cache/9b00f99cf216674ba894e36128b441bfe8d3ccaa518514c33fafeccc6c514438

COM:INTRALOT

INTRALOT

  • Stock

Last Close

0.88

22/11 15:18

Market Cap

755.12M

Beta: -

Volume Today

545.47K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
revenue
459.47M
-
445.70M
3.00%
459.80M
3.16%
424.01M
7.78%
523.65M
23.50%
499.35M
4.64%
459.32M
8.02%
421.17M
8.31%
535.04M
27.04%
335.24M
37.34%
331.89M
1.00%
320.62M
3.40%
366.10M
14.19%
367.90M
0.49%
365.27M
0.71%
352.65M
3.45%
18.38M
94.79%
280.67M
1,426.93%
266.95M
4.89%
251.03M
5.97%
72.19M
71.24%
192.70M
166.94%
185.37M
3.80%
177.50M
4.25%
165.01M
7.04%
101.94M
38.22%
66.27M
35.00%
97.84M
47.64%
98.79M
0.97%
101.95M
3.21%
105.07M
3.05%
100.16M
4.67%
111.21M
11.03%
97.66M
12.19%
107.19M
9.76%
96.91M
9.59%
91.04M
6.05%
89.48M
1.72%
85.79M
4.13%
104.76M
22.11%
84.00M
19.82%
85.15M
1.37%
88.47M
3.90%
cost of revenue
387.50M
-
373.29M
3.67%
395.80M
6.03%
366.90M
7.30%
446.94M
21.82%
430.02M
3.79%
398.64M
7.30%
361.53M
9.31%
463.14M
28.10%
270.19M
41.66%
271.63M
0.53%
271.52M
0.04%
301.27M
10.96%
304.71M
1.14%
301.46M
1.07%
288.81M
4.19%
-32.66M
111.31%
219.89M
773.32%
211.24M
3.93%
205.32M
2.80%
73.08M
64.41%
152.91M
109.24%
148.83M
2.67%
150.57M
1.17%
142.25M
5.53%
81.76M
42.52%
55.87M
31.67%
76.92M
37.67%
74.99M
2.50%
75.85M
1.14%
72.95M
3.82%
71.40M
2.13%
78.22M
9.56%
72.49M
7.33%
76.08M
4.95%
66.64M
12.41%
49.88M
25.15%
56.93M
14.14%
55.41M
2.66%
60.44M
9.07%
45.99M
23.91%
52.26M
13.62%
55.79M
6.75%
gross profit
71.97M
-
72.41M
0.61%
64.00M
11.62%
57.11M
10.76%
76.72M
34.33%
69.34M
9.62%
60.69M
12.48%
59.63M
1.73%
71.90M
20.58%
65.05M
9.53%
60.26M
7.36%
49.10M
18.51%
64.83M
32.02%
63.18M
2.53%
63.81M
0.99%
63.84M
0.04%
51.04M
20.05%
60.78M
19.09%
55.72M
8.33%
45.71M
17.96%
-893K
101.95%
39.78M
4,555.21%
36.54M
8.16%
26.93M
26.31%
22.76M
15.46%
20.18M
11.34%
10.40M
48.48%
20.92M
101.22%
23.79M
13.72%
26.11M
9.73%
32.12M
23.01%
28.76M
10.45%
32.99M
14.69%
25.17M
23.70%
31.11M
23.59%
30.27M
2.68%
41.16M
35.98%
32.55M
20.93%
30.37M
6.69%
44.31M
45.91%
38.01M
14.24%
32.89M
13.46%
32.68M
0.64%
selling and marketing expenses
11.73M
-
13.80M
17.66%
16.01M
15.99%
12.75M
20.38%
17.75M
39.26%
16.69M
6.00%
15.36M
7.94%
13.05M
15.04%
21.32M
63.37%
14.69M
31.11%
13.96M
4.98%
12.48M
10.60%
16.40M
31.43%
14.24M
13.18%
15.18M
6.62%
13.29M
12.47%
18.25M
37.36%
17.18M
5.86%
14.64M
14.81%
12.07M
17.53%
-5.24M
143.43%
10.82M
306.41%
10.36M
4.29%
9.00M
13.14%
9.99M
11.07%
6.85M
31.48%
5.02M
26.74%
5.91M
17.72%
5.91M
0.05%
6.65M
12.58%
4.93M
25.82%
4.62M
6.47%
6.45M
39.72%
4.67M
27.59%
5.52M
18.21%
5.42M
1.85%
5.48M
1.09%
4.83M
11.85%
4.33M
10.25%
6.79M
56.81%
7.76M
-
general and administrative expenses
27.81M
-
28.45M
2.32%
31.98M
12.40%
25.90M
19.00%
33.61M
29.77%
30.36M
9.68%
31.87M
4.99%
28.93M
9.23%
33.81M
16.86%
24.41M
27.80%
21.11M
13.53%
21.79M
3.24%
23.18M
6.36%
21.89M
5.56%
23.43M
7.03%
22.71M
3.09%
8.32M
63.38%
18.28M
119.79%
19.10M
4.50%
18.16M
4.92%
18.28M
0.63%
19.90M
8.90%
20.07M
0.86%
18.29M
8.89%
20.32M
11.11%
18.51M
8.91%
17.32M
6.42%
16.79M
3.11%
20.66M
23.09%
15.15M
26.66%
15.82M
4.41%
17.13M
8.28%
25.99M
51.70%
16.62M
36.05%
19.61M
17.99%
16.57M
15.49%
20.28M
22.37%
17.43M
14.07%
19.03M
9.19%
21.21M
11.46%
19.81M
-
selling general and administrative expenses
39.54M
-
42.25M
6.87%
47.99M
13.57%
38.65M
19.46%
51.36M
32.90%
47.04M
8.41%
47.23M
0.40%
41.98M
11.12%
55.13M
31.32%
39.10M
29.08%
35.07M
10.31%
34.27M
2.27%
39.58M
15.49%
36.13M
8.72%
38.61M
6.87%
35.99M
6.78%
26.57M
26.18%
35.46M
33.47%
33.74M
4.86%
30.23M
10.39%
13.03M
56.89%
30.73M
135.74%
30.43M
0.95%
27.29M
10.33%
30.32M
11.10%
25.36M
16.35%
22.34M
11.91%
22.69M
1.57%
26.57M
17.10%
21.80M
17.93%
20.75M
4.81%
21.75M
4.77%
32.44M
49.15%
21.29M
34.37%
25.13M
18.04%
21.99M
12.49%
25.75M
17.13%
22.25M
13.60%
23.36M
4.97%
28.00M
19.87%
32.70M
16.77%
26.18M
19.95%
27.57M
5.31%
research and development expenses
1.23M
-
2.07M
68.92%
2.40M
15.93%
2.37M
1.33%
382K
83.88%
2.12M
453.66%
2.24M
5.82%
914K
59.16%
797K
12.80%
1.83M
129.99%
863K
52.92%
1.44M
66.28%
585K
59.23%
1.66M
183.08%
1.07M
35.39%
2.14M
99.91%
1.28M
40.07%
1.49M
16.22%
1.38M
7.65%
699K
49.20%
151K
78.40%
1.11M
635.76%
1.13M
2.07%
742K
34.57%
858K
15.63%
655K
23.66%
737K
12.52%
669K
9.23%
803K
20.03%
456K
43.21%
404K
11.40%
352K
12.87%
330K
6.25%
417K
26.36%
452K
8.39%
299K
33.85%
342K
14.38%
351K
2.63%
264K
24.79%
378K
43.18%
465K
23.02%
402K
13.55%
393K
2.24%
other expenses
4.87M
-
4.30M
11.55%
4.24M
1.56%
5.39M
-
6.59M
22.27%
7.48M
13.44%
4.92M
34.17%
7.17M
45.61%
6.27M
12.55%
3.94M
37.16%
4.13M
4.82%
18.75M
354.09%
3.39M
81.94%
4.62M
36.32%
4.21M
8.88%
2.79M
33.71%
2.69M
3.41%
3.82M
41.76%
48K
98.74%
3.67M
7,539.58%
3.81M
3.90%
205K
94.62%
-49K
123.90%
3.58M
7,397.96%
3.35M
6.29%
69K
97.94%
-14K
120.29%
3.44M
24,664.29%
4.38M
27.33%
4.82M
-
4.78M
0.83%
5.77M
-
5.17M
10.52%
-2.50M
-
-182K
92.73%
1.55M
953.85%
cost and expenses
435.42M
-
414.68M
4.76%
444.31M
7.14%
404.65M
8.93%
502.56M
24.20%
474.31M
5.62%
444.24M
6.34%
400.76M
9.79%
515.77M
28.70%
305.55M
40.76%
304.31M
0.40%
303.41M
0.30%
330.63M
8.97%
341.96M
3.42%
338.14M
1.12%
323.06M
4.46%
-1.41M
100.44%
256.44M
18,339.26%
245.60M
4.23%
232.44M
5.36%
91.40M
60.68%
184.23M
101.58%
179.71M
2.46%
178.60M
0.62%
180.31M
0.96%
107.62M
40.32%
74.64M
30.64%
96.64M
29.48%
101.31M
4.83%
97.00M
4.26%
91.64M
5.53%
88.23M
3.72%
112.26M
27.23%
93.15M
17.02%
97.64M
4.83%
81.18M
16.86%
78.19M
3.69%
77.01M
1.50%
72.48M
5.88%
83.24M
14.84%
81.66M
1.89%
79.02M
3.24%
76.82M
2.78%
operating expenses
47.93M
-
41.39M
13.64%
48.51M
17.20%
37.75M
22.18%
55.62M
47.36%
44.29M
20.37%
45.60M
2.96%
39.23M
13.98%
52.63M
34.16%
35.36M
32.82%
32.68M
7.57%
31.89M
2.42%
29.36M
7.93%
37.24M
26.85%
36.68M
1.50%
34.25M
6.64%
31.25M
8.76%
36.56M
16.98%
34.36M
6.01%
27.12M
21.07%
18.32M
32.47%
31.32M
71.01%
30.87M
1.42%
28.02M
9.24%
38.07M
35.86%
25.85M
32.09%
18.77M
27.41%
19.73M
5.11%
26.32M
33.41%
21.15M
19.62%
18.69M
11.66%
16.83M
9.93%
34.03M
102.21%
20.66M
39.30%
21.56M
4.38%
14.55M
32.53%
28.31M
94.59%
20.08M
29.07%
17.07M
15.00%
22.80M
33.55%
35.67M
56.47%
26.76M
24.97%
21.03M
21.40%
interest expense
-789K
-
16.20M
2,152.98%
19.53M
20.57%
17.97M
7.98%
5.57M
68.99%
19.02M
241.32%
18.39M
3.33%
16.70M
9.17%
15.24M
8.75%
15.47M
1.50%
16.75M
8.29%
20.73M
23.70%
31.47M
51.85%
12.18M
61.31%
14.12M
16.01%
17.30M
22.49%
25.53M
47.58%
12.29M
51.87%
12.46M
1.42%
12.80M
2.74%
11.79M
7.93%
12.69M
7.61%
13.63M
7.42%
13.36M
1.93%
11.96M
10.53%
12.26M
2.51%
12.41M
1.28%
12.48M
0.52%
11.94M
4.35%
11.95M
0.15%
12.27M
2.64%
26.16M
113.24%
10.04M
61.64%
10.02M
0.16%
10.26M
2.39%
8.40M
18.06%
9.74M
15.94%
10.07M
3.35%
10.20M
1.23%
10.52M
3.15%
10.37M
1.38%
9M
13.22%
13.71M
52.39%
ebitda
37.16M
-
53.33M
43.51%
45.49M
14.69%
47.57M
4.56%
36.72M
22.80%
60.55M
64.89%
42.63M
29.59%
41.53M
2.59%
51.52M
24.07%
51.94M
0.82%
52.86M
1.76%
37.95M
28.21%
58.98M
55.44%
48.07M
18.50%
42.10M
12.43%
43.70M
3.81%
37.73M
13.66%
41.28M
9.42%
47.89M
15.99%
42.96M
10.29%
-14.31M
133.30%
38.84M
371.43%
33.58M
13.54%
30.49M
9.20%
-14.97M
149.10%
16.74M
211.80%
1.90M
88.67%
14.75M
677.49%
12.26M
16.85%
30.35M
147.49%
30.05M
1.01%
115.97M
285.99%
8.44M
92.72%
26.23M
210.91%
29.68M
13.12%
34.02M
14.64%
34.66M
1.86%
34.29M
1.06%
30.37M
11.44%
38.12M
25.54%
21.63M
43.27%
23.59M
9.09%
32.42M
37.43%
operating income
12.62M
-
32.83M
160.19%
23.07M
29.74%
25.07M
8.65%
14.83M
40.82%
38.26M
157.91%
17.29M
54.82%
17.26M
0.15%
25.24M
46.25%
27.23M
7.89%
27.81M
2.11%
18.96M
31.81%
40.85M
115.43%
30.86M
24.47%
23.52M
23.76%
28.22M
19.95%
24.45M
13.36%
26.91M
10.09%
21.35M
20.66%
18.59M
12.96%
-31.80M
271.10%
19.24M
160.51%
12.34M
35.86%
9.29M
24.71%
-35.68M
483.98%
-1.67M
95.33%
-15.58M
835.35%
-1.50M
90.40%
-4.29M
187.10%
14.31M
433.22%
13.96M
2.45%
99.64M
613.64%
-14.34M
114.39%
9.13M
163.68%
10.24M
12.20%
16.79M
63.89%
18.36M
9.37%
18.19M
0.94%
14.58M
19.82%
21.45M
47.11%
2.34M
89.11%
6.13M
162.22%
14.68M
139.62%
depreciation and amortization
24.54M
-
20.49M
16.50%
22.42M
9.43%
22.50M
0.35%
21.89M
2.72%
22.29M
1.85%
25.35M
13.69%
24.27M
4.25%
26.28M
8.29%
24.71M
5.98%
25.05M
1.37%
18.98M
24.21%
18.13M
4.48%
17.22M
5.06%
18.57M
7.88%
15.48M
16.63%
13.28M
14.21%
15.68M
18.08%
16.13M
2.82%
16.25M
0.78%
17.49M
7.64%
19.59M
12.02%
21.24M
8.38%
21.20M
0.19%
20.71M
2.30%
18.40M
11.14%
17.48M
5.01%
16.25M
7.07%
16.56M
1.93%
16.04M
3.13%
16.08M
0.27%
16.33M
1.55%
22.78M
39.46%
17.11M
24.90%
19.43M
13.61%
17.23M
11.33%
16.29M
5.45%
16.10M
1.19%
15.78M
1.96%
16.67M
5.61%
19.29M
15.73%
17.46M
9.47%
17.74M
1.58%
total other income expenses net
789K
-
-16.20M
2,152.98%
-19.53M
20.57%
-17.97M
7.98%
-5.57M
68.99%
-19.54M
250.62%
-18.39M
5.89%
-16.89M
8.17%
-17.49M
3.56%
-15.41M
11.90%
-18.42M
19.58%
-20.75M
12.63%
-53.89M
159.73%
-12.77M
76.30%
-14.99M
17.42%
-17.28M
15.23%
-51.69M
199.21%
-13.70M
73.49%
-2.12M
84.54%
-4.71M
122.19%
-16.69M
254.70%
-14.78M
11.48%
-14.76M
0.09%
-13.68M
7.31%
-32.61M
138.31%
-13.18M
59.58%
-12.42M
5.76%
-12.46M
0.29%
-32.98M
164.72%
-17.71M
46.29%
-21.55M
21.65%
-32.44M
50.56%
-5.37M
83.44%
-11.44M
112.90%
91K
100.80%
-5.44M
6,079.12%
-7.97M
46.55%
-7.26M
8.94%
-9.20M
26.75%
-5.65M
38.62%
-1.00M
82.23%
-760K
24.30%
-14.00M
1,742.50%
income before tax
13.41M
-
16.64M
24.08%
3.54M
78.72%
7.09M
100.42%
9.26M
30.53%
18.72M
102.12%
-1.10M
105.90%
372K
133.70%
7.75M
1,984.14%
11.83M
52.55%
9.39M
20.64%
-1.79M
119.04%
-13.04M
629.77%
18.09M
238.69%
8.53M
52.83%
10.94M
28.26%
-27.25M
348.99%
13.21M
148.50%
19.24M
45.58%
13.88M
27.84%
-48.49M
449.37%
4.46M
109.21%
-2.42M
154.22%
-4.39M
81.41%
-68.29M
1,454.85%
-14.85M
78.26%
-28.00M
88.63%
-13.95M
50.17%
-37.27M
167.12%
-3.40M
90.87%
-7.58M
123.02%
67.20M
985.92%
-19.71M
129.33%
-2.31M
88.30%
10.34M
547.98%
11.35M
9.80%
10.39M
8.46%
10.93M
5.21%
5.38M
50.76%
15.80M
193.72%
1.33M
91.57%
5.37M
302.70%
681K
87.31%
income tax expense
12.04M
-
13.91M
15.53%
12.45M
10.51%
4.17M
66.47%
13.64M
226.83%
13.47M
1.28%
12.11M
10.09%
9.04M
25.36%
11.80M
30.57%
9.37M
20.60%
6.39M
31.76%
6.40M
0.05%
10.80M
68.83%
10.78M
0.16%
6.72M
37.65%
5.40M
19.66%
5.40M
0.04%
8.75M
62.12%
6.79M
22.38%
8.85M
30.22%
-11.13M
225.77%
5.92M
153.25%
6.23M
5.18%
3.10M
50.27%
3.92M
26.36%
1.95M
50.10%
-2.17M
210.80%
5.42M
350.44%
2.01M
62.91%
2.15M
6.81%
1.76M
17.97%
3.72M
111.07%
-3.24M
187.20%
2.64M
181.34%
5.15M
95.26%
7.10M
37.91%
-4.09M
157.56%
5.07M
224.06%
2.10M
58.53%
7.19M
241.54%
5.37M
25.26%
-3.25M
160.45%
-639K
80.32%
net income
-5.09M
-
-8.53M
67.45%
-15.52M
81.97%
-8.02M
48.33%
-17.48M
117.91%
-8.92M
48.96%
-22.07M
147.47%
-19.43M
11.97%
-14.72M
24.22%
-12.01M
18.42%
31.41M
361.46%
-17.59M
156.00%
-877K
95.01%
-5.47M
523.83%
-20.33M
271.58%
-6.21M
69.47%
-21.38M
244.42%
-6.04M
71.76%
2.95M
148.92%
-7.91M
367.83%
-14.66M
85.32%
-12.20M
16.79%
-9.78M
19.79%
-9.87M
0.86%
-72.35M
633.36%
-17.57M
75.72%
-25.38M
44.47%
-20.54M
19.09%
-42.80M
108.41%
-8.25M
80.73%
-18.47M
124.00%
62.13M
436.35%
-17.95M
128.89%
-5.65M
68.51%
5.13M
190.78%
68K
98.67%
12.35M
18,057.35%
3.12M
74.76%
1.29M
58.58%
4.63M
259.02%
-3.21M
169.19%
3.90M
221.67%
696K
82.16%
weighted average shs out
158.96M
-
158.96M
0%
158.96M
0%
158.49M
-
158.49M
0%
158.49M
0%
158.49M
-
158.38M
0.07%
158.33M
0.03%
157.37M
-
157.37M
0.00%
157.37M
0.00%
156.97M
-
156.19M
0.50%
153.85M
1.50%
147.76M
-
147.76M
0%
147.76M
0%
147.76M
-
147.76M
0%
147.76M
0%
147.76M
-
148.03M
0.18%
148.21M
0.12%
148.54M
-
148.54M
0%
305.23M
105.49%
371.34M
21.66%
371.34M
0%
151.86M
59.10%
379.66M
150%
525.17M
38.33%
604.10M
15.03%
583.33M
3.44%
weighted average shs out dil
158.96M
-
158.96M
0%
158.96M
0%
158.49M
-
158.49M
0%
158.49M
0%
158.49M
-
158.38M
0.07%
158.33M
0.03%
157.37M
-
157.37M
0.00%
157.37M
0.00%
156.97M
-
156.19M
0.50%
153.85M
1.50%
147.76M
-
147.76M
0%
147.76M
0%
147.76M
-
147.76M
0%
147.76M
0%
147.76M
-
148.03M
0.18%
148.21M
0.12%
148.54M
-
148.54M
0%
305.23M
105.49%
371.34M
21.66%
371.34M
0%
151.86M
59.10%
379.66M
150%
525.17M
38.33%
604.10M
15.03%
583.33M
3.44%
eps
0
-
-0.05
Infinity%
-0.10
81.75%
-0.05
48.26%
0
100%
-0.06
Infinity%
-0.14
148.67%
-0.12
14.29%
0
100%
-0.08
Infinity%
0.20
363.85%
-0.11
155.00%
0
100%
-0.03
Infinity%
-0.13
273.56%
-0.04
69.69%
0
100%
-0.04
Infinity%
0.02
149.09%
-0.05
371.96%
0
100%
-0.08
Infinity%
-0.07
19.76%
-0.07
0.91%
0
100%
-0.12
Infinity%
-0.17
41.67%
-0.14
17.65%
0
100%
-0.06
Infinity%
-0.12
115.05%
0.42
450.00%
0
100%
-0.04
Infinity%
0.03
190.81%
0.00
99.42%
0.03
16,550%
0.01
74.77%
0.01
2.38%
0.01
41.86%
-0.01
150%
0.01
206.56%
0.00
81.54%
epsdiluted
0
-
-0.05
Infinity%
-0.10
81.75%
-0.05
48.26%
0
100%
-0.06
Infinity%
-0.14
148.67%
-0.12
14.29%
0
100%
-0.08
Infinity%
0.20
363.85%
-0.11
155.00%
0
100%
-0.03
Infinity%
-0.13
273.56%
-0.04
69.69%
0
100%
-0.04
Infinity%
0.02
149.09%
-0.05
371.96%
0
100%
-0.08
Infinity%
-0.07
19.76%
-0.07
0.91%
0
100%
-0.12
Infinity%
-0.17
41.67%
-0.14
17.65%
0
100%
-0.06
Infinity%
-0.12
115.05%
0.42
450.00%
0
100%
-0.04
Infinity%
0.03
190.81%
0.00
99.42%
0.03
16,550%
0.01
74.77%
0.01
2.38%
0.01
41.86%
-0.01
150%
0.01
206.56%
0.00
81.54%

All numbers in (except ratios and percentages)