COM:INTRALOT
INTRALOT
- Stock
Last Close
0.88
22/11 15:18
Market Cap
755.12M
Beta: -
Volume Today
545.47K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.54B - | 1.85B 20.38% | 1.91B 3.33% | 1.32B 30.88% | 1.10B 16.58% | 870.83M 21.13% | 720.58M 17.25% | 364.84M 49.37% | 414.00M 13.47% | 392.79M 5.12% | 364.02M 7.32% | |
cost of revenue | 1.27B - | 1.58B 24.49% | 1.65B 4.45% | 1.09B 34.04% | 862.33M 20.92% | 709.52M 17.72% | 594.57M 16.20% | 289.55M 51.30% | 294.55M 1.73% | 265.08M 10.01% | 233.56M 11.89% | |
gross profit | 267.91M - | 270.23M 0.87% | 261.56M 3.21% | 233.13M 10.87% | 241.87M 3.75% | 161.31M 33.31% | 126.01M 21.88% | 75.30M 40.25% | 119.44M 58.63% | 127.71M 6.92% | 130.46M 2.15% | |
selling and marketing expenses | 40.19M - | 60.31M 50.08% | 66.42M 10.13% | 56.29M 15.25% | 60.97M 8.30% | 38.66M 36.59% | 40.17M 3.92% | 23.68M 41.06% | 22.58M 4.65% | 21.08M 6.63% | ||
general and administrative expenses | 120.77M - | 119.94M 0.69% | 124.97M 4.19% | 87.38M 30.08% | 76.34M 12.63% | 73.82M 3.30% | 78.59M 6.47% | 73.28M 6.76% | 73.59M 0.42% | 73.08M 0.70% | ||
selling general and administrative expenses | 160.96M - | 180.25M 11.99% | 191.39M 6.18% | 143.67M 24.93% | 137.31M 4.43% | 112.47M 18.09% | 118.76M 5.59% | 96.96M 18.36% | 96.17M 0.82% | 94.16M 2.09% | 91.64M 2.68% | |
research and development expenses | 6.98M - | 7.22M 3.53% | 6.06M 16.06% | 4.72M 22.22% | 6.15M 30.34% | 3.72M 39.53% | 3.85M 3.44% | 2.87M 25.49% | 1.54M 46.18% | 1.51M 2.14% | 566K 62.49% | |
other expenses | 12.40M - | 12.27M 1.12% | 13.69M 11.60% | 14.65M 7.03% | 17.86M 21.91% | 21.13M 18.29% | -3.66M 117.34% | |||||
cost and expenses | 1.44B - | 1.77B 22.73% | 1.84B 3.92% | 1.22B 33.79% | 1.01B 17.06% | 831.68M 17.49% | 729.15M 12.33% | 388.28M 46.75% | 392.46M 1.08% | 361.11M 7.99% | 329.43M 8.77% | |
operating expenses | 167.62M - | 183.27M 9.34% | 182.04M 0.67% | 124.77M 31.46% | 145.59M 16.69% | 122.15M 16.10% | 134.58M 10.17% | 98.73M 26.64% | 97.91M 0.83% | 96.03M 1.92% | 95.87M 0.17% | |
interest expense | 38.69M - | 59.27M 53.18% | 61.73M 4.15% | 81.91M 32.69% | 66.66M 18.62% | 48.90M 26.64% | 50.75M 3.78% | 48.26M 4.90% | 44.16M 8.50% | 37.88M 14.20% | 41.76M 10.22% | |
ebitda | 177.15M - | 185.08M 4.48% | 190.20M 2.77% | 201.01M 5.68% | 169.57M 15.64% | 117.74M 30.57% | 78.64M 33.21% | 49.74M 36.75% | 143.14M 187.77% | 123.86M 13.47% | 102.43M 17.30% | |
operating income | 85.57M - | 97.78M 14.26% | 92.01M 5.89% | 114.14M 24.04% | 105.02M 7.99% | 52.19M 50.31% | -4.10M 107.85% | -18.95M 362.41% | 71.91M 479.58% | 53.80M 25.18% | 34.59M 35.71% | |
depreciation and amortization | 91.57M - | 87.30M 4.66% | 98.19M 12.47% | 86.87M 11.53% | 64.55M 25.69% | 65.55M 1.55% | 82.74M 26.22% | 68.69M 16.98% | 71.23M 3.71% | 70.06M 1.64% | 67.84M 3.17% | |
total other income expenses net | -32.02M - | -61.24M 91.26% | -66.28M 8.21% | -109.38M 65.04% | -94.70M 13.42% | -54.35M 42.61% | -66.54M 22.43% | -75.13M 12.91% | -34.81M 53.67% | -24.04M 30.95% | -1.27M 94.72% | |
income before tax | 53.55M - | 36.53M 31.78% | 25.74M 29.55% | 4.75M 81.53% | 10.31M 117.02% | -2.16M 120.96% | -70.64M 3,167.21% | -94.07M 33.18% | 37.10M 139.44% | 29.77M 19.77% | 33.32M 11.95% | |
income tax expense | 32.24M - | 44.17M 37.02% | 46.41M 5.07% | 32.51M 29.95% | 28.31M 12.94% | 13.27M 53.12% | 19.17M 44.49% | 7.22M 62.33% | 4.38M 39.28% | 10.80M 146.41% | 19.73M 82.65% | |
net income | -4.57M - | -49.55M 984.87% | -65.15M 31.49% | 930K 101.43% | -53.39M 5,840.43% | -25.65M 51.96% | -104.20M 306.25% | -106.28M 2.00% | 17.46M 116.43% | 11.89M 31.88% | 5.84M 50.93% | |
weighted average shs out | 158.96M - | 158.94M 0.01% | 158.49M 0.28% | 158.18M 0.20% | 157.35M 0.52% | 152.32M 3.20% | 151.07M 0.82% | 151.07M 0% | 148.29M 1.84% | 249.49M 68.25% | 416.04M 66.75% | |
weighted average shs out dil | 158.96M - | 158.94M 0.01% | 158.49M 0.28% | 158.18M 0.20% | 157.35M 0.52% | 152.32M 3.20% | 151.07M 0.82% | 151.07M 0% | 148.29M 1.84% | 249.49M 68.25% | 416.04M 66.75% | |
eps | -0.03 - | -0.31 980.14% | -0.41 32.26% | 0.01 101.44% | -0.34 5,862.71% | -0.17 50% | -0.69 305.88% | -0.70 1.45% | 0.12 117.14% | 0.05 60.33% | 0.01 70.59% | |
epsdiluted | -0.03 - | -0.31 980.14% | -0.41 32.26% | 0.01 101.44% | -0.34 5,862.71% | -0.17 50% | -0.69 305.88% | -0.70 1.45% | 0.12 117.14% | 0.05 60.33% | 0.01 70.59% |
All numbers in (except ratios and percentages)