cache/9b00f99cf216674ba894e36128b441bfe8d3ccaa518514c33fafeccc6c514438

COM:INTRALOT

INTRALOT

  • Stock

Last Close

0.94

08/11 15:18

Market Cap

755.12M

Beta: -

Volume Today

1.70M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
53.55M
-
36.53M
31.78%
25.74M
29.55%
89.28M
246.87%
25.41M
71.54%
50.12M
97.23%
-62.95M
225.61%
-95.75M
52.09%
29.21M
130.51%
35.33M
20.97%
5.84M
83.48%
depreciation and amortization
91.57M
-
87.30M
4.66%
98.19M
12.47%
86.87M
11.53%
64.55M
25.69%
65.55M
1.55%
82.74M
26.22%
68.69M
16.98%
71.23M
3.71%
70.06M
1.64%
67.84M
3.17%
deferred income tax
stock based compensation
change in working capital
-27.52M
-
-569K
97.93%
-42.02M
7,284.71%
4.75M
111.31%
2.17M
54.31%
-33.90M
1,661.68%
-12.08M
64.37%
-8.13M
32.73%
-12.34M
51.88%
-16.75M
35.68%
-11.23M
32.94%
accounts receivables
929K
-
-19.23M
2,170.29%
23.17M
220.46%
-6.84M
129.54%
-18.53M
170.85%
inventory
-3.90M
-
-5.20M
33.38%
1.16M
122.26%
2.76M
138.00%
-5.07M
284.03%
-10.34M
103.81%
-208K
97.99%
7.16M
3,539.90%
-2.40M
133.47%
-6.52M
172.28%
-1.70M
73.99%
accounts payables
-12.80M
-
3.95M
130.86%
-33.12M
938.14%
-3.38M
89.78%
9.00M
366.01%
other working capital
-23.62M
-
4.63M
119.62%
-43.18M
1,031.74%
2.00M
104.62%
7.24M
262.88%
-23.57M
425.38%
-1K
-
other non cash items
-36.33M
-
-27.91M
23.19%
31.87M
214.21%
-12.80M
140.17%
61.90M
583.40%
6.79M
89.03%
53.62M
689.72%
72.89M
35.93%
19.47M
73.29%
7.62M
60.88%
16.06M
110.89%
net cash provided by operating activities
81.27M
-
95.36M
17.33%
113.78M
19.32%
168.10M
47.74%
154.03M
8.37%
88.56M
42.51%
61.33M
30.75%
37.70M
38.52%
107.56M
185.29%
96.26M
10.50%
78.51M
18.45%
investments in property plant and equipment
-58.17M
-
-67.31M
15.71%
-70.79M
5.16%
-65.42M
7.58%
-74.28M
13.54%
-103.66M
39.55%
-55.34M
46.62%
-35.95M
35.03%
-23.18M
35.51%
-26.58M
14.64%
-29.73M
11.88%
acquisitions net
-22.93M
-
7.54M
132.87%
-5.34M
170.82%
4.50M
184.27%
18.34M
307.69%
5.95M
67.56%
98.43M
1,554.30%
-3.47M
103.53%
10.29M
396.69%
-125.13M
1,315.48%
-3.74M
97.01%
purchases of investments
-3.47M
-
sales maturities of investments
3.47M
-
other investing activites
11.59M
-
14.90M
28.61%
16.31M
9.44%
11.32M
30.59%
-64.63M
671.03%
14.04M
121.73%
14.95M
6.46%
5.63M
62.31%
3.57M
36.70%
4.50M
26.18%
net cash used for investing activites
-69.52M
-
-44.87M
35.46%
-59.82M
33.31%
-49.60M
17.08%
-46.29M
6.69%
-83.67M
80.75%
58.05M
169.38%
-33.79M
158.21%
-9.32M
72.41%
-147.21M
1,479.18%
-33.47M
77.26%
debt repayment
-472.31M
-
-261.78M
44.58%
-99.67M
61.93%
-392.16M
293.47%
-509.53M
29.93%
-58.69M
88.48%
-103.85M
76.96%
-67.44M
35.06%
-13.24M
80.36%
-253.76M
1,816.19%
-142.17M
43.98%
common stock issued
213.51M
-
126K
-
128.92M
102,218.25%
130.11M
0.92%
common stock repurchased
-490K
-
-1.22M
-
-440K
63.90%
-8.59M
1,851.82%
-49.80M
-
179.19M
459.85%
dividends paid
-16.64M
-
-23.66M
42.16%
-67.68M
186.02%
-42.16M
37.71%
-38.62M
8.40%
-36.32M
5.97%
-41.71M
14.86%
-8.46M
79.72%
-6.48M
23.43%
-3.69M
43.06%
other financing activites
485.56M
-
509.07M
4.84%
-14.94M
102.93%
210.22M
1,507.47%
532.32M
153.22%
30.41M
94.29%
32.98M
8.44%
6.17M
81.30%
-17.73M
387.55%
-1.03M
94.19%
-4.54M
340.06%
net cash used provided by financing activities
-3.40M
-
223.14M
6,672.70%
-182.28M
181.69%
-225.32M
23.61%
-16.27M
92.78%
-73.18M
349.82%
-112.59M
53.85%
-69.74M
38.06%
-87.13M
24.94%
49.63M
156.97%
-22.58M
145.50%
effect of forex changes on cash
-12.00M
-
-5.39M
55.09%
-17.84M
231.01%
-7.29M
59.12%
1.87M
125.68%
-5.31M
383.65%
-3.76M
29.17%
-3.66M
2.77%
net change in cash
8.36M
-
273.63M
3,172.72%
-140.32M
151.28%
-112.21M
20.03%
73.64M
165.63%
-75.58M
202.63%
8.65M
111.45%
-71.13M
922.03%
7.36M
110.34%
-4.97M
167.61%
9.55M
292.02%
cash at beginning of period
134.97M
-
143.29M
6.16%
416.93M
190.96%
276.61M
33.65%
164.40M
40.57%
238.04M
44.79%
162.46M
31.75%
171.11M
5.33%
99.98M
41.57%
107.34M
7.36%
102.37M
4.63%
cash at end of period
143.33M
-
416.93M
190.88%
276.61M
33.65%
164.40M
40.57%
238.04M
44.79%
162.46M
31.75%
171.11M
5.33%
99.98M
41.57%
107.34M
7.36%
102.37M
4.63%
111.92M
9.33%
operating cash flow
81.27M
-
95.36M
17.33%
113.78M
19.32%
168.10M
47.74%
154.03M
8.37%
88.56M
42.51%
61.33M
30.75%
37.70M
38.52%
107.56M
185.29%
96.26M
10.50%
78.51M
18.45%
capital expenditure
-58.17M
-
-67.31M
15.71%
-70.79M
5.16%
-65.42M
7.58%
-74.28M
13.54%
-103.66M
39.55%
-55.34M
46.62%
-35.95M
35.03%
-23.18M
35.51%
-26.58M
14.64%
-29.73M
11.88%
free cash flow
23.10M
-
28.05M
21.40%
43.00M
53.30%
102.68M
138.81%
79.75M
22.33%
-15.10M
118.94%
5.99M
139.65%
1.75M
70.76%
84.38M
4,718.90%
69.69M
17.41%
48.77M
30.01%

All numbers in (except ratios and percentages)