | 4.40B 9.40% | 5.25B 19.40% | 5.35B 1.87% | 3.19B 40.40% | 7.58B 137.67% | 7.18B 5.20% | 8.76B 21.97% | 8.81B 0.58% | 7.17B 18.59% | 8.60B 19.88% | 7.11B 17.36% | 7.71B 8.51% | |
other investing activites | -62M - | -34M 45.16% | -118M 247.06% | -56M 52.54% | -43M 23.21% | -58M 34.88% | -22M 62.07% | -12M 45.45% | -39M 225% | -105M - | -25M - | -7M 72% | -49M 600% | -29M - | -30M 3.45% | -114M 280% | -34M - | -73M - | -129M 76.71% | -23M 82.17% | -44M 91.30% | -110M 150% | -235M - | 56M 123.83% | 438M - | ||||||||||||||||||||
net cash used for investing activites | -12M - | 57M 575% | -214M 475.44% | -597M 178.97% | -335M 43.89% | 228M 168.06% | -219M 196.05% | -320M 46.12% | -209M 34.69% | -42M 79.90% | -224M 433.33% | -458M 104.46% | -35M 92.36% | 41M 217.14% | -745M 1,917.07% | -1.04B 39.60% | -125M 87.98% | 436M 448.80% | -403M 192.43% | -226M 43.92% | -92M 59.29% | -98M 6.52% | -208M 112.24% | -287M 37.98% | -249M 13.24% | -141M 43.37% | -759M 438.30% | -610M 19.63% | -932M 52.79% | -292M 68.67% | -3.12B 969.18% | -1.26B 59.61% | -1.30B 2.85% | -1.24B 4.24% | 833M 167.07% | -1.58B 289.80% | -756M 52.18% | 208M 127.51% | -306M 247.12% | -1.28B 317.65% | -629M 50.78% | 339M 153.90% | -69M 120.35% | -1.19B 1,618.84% | |
debt repayment | -2M - | -70M - | -13M - | -11M 15.38% | -263M 2,290.91% | -131M 50.19% | -15M 88.55% | -190M 1,166.67% | -62M 67.37% | -17M 72.58% | -61M 258.82% | -920M 1,408.20% | -445M 51.63% | -100M 77.53% | -210M 110.00% | -1.07B 410.95% | -538M 49.86% | -292M 45.72% | -58M 80.14% | -79M 36.21% | -245M 210.13% | -58M 76.33% | -387M 567.24% | -72M 81.40% | -191M 165.28% | ||||||||||||||||||||
common stock issued | 147M - | 731M 397.28% | 243M - | -243M - | 262M - | 4.26B - | 220M 94.84% | -32M 114.55% | 296M - | 36M 87.84% | 551M 1,430.56% | 77M 86.03% | 11M - | ||||||||||||||||||||||||||||||||
common stock repurchased | -6M - | -6M 0% | -17M 183.33% | -7M - | -12M 71.43% | -25M - | -26M 4% | -5M 80.77% | -7M 40% | -15M 114.29% | -22M 46.67% | -3M 86.36% | -4M 33.33% | -8M 100% | -21M 162.50% | -3M 85.71% | -4M 33.33% | -9M 125% | -25M 177.78% | -5M 80% | -4M 20% | -11M 175% | -30M 172.73% | -4M 86.67% | -4M 0% | -13M 225% | -40M 207.69% | -6M 85% | -5M 16.67% | -60M 1,100% | -138M 130% | -58M 57.97% | -6M 89.66% | -53M 783.33% | -64M 20.75% | -5M 92.19% | -6M 20% | -46M 666.67% | -122M 165.22% | -8M 93.44% | |||||
dividends paid | -63M - | -68M 7.94% | -69M 1.47% | -69M 0% | -70M 1.45% | -75M 7.14% | -75M 0% | -75M 0% | -75M 0% | -81M 8% | -82M 1.23% | -81M 1.22% | -80M 1.23% | -89M 11.25% | -88M 1.12% | -102M 15.91% | -99M 2.94% | -106M 7.07% | -105M 0.94% | -110M 4.76% | -109M 0.91% | -117M 7.34% | -117M 0% | -120M 2.56% | -120M 0% | -131M 9.17% | -132M 0.76% | -132M 0% | -132M 0% | -132M 0% | -214M 62.12% | -160M 25.23% | -173M 8.13% | -189M 9.25% | -192M 1.59% | -190M 1.04% | -191M 0.53% | -209M 9.42% | -216M 3.35% | -213M 1.39% | -224M 5.16% | -233M 4.02% | -244M 4.72% | -233M 4.51% | |
other financing activites | 248M - | 422M - | 355M 15.88% | -150M 142.25% | 12M - | 243M - | 75M - | 655M 773.33% | 437M 33.28% | 502M - | 247M 50.80% | 1.80B 627.53% | -7M 100.39% | -13M 85.71% | 101M 876.92% | -72M 171.29% | 909M 1,362.50% | -8M 100.88% | 294M 3,775% | -8M 102.72% | 396M 5,050% | 109M 72.47% | -8M - | -309M 3,762.50% | |||||||||||||||||||||
net cash used provided by financing activities | -69M - | -74M 7.25% | -86M 16.22% | -69M 19.77% | -70M 1.45% | -82M 17.14% | -87M 6.10% | -75M 13.79% | -75M 0% | 142M 289.33% | -108M 176.06% | -86M 20.37% | -87M 1.16% | -104M 19.54% | 459M 541.35% | 981M 113.73% | -253M 125.79% | -116M 54.15% | 129M 211.21% | -183M 241.86% | -113M 38.25% | -139M 23.01% | -153M 10.07% | -313M 104.58% | 662M 311.50% | 280M 57.70% | -352M 225.71% | -198M 43.75% | 349M 276.26% | 41M 88.25% | 4.89B 11,817.07% | -398M 108.15% | -323M 18.84% | -358M 10.84% | -1.48B 312.01% | 123M 108.34% | -497M 504.07% | 270M 154.33% | -331M 222.59% | 484M 246.22% | -102M 121.07% | -690M 576.47% | -462M 33.04% | -359M 22.29% | |
effect of forex changes on cash | 4M - | 4M 0% | -5M 225% | 11M 320% | -2M 118.18% | -5M 150% | 3M 160% | -7M 333.33% | 32M 557.14% | -14M 143.75% | -9M 35.71% | -17M 88.89% | -5M 70.59% | -8M 60% | 21M 362.50% | -12M 157.14% | -25M 108.33% | -6M 76% | 28M 566.67% | 25M 10.71% | 9M 64% | 4M 55.56% | -4M 200% | -10M 150% | 13M 230.00% | ||||||||||||||||||||
net change in cash | -108M - | 33M 130.56% | 67M 103.03% | -147M 319.40% | 37M 125.17% | 97M 162.16% | -25M 125.77% | 24M 196% | -44M 283.33% | 80M 281.82% | -47M 158.75% | -37M 21.28% | 31M 183.78% | -80M 358.06% | 67M 183.75% | 363M 441.79% | -355M 197.80% | 77M 121.69% | 47M 38.96% | 138M 193.62% | 17M 87.68% | -201M 1,282.35% | 13M 106.47% | 89M 584.62% | 593M 566.29% | 271M 54.30% | -332M 222.51% | -38M 88.55% | 80M 310.53% | 145M 81.25% | 2.32B 1,500% | -368M 115.86% | -738M 100.54% | -1.13B 52.44% | 72M 106.40% | 87M 20.83% | -300M 444.83% | -19M 93.67% | -15M 21.05% | 555M 3,800% | -360M 164.86% | 118M 132.78% | 384M 225.42% | -332M 186.46% | |
cash at beginning of period | 207M - | 99M 52.17% | 132M 33.33% | 199M 50.76% | 52M 73.87% | 89M 71.15% | 186M 108.99% | 161M 13.44% | 185M 14.91% | 141M 23.78% | 221M 56.74% | 174M 21.27% | 137M 21.26% | 168M 22.63% | 88M 47.62% | 155M 76.14% | 518M 234.19% | 163M 68.53% | 240M 47.24% | 287M 19.58% | 425M 48.08% | 442M 4% | 241M 45.48% | 254M 5.39% | 343M 35.04% | 936M 172.89% | 1.21B 28.95% | 875M 27.51% | 837M 4.34% | 917M 9.56% | 1.06B 15.81% | 3.38B 218.46% | 3.01B 10.88% | 2.28B 24.49% | 1.15B 49.43% | 1.22B 6.26% | 1.31B 7.11% | 1.01B 22.90% | 991M 1.88% | 976M 1.51% | 1.53B 56.86% | 1.23B 19.99% | 1.34B 9.63% | 1.73B 28.59% | |
cash at end of period | 99M - | 132M 33.33% | 199M 50.76% | 52M 73.87% | 89M 71.15% | 186M 108.99% | 161M 13.44% | 185M 14.91% | 141M 23.78% | 221M 56.74% | 174M 21.27% | 137M 21.26% | 168M 22.63% | 88M 47.62% | 155M 76.14% | 518M 234.19% | 163M 68.53% | 240M 47.24% | 287M 19.58% | 425M 48.08% | 442M 4% | 241M 45.48% | 254M 5.39% | 343M 35.04% | 936M 172.89% | 1.21B 28.95% | 875M 27.51% | 837M 4.34% | 917M 9.56% | 1.06B 15.81% | 3.38B 218.46% | 3.01B 10.88% | 2.28B 24.49% | 1.15B 49.43% | 1.22B 6.26% | 1.31B 7.11% | 1.01B 22.90% | 991M 1.88% | 976M 1.51% | 1.53B 56.86% | 1.17B 23.51% | 1.34B 14.69% | 1.73B 28.59% | 1.40B 19.22% | |
operating cash flow | -27M - | 50M 285.19% | 367M 634% | 519M 41.42% | 442M 14.84% | -49M 111.09% | 281M 673.47% | 419M 49.11% | 240M 42.72% | -20M 108.33% | 285M 1,525% | 507M 77.89% | 153M 69.82% | -17M 111.11% | 353M 2,176.47% | 422M 19.55% | 23M 94.55% | -247M 1,173.91% | 317M 228.34% | 552M 74.13% | 211M 61.78% | 38M 81.99% | 379M 897.37% | 686M 81.00% | 187M 72.74% | 100M 46.52% | 793M 693% | 779M 1.77% | 680M 12.71% | 401M 41.03% | 564M 40.65% | 1.27B 125.18% | 894M 29.61% | 594M 33.56% | 689M 15.99% | 1.45B 111.03% | 928M 36.18% | -506M 154.53% | 618M 222.13% | 1.35B 118.93% | 381M 71.84% | 270M 29.13% | 938M 247.41% | 1.10B 17.48% | |
capital expenditure | -32M - | -24M 25% | -27M 12.50% | -20M 25.93% | -26M 30% | -22M 15.38% | -18M 18.18% | -17M 5.56% | -32M 88.24% | -42M 31.25% | -24M 42.86% | -24M 0% | -30M 25% | -25M 16.67% | -25M 0% | -24M 4% | -24M 0% | -22M 8.33% | -29M 31.82% | -30M 3.45% | -36M 20% | -26M 27.78% | -34M 30.77% | -30M 11.76% | -27M 10% | -29M 7.41% | -37M 27.59% | -42M 13.51% | -55M 30.95% | -50M 9.09% | -65M 30% | -106M 63.08% | -106M 0% | -85M 19.81% | -108M 27.06% | -99M 8.33% | -119M 20.20% | -110M 7.56% | -112M 1.82% | -122M 8.93% | -114M 6.56% | -99M 13.16% | -119M 20.20% | -109M 8.40% | |
free cash flow | -59M - | 26M 144.07% | 340M 1,207.69% | 499M 46.76% | 416M 16.63% | -71M 117.07% | 263M 470.42% | 402M 52.85% | 208M 48.26% | -62M 129.81% | 261M 520.97% | 483M 85.06% | 123M 74.53% | -42M 134.15% | 328M 880.95% | 398M 21.34% | -1M 100.25% | -269M 26,800% | 288M 207.06% | 522M 81.25% | 175M 66.48% | 12M 93.14% | 345M 2,775% | 656M 90.14% | 160M 75.61% | 71M 55.63% | 756M 964.79% | 737M 2.51% | 625M 15.20% | 351M 43.84% | 499M 42.17% | 1.16B 133.27% | 788M 32.30% | 509M 35.41% | 581M 14.15% | 1.35B 133.22% | 809M 40.30% | -616M 176.14% | 506M 182.14% | 1.23B 143.28% | 267M 78.31% | 171M 35.96% | 819M 378.95% | 993M 21.25% |
All numbers in (except ratios and percentages)