COM:INTERSHOP
Intershop
- Stock
Last Close
1.94
22/11 16:36
Market Cap
29.02M
Beta: -
Volume Today
264
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.01M - | 12.02M 19.96% | 11.76M 2.11% | 11.08M 5.80% | 11.32M 2.15% | 9.95M 12.06% | 11.03M 10.86% | 11.71M 6.15% | 10.02M 14.45% | 7.27M 27.49% | 9.07M 24.86% | 8.31M 8.36% | 9.54M 14.70% | 9.14M 4.13% | 8.81M 3.59% | 8.42M 4.49% | 9.43M 12.06% | 8.14M 13.69% | 7.87M 3.33% | 7.91M 0.47% | 7.28M 7.97% | 7.32M 0.62% | 7.90M 7.84% | 8.13M 3.00% | 8.27M 1.62% | 8.44M 2.14% | 8.02M 5.06% | 7.80M 2.71% | 9.35M 19.85% | 8.82M 5.63% | 9.46M 7.30% | 8.29M 12.36% | 9.41M 13.49% | 9.21M 2.14% | 9.31M 1.03% | 9.04M 2.90% | 9.24M 2.28% | 8.87M 4.04% | 10.53M 18.66% | 9.25M 12.16% | 9.36M 1.20% | 9.50M 1.53% | 9.56M 0.65% | 10.71M 11.98% | |
cost of revenue | 8.04M - | 8.14M 1.26% | 8.01M 1.58% | 7.00M 12.65% | 6.31M 9.87% | 6.09M 3.52% | 6.08M 0.03% | 6.22M 2.30% | 5.22M 16.10% | 4.09M 21.73% | 4.75M 16.20% | 4.91M 3.41% | 4.71M 4.19% | 4.69M 0.34% | 4.32M 7.85% | 4.45M 2.87% | 4.78M 7.58% | 4.66M 2.55% | 4.73M 1.50% | 4.84M 2.35% | 5.05M 4.26% | 4.91M 2.75% | 5.32M 8.44% | 5.41M 1.73% | 4.91M 9.27% | 4.67M 4.93% | 4.38M 6.12% | 4.26M 2.85% | 4.63M 8.71% | 4.78M 3.30% | 4.87M 1.71% | 4.43M 9.00% | 4.52M 2.06% | 4.70M 4.09% | 5.25M 11.55% | 5.37M 2.34% | 5.77M 7.51% | 5.26M 8.80% | 5.73M 8.80% | 5.51M 3.86% | 5.70M 3.58% | 5.30M 7.07% | 5.34M 0.72% | 5.26M 1.44% | |
gross profit | 6.97M - | 3.87M 44.44% | 3.75M 3.20% | 4.08M 8.86% | 5.01M 22.76% | 3.87M 22.81% | 4.95M 28.01% | 5.49M 10.89% | 4.80M 12.57% | 3.18M 33.76% | 4.32M 35.99% | 3.40M 21.28% | 4.83M 41.96% | 4.45M 7.82% | 4.49M 0.90% | 3.97M 11.57% | 4.65M 17.07% | 3.48M 25.13% | 3.14M 9.79% | 3.07M 2.36% | 2.23M 27.26% | 2.42M 8.25% | 2.58M 6.63% | 2.72M 5.63% | 3.35M 23.31% | 3.77M 12.49% | 3.63M 3.74% | 3.54M 2.53% | 4.72M 33.25% | 4.04M 14.39% | 4.60M 13.92% | 3.87M 15.91% | 4.90M 26.58% | 4.51M 7.88% | 4.06M 9.93% | 3.67M 9.68% | 3.47M 5.37% | 3.61M 3.89% | 4.80M 33.05% | 3.74M 22.07% | 3.65M 2.30% | 4.20M 14.94% | 4.22M 0.57% | 5.45M 28.95% | |
selling and marketing expenses | 3.41M - | 3.06M 10.01% | 3.33M 8.52% | 3.03M 8.78% | 2.45M 19.35% | 1.83M 25.17% | 2.45M 33.59% | 2.14M 12.55% | 2.09M 2.38% | 1.81M 13.27% | 1.86M 2.60% | 1.83M 1.35% | 1.88M 2.29% | 2.10M 12.11% | 2.10M 0.10% | 1.94M 7.81% | 2.17M 11.93% | 2.11M 2.49% | 2.22M 4.92% | 2.85M 28.78% | 2.44M 14.47% | 2.43M 0.33% | 2.13M 12.33% | 1.91M 10.50% | 2.28M 19.48% | 1.75M 23.44% | 1.83M 4.87% | 1.91M 4.04% | 2.22M 16.58% | 1.78M 19.76% | 2.10M 17.84% | 1.71M 18.61% | 2.10M 23.04% | 1.95M 7.51% | 2.09M 7.50% | 1.85M 11.42% | 2.23M 20.51% | 1.94M 13.08% | 2.20M 13.45% | 2.01M 8.76% | 1.97M - | ||||
general and administrative expenses | 1.64M - | 1.48M 10% | 1.56M 5.56% | 1.46M 6.55% | 1.21M 17.03% | 1.30M 8.03% | 1.23M 5.67% | 1.25M 1.14% | 1.18M 5.14% | 966K 18.20% | 946K 2.07% | 1.01M 7.08% | 980K 3.26% | 885K 9.69% | 943K 6.55% | 845K 10.39% | 1.07M 26.51% | 916K 14.31% | 927K 1.20% | 847K 8.63% | 836K 1.30% | 880K 5.26% | 841K 4.43% | 789K 6.18% | 862K 9.25% | 766K 11.14% | 779K 1.70% | 688K 11.68% | 881K 28.05% | 739K 16.12% | 853K 15.43% | 872K 2.23% | 818K 6.19% | 822K 0.49% | 833K 1.34% | 826K 0.84% | 865K 4.72% | 818K 5.43% | 829K 1.34% | 796K 3.98% | 809K - | ||||
selling general and administrative expenses | 5.05M - | 4.54M 10.01% | 4.88M 7.55% | 4.49M 8.07% | 3.65M 18.60% | 3.14M 14.20% | 3.68M 17.25% | 3.38M 7.97% | 3.27M 3.40% | 2.78M 15.05% | 2.80M 0.97% | 2.85M 1.50% | 2.85M 0.32% | 2.99M 4.62% | 3.04M 1.87% | 2.78M 8.61% | 3.24M 16.36% | 3.03M 6.40% | 3.14M 3.80% | 3.70M 17.75% | 3.28M 11.45% | 3.31M 1.10% | 2.98M 10.23% | 2.70M 9.28% | 3.14M 16.49% | 2.51M 20.07% | 2.61M 3.90% | 2.59M 0.65% | 3.10M 19.62% | 2.52M 18.72% | 2.95M 17.13% | 2.58M 12.59% | 2.92M 13.17% | 2.77M 5.27% | 2.92M 5.67% | 2.68M 8.41% | 3.10M 15.64% | 2.76M 10.94% | 3.03M 9.86% | 2.81M 7.46% | 3.00M 7.13% | 2.70M 10.15% | 2.83M 5% | 2.77M 2.12% | |
research and development expenses | 829K - | 1.23M 47.77% | 1.43M 16.82% | 1.24M 13.49% | 1.22M 1.53% | 1.40M 14.77% | 1.53M 9.51% | 1.36M 11.03% | 1.51M 10.56% | 1.67M 10.82% | 1.48M 11.62% | 1.32M 10.70% | 1.46M 10.70% | 1.31M 10.35% | 1.38M 5.43% | 1.18M 14.21% | 1.20M 1.18% | 1.16M 3.51% | 1.27M 10.22% | 1.08M 15.16% | 1.16M 6.94% | 1.26M 8.83% | 1.22M 2.78% | 1.04M 15.22% | 1.04M 0.58% | 1.01M 3.17% | 809K 19.82% | 839K 3.71% | 1.12M 33.61% | 1.24M 10.26% | 1.46M 17.80% | 1.25M 13.80% | 1.71M 36.41% | 1.88M 9.81% | 1.75M 6.76% | 1.62M 7.59% | 1.60M 1.23% | 1.79M 12.13% | 1.71M 4.63% | 1.70M 0.70% | 1.70M 0.18% | 1.70M 0.24% | 1.50M 12% | 1.59M 6.48% | |
other expenses | 584K - | -150K 125.68% | -19K 87.33% | -1.16M 6,026.32% | 1.28M 210.05% | -244K 119.05% | -148K 39.34% | 161K 208.78% | 80K 50.31% | 122K 52.50% | -29K 123.77% | -32K 10.34% | -240K 650% | -32K 86.67% | 64K 300% | -9K 114.06% | -148K 1,544.44% | 37K 125% | -14K 137.84% | -3K 78.57% | -75K 2,400% | -10K 86.67% | -4K 60% | -124K 3,000% | 65K 152.42% | -42K 164.62% | 11K 126.19% | 6K 45.45% | 40K 566.67% | -73K 282.50% | -449K 515.07% | -127K 71.71% | 153K 220.47% | -169K 210.46% | -60K 64.50% | -70K 16.67% | 717K 1,124.29% | -90K 112.55% | 68K - | ||||||
cost and expenses | 14.50M - | 13.76M 5.12% | 14.31M 4.00% | 11.56M 19.19% | 12.46M 7.78% | 10.38M 16.74% | 11.14M 7.40% | 11.13M 0.12% | 10.08M 9.47% | 8.66M 14.11% | 9M 3.97% | 9.04M 0.48% | 8.78M 2.92% | 8.95M 1.97% | 8.81M 1.62% | 8.40M 4.62% | 9.07M 7.94% | 8.88M 2.05% | 9.13M 2.84% | 9.62M 5.33% | 9.40M 2.23% | 9.47M 0.68% | 9.52M 0.49% | 9.03M 5.15% | 9.16M 1.53% | 8.15M 11.06% | 7.82M 4.11% | 7.70M 1.50% | 8.94M 16.15% | 8.47M 5.29% | 8.83M 4.23% | 8.14M 7.81% | 9.45M 16.14% | 9.18M 2.84% | 9.86M 7.43% | 9.60M 2.70% | 11.19M 16.56% | 9.73M 13.05% | 10.48M 7.79% | 9.92M 5.35% | 10.40M 4.84% | 9.70M 6.77% | 9.67M 0.32% | 9.70M 0.29% | |
operating expenses | 6.46M - | 5.62M 13.05% | 6.30M 12.11% | 4.56M 27.51% | 6.16M 34.86% | 4.29M 30.28% | 5.06M 17.94% | 4.91M 3.02% | 4.86M 1.06% | 4.57M 5.91% | 4.25M 6.96% | 4.13M 2.80% | 4.07M 1.40% | 4.26M 4.64% | 4.49M 5.23% | 3.96M 11.84% | 4.29M 8.34% | 4.22M 1.49% | 4.40M 4.31% | 4.78M 8.54% | 4.36M 8.81% | 4.56M 4.66% | 4.19M 8.07% | 3.61M 13.88% | 4.25M 17.72% | 3.48M 18.14% | 3.43M 1.41% | 3.44M 0.23% | 4.31M 25.36% | 3.69M 14.52% | 3.96M 7.49% | 3.71M 6.34% | 4.93M 32.94% | 4.48M 9.18% | 4.62M 3.10% | 4.23M 8.42% | 5.42M 28.04% | 4.46M 17.58% | 4.76M 6.61% | 4.42M 7.15% | 4.70M 6.41% | 4.40M 6.40% | 4.33M 1.57% | 4.44M 2.42% | |
interest expense | 2K - | 31K - | 7K - | 58K 728.57% | 114K 96.55% | 85K 25.44% | 85K 0% | 56K 34.12% | 53K 5.36% | 55K 3.77% | 56K 1.82% | 41K 26.79% | 186K 353.66% | 41K 77.96% | 45K 9.76% | 36K 20% | 36K 0% | 35K 2.78% | 35K 0% | 36K 2.86% | 29K 19.44% | 27K 6.90% | 19K 29.63% | 39K 105.26% | 58K 48.72% | 101K 74.14% | 100K 0.99% | 88K 12% | 93K 5.68% | 89K 4.30% | 93K 4.49% | 101K 8.60% | 242K 139.60% | 141K 41.74% | 136K 3.55% | 123K 9.56% | 123K - | 120K 2.44% | |||||||
ebitda | 986K - | -685K 169.47% | -1.54M 124.82% | 502K 132.60% | -369K 173.51% | 711K 292.68% | 661K 7.03% | 1.34M 102.72% | 782K 41.64% | -773K 198.85% | 653K 184.48% | -77K 111.79% | 330K 528.57% | 794K 140.61% | 612K 22.92% | 688K 12.42% | 745K 8.28% | -211K 128.32% | -781K 270.14% | -1.15M 47.25% | -1.55M 34.78% | -1.47M 5.29% | -944K 35.69% | 935K 199.05% | -852K 191.12% | 1.19M 239.20% | 1.08M 8.77% | 921K 14.88% | 1.28M 38.98% | 1.11M 13.52% | 1.51M 36.13% | 907K 39.81% | 902K 0.55% | 800K 11.31% | 277K 65.38% | 272K 1.81% | -926K 440.44% | -4K 99.57% | 909K 22,825% | 188K 79.32% | -2.21M 1,273.40% | -300K 86.40% | 683K 327.67% | 1.87M 173.21% | |
operating income | 29K - | -1.74M 6,110.34% | -2.55M 46.13% | -483K 81.04% | -1.50M 210.97% | -424K 71.77% | -111K 73.82% | 581K 623.42% | 122K 79.00% | -1.39M 1,239.34% | 72K 105.18% | -729K 1,112.50% | -335K 54.05% | 190K 156.72% | 7K 96.32% | 18K 157.14% | 198K 1,000% | -739K 473.23% | -1.26M 70.77% | -1.71M 35.66% | -2.20M 28.62% | -2.15M 2.54% | -1.62M 24.60% | -891K 44.93% | -1.83M 105.95% | 293K 115.97% | 201K 31.40% | 101K 49.75% | 449K 344.55% | 353K 21.38% | 639K 81.02% | 158K 75.27% | 160K 1.27% | 31K 80.63% | -556K 1,893.55% | -559K 0.54% | -1.94M 247.58% | -856K 55.94% | 41K 104.79% | -678K 1,753.66% | -1.05M 54.42% | -200K 80.90% | -107K 46.50% | 1.01M 1,044.86% | |
depreciation and amortization | 948K - | 1.05M 10.97% | 997K 5.23% | 976K 2.11% | 1.12M 14.86% | 1.13M 1.07% | 768K 32.22% | 747K 2.73% | 648K 13.25% | 610K 5.86% | 573K 6.07% | 650K 13.44% | 662K 1.85% | 603K 8.91% | 603K 0% | 669K 10.95% | 545K 18.54% | 527K 3.30% | 478K 9.30% | 562K 17.57% | 644K 14.59% | 675K 4.81% | 665K 1.48% | 1.82M 174.44% | 981K 46.25% | 893K 8.97% | 881K 1.34% | 820K 6.92% | 830K 1.22% | 754K 9.16% | 868K 15.12% | 749K 13.71% | 742K 0.93% | 769K 3.64% | 833K 8.32% | 831K 0.24% | 1.02M 22.38% | 852K 16.22% | 865K 1.53% | 845K 2.31% | -1.16M 237.16% | -100K 91.37% | 790K 890% | 829K 4.94% | |
total other income expenses net | -476K - | 6K 101.26% | 10K 66.67% | 9K 10% | -376K 4,277.78% | 2K 100.53% | -3K 250% | -46K 1,433.33% | 77K 267.39% | -78K 201.30% | -77K 1.28% | -54K 29.87% | -1.14M 2,014.81% | -54K 95.27% | -54K 0% | -40K 25.93% | -352K 780% | -40K 88.64% | -42K 5% | -36K 14.29% | -103K 186.11% | -32K 68.93% | -26K 18.75% | -35K 34.62% | -965K 2,657.14% | -27K 97.20% | -19K 29.63% | -39K 105.26% | -61K 56.41% | -101K 65.57% | -100K 0.99% | -88K 12% | -93K 5.68% | -89K 4.30% | -93K 4.49% | -101K 8.60% | -80K 20.79% | -140K 75% | -133K 5% | -102K 23.31% | 1.05M 1,126.47% | 200K 80.90% | -425K 312.50% | -94K 77.88% | |
income before tax | 36K - | -1.74M 4,925% | -2.54M 46.06% | -474K 81.32% | -1.52M 220.89% | -422K 72.26% | -114K 72.99% | 535K 569.30% | 20K 96.26% | -1.47M 7,440.00% | -5K 99.66% | -783K 15,560% | -385K 50.83% | 136K 135.32% | -47K 134.56% | -22K 53.19% | 14K 163.64% | -779K 5,664.29% | -1.30M 67.39% | -1.75M 34.05% | -2.23M 27.57% | -2.18M 2.33% | -1.64M 24.52% | -926K 43.67% | -1.86M 101.08% | 266K 114.29% | 182K 31.58% | 62K 65.93% | 392K 532.26% | 252K 35.71% | 539K 113.89% | 70K 87.01% | 67K 4.29% | -58K 186.57% | -649K 1,018.97% | -660K 1.69% | -2.02M 206.52% | -996K 50.77% | -92K 90.76% | -780K 747.83% | -532K - | 917K 272.37% | |||
income tax expense | 66K - | 56K 15.15% | 46K 17.86% | 225K 389.13% | 46K 79.56% | 52K 13.04% | 31K 40.38% | 52K 67.74% | -121K 332.69% | 19K 115.70% | 58K 205.26% | 36K 37.93% | 234K 550% | 41K 82.48% | 20K 51.22% | 22K 10% | 662K 2,909.09% | 35K 94.71% | 33K 5.71% | 19K 42.42% | 594K 3,026.32% | 20K 96.63% | 49K 145% | 18K 63.27% | 63K 250% | 32K 49.21% | 58K 81.25% | 18K 68.97% | 1K 94.44% | 48K 4,700% | 17K 64.58% | 32K 88.24% | 21K 34.38% | 74K 252.38% | 36K 51.35% | 22K 38.89% | 35K 59.09% | 46K 31.43% | 13K 71.74% | 14K 7.69% | 1.16M 8,178.57% | 100K 91.37% | 13K 87% | 13K 0% | |
net income | -30K - | -1.79M 5,876.67% | -2.58M 44.06% | -699K 72.94% | -1.57M 124.18% | -474K 69.75% | -145K 69.41% | 483K 433.10% | 141K 70.81% | -1.49M 1,154.61% | -63K 95.76% | -819K 1,200% | -619K 24.42% | 95K 115.35% | -67K 170.53% | -44K 34.33% | -648K 1,372.73% | -814K 25.62% | -1.34M 64.25% | -1.77M 32.16% | -2.82M 59.82% | -2.20M 22.17% | -1.69M 22.98% | -944K 44.24% | -1.93M 103.92% | 234K 112.16% | 124K 47.01% | 44K 64.52% | 391K 788.64% | 204K 47.83% | 522K 155.88% | 38K 92.72% | 46K 21.05% | -132K 386.96% | -685K 418.94% | -682K 0.44% | -2.06M 201.76% | -1.04M 49.37% | -105K 89.92% | -794K 656.19% | -1.16M 45.97% | -100K 91.37% | -545K 445% | 904K 265.87% | |
weighted average shs out | 14.19M - | 10.31M 27.39% | 10.31M 0% | 10.34M 0.33% | 14.19M 37.28% | 32.45M 128.65% | 32.45M 0.00% | 32.45M 0% | 14.19M 56.26% | 32.45M 128.65% | 32.45M 0.00% | 32.45M 0% | 14.19M 56.26% | 32.45M 128.64% | 34.08M 5.00% | 35.70M 4.76% | 14.19M 60.24% | 3.61M 74.60% | 3.79M 5.00% | 3.97M 4.76% | 14.19M 257.88% | 13.74M 3.22% | 13.07M 4.87% | 13.49M 3.19% | 14.19M 5.25% | 11.70M 17.57% | 14.19M 21.32% | 14.19M 0.00% | 14.19M 0% | 14.19M 0% | 14.19M 0.00% | 14.19M 0.00% | 14.19M 0.00% | 13.20M 7.00% | 14.19M 7.53% | 13.64M 3.90% | 14.19M 4.06% | 14.89M 4.87% | 14.58M 2.04% | 15.88M 8.90% | 14.76M 7.04% | 14.58M - | 15.07M 3.32% | ||
weighted average shs out dil | 14.19M - | 10.31M 27.39% | 10.31M 0% | 10.34M 0.33% | 14.19M 37.28% | 32.45M 128.65% | 32.45M 0.00% | 32.45M 0% | 14.19M 56.26% | 32.45M 128.65% | 32.45M 0.00% | 32.45M 0% | 14.19M 56.26% | 32.45M 128.64% | 34.08M 5.00% | 35.70M 4.76% | 14.19M 60.24% | 3.61M 74.60% | 3.79M 5.00% | 3.97M 4.76% | 14.19M 257.88% | 13.74M 3.22% | 13.07M 4.87% | 13.49M 3.19% | 14.19M 5.25% | 11.70M 17.57% | 14.19M 21.32% | 14.19M 0.00% | 14.19M 0% | 14.19M 0% | 15.61M 10.00% | 14.19M 9.09% | 15.61M 10.00% | 13.20M 15.46% | 15.61M 18.28% | 13.64M 12.64% | 15.61M 14.46% | 14.89M 4.66% | 14.64M 1.68% | 15.88M 8.50% | 14.76M 7.04% | 14.58M - | 15.07M 3.32% | ||
eps | -0.00 - | -0.17 7,995.24% | -0.25 47.06% | -0.07 72.96% | -0.11 62.72% | -0.01 86.73% | -0.00 69.18% | 0.02 533.33% | 0.01 49.23% | -0.05 562.63% | -0.00 95.85% | -0.03 1,226.32% | -0.04 73.02% | 0.00 106.65% | -0.00 168.97% | -0.00 40.00% | -0.05 3,708.33% | -0.23 403.28% | -0.35 52.17% | -0.45 28.57% | -0.20 55.56% | -0.16 20.00% | -0.13 18.75% | -0.07 46.15% | -0.14 100% | 0.02 114.29% | 0.01 50% | 0.00 69% | 0.03 787.10% | 0.01 63.64% | 0.04 300% | 0.00 93.25% | 0.00 18.52% | -0.01 412.50% | -0.05 383% | -0.05 3.52% | -0.14 180% | -0.07 50% | -0.01 89.71% | -0.05 594.44% | -0.08 57.00% | -0.01 91.21% | -0.04 442.03% | 0.06 260.43% | |
epsdiluted | -0.00 - | -0.17 7,995.24% | -0.25 47.06% | -0.07 72.96% | -0.11 62.72% | -0.01 86.73% | -0.00 69.18% | 0.02 533.33% | 0.01 49.23% | -0.05 562.63% | -0.00 95.85% | -0.03 1,226.32% | -0.04 73.02% | 0.00 106.65% | -0.00 168.97% | -0.00 40.00% | -0.05 3,708.33% | -0.23 403.28% | -0.35 52.17% | -0.45 28.57% | -0.20 55.56% | -0.16 20.00% | -0.13 18.75% | -0.07 46.15% | -0.14 100% | 0.02 114.29% | 0.01 50% | 0.00 69% | 0.03 787.10% | 0.01 63.64% | 0.04 300% | 0.00 93.25% | 0.00 7.41% | -0.01 444.83% | -0.04 339.00% | -0.05 13.90% | -0.13 160% | -0.07 46.15% | -0.01 89.71% | -0.05 594.44% | -0.08 57.00% | -0.01 91.21% | -0.04 442.03% | 0.06 260.43% |
All numbers in EUR (except ratios and percentages)