0306
COM:IPROVEST
교보증권
- Stock
Last Close
5,460.00
25/11 06:30
Market Cap
579.02B
Beta: -
Volume Today
36.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 43.80B - | 51.05B 16.55% | 52.11B 2.09% | 51.99B 0.24% | 64.10B 23.30% | 76.45B 19.26% | 79.11B 3.48% | 69.74B 11.84% | 70.03B 0.41% | 78.16B 11.62% | 68.65B 12.17% | 47.25B 31.17% | 65.72B 39.08% | 69.69B 6.04% | 66.90B 4.00% | 74.14B 10.83% | 72.14B 2.70% | 85.64B 18.72% | 69.78B 18.52% | 56.38B 19.20% | 87.13B 54.55% | 87.75B 0.71% | 70.56B 19.59% | 72.76B 3.12% | 37.44B 48.54% | 113.85B 204.11% | 102.10B 10.32% | 107.58B 5.36% | 123.99B 15.25% | 121.14B 2.30% | 117.92B 2.66% | 81.37B 30.99% | 93.60B 15.03% | 86.48B 7.62% | 89.42B 3.41% | 17.79B 80.11% | 135.04B 659.15% | 23.85B - | 218.43B 815.87% | 159.59B 26.94% | ||||
cost of revenue | 28.87B - | 28.10B 2.69% | 28.65B 1.98% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 43.80B - | 51.05B 16.55% | 52.11B 2.09% | 51.99B 0.24% | 64.10B 23.30% | 76.45B 19.26% | 79.11B 3.48% | 69.74B 11.84% | 70.03B 0.41% | 78.16B 11.62% | 68.65B 12.17% | 47.25B 31.17% | 65.72B 39.08% | 69.69B 6.04% | 66.90B 4.00% | 74.14B 10.83% | 72.14B 2.70% | 85.64B 18.72% | 69.78B 18.52% | 56.38B 19.20% | 87.13B 54.55% | 87.75B 0.71% | 70.56B 19.59% | 72.76B 3.12% | 37.44B 48.54% | 113.85B 204.11% | 102.10B 10.32% | 107.58B 5.36% | 123.99B 15.25% | 121.14B 2.30% | 117.92B 2.66% | 81.37B 30.99% | 93.60B 15.03% | 86.48B 7.62% | 89.42B 3.41% | 17.79B 80.11% | 135.04B 659.15% | -5.02B - | 190.33B 3,889.42% | 130.94B 31.20% | ||||
selling and marketing expenses | 2.78B - | 2.56B 7.75% | 2.94B 14.51% | 2.66B 9.50% | 2.18B 18.10% | 2.04B 6.11% | 2.43B 19.02% | 3.39B 39.25% | 2.36B 30.40% | 2.49B 5.51% | 2.28B 8.28% | 2.04B 10.57% | 1.92B 5.84% | 2.38B 24.13% | 2.27B 4.60% | 2.36B 3.59% | 2.44B 3.75% | 2.55B 4.51% | 2.42B 5.19% | 2.62B 8.04% | 2.39B 8.65% | 2.37B 0.93% | 2.71B 14.33% | 2.77B 2.22% | 2.52B 8.77% | 2.67B 5.83% | 3.02B 12.98% | 3.02B 0.17% | 3.06B 1.34% | 3.42B 11.56% | 3.32B 2.84% | 5.60B 68.56% | 3.42B 38.92% | 4.04B 18.08% | 3.90B 3.41% | 5.31B 36.24% | 4.36B 17.95% | 4.22B - | ||||||
general and administrative expenses | 4.40B - | 4.44B 1.06% | 4.84B 8.89% | 4.43B 8.34% | 4.91B 10.65% | 4.59B 6.50% | 5.25B 14.52% | 4.77B 9.24% | 5.14B 7.76% | 4.67B 9.14% | 5.15B 10.43% | 4.34B 15.77% | 4.13B 4.92% | 4.23B 2.40% | 4.76B 12.71% | 4.14B 13.09% | 4.12B 0.55% | 4.16B 1.13% | 4.72B 13.25% | 5.02B 6.44% | 4.42B 11.97% | 4.36B 1.34% | 4.94B 13.24% | 4.97B 0.70% | 5.62B 13.04% | 4.98B 11.41% | 5.10B 2.39% | 5.16B 1.14% | 5.17B 0.27% | 4.83B 6.53% | 5.49B 13.53% | 6.06B 10.48% | 6.43B 6.02% | 5.63B 12.32% | 6.21B 10.16% | 6.60B 6.41% | 5.58B 15.46% | 6.93B - | ||||||
selling general and administrative expenses | 7.17B - | 7.01B 2.35% | 7.77B 10.95% | 7.09B 8.78% | 7.08B 0.12% | 6.63B 6.38% | 7.68B 15.91% | 8.15B 6.10% | 7.49B 8.09% | 7.15B 4.53% | 7.43B 3.92% | 6.38B 14.17% | 6.05B 5.21% | 6.61B 9.30% | 7.04B 6.47% | 6.50B 7.70% | 6.56B 1.01% | 6.72B 2.39% | 7.14B 6.24% | 7.64B 6.98% | 6.81B 10.84% | 6.73B 1.19% | 7.64B 13.62% | 7.74B 1.24% | 8.15B 5.24% | 7.65B 6.07% | 8.12B 6.09% | 8.18B 0.78% | 8.23B 0.66% | 8.25B 0.20% | 8.81B 6.75% | 11.66B 32.38% | 9.84B 15.56% | 9.67B 1.76% | 10.11B 4.49% | 11.92B 17.92% | 9.94B 16.57% | 11.16B - | ||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 30.09B - | 28.10B 6.61% | 31.38B 11.68% | 36.15B 15.20% | 36.39B 0.65% | 36.38B 0.03% | 40.32B 10.84% | 36.67B 9.07% | 35.82B 2.30% | 37.94B 5.92% | 33.94B 10.55% | 43.84B 29.16% | 34.87B 20.46% | 38.10B 9.26% | 35.79B 6.07% | 39.72B 10.98% | 38.51B 3.05% | 40.28B 4.61% | -138.68M 100.34% | 36.29B 26,270.14% | -44.01M 100.12% | 42.08B 95,722.85% | 38.29B 9.03% | -36.89M 100.10% | -281.41M 662.78% | 49.52B 17,697.29% | -174.73M 100.35% | 53.35B 30,633.00% | 50.91B 4.58% | 54.37B 6.81% | 53.33B 1.92% | 51.02B 4.32% | 49.97B 2.06% | 49.52B 0.90% | 46.17B 6.76% | 37.52B 18.73% | 57.37B 52.88% | -9.31B 116.22% | 13.97B 250.10% | 74.53B 433.49% | -73.22B 198.24% | -31.65B 56.78% | ||
cost and expenses | 37.26B - | 35.10B 5.79% | 39.15B 11.54% | 43.24B 10.44% | 43.47B 0.52% | 43.01B 1.06% | 48.01B 11.62% | 44.82B 6.64% | 43.32B 3.35% | 45.10B 4.11% | 41.38B 8.25% | 50.22B 21.37% | 40.92B 18.52% | 44.71B 9.27% | 42.83B 4.21% | 46.21B 7.91% | 45.07B 2.48% | 47.00B 4.29% | 44.39B 5.54% | 43.93B 1.05% | 46.62B 6.13% | 48.81B 4.69% | 45.93B 5.90% | 56.36B 22.71% | 39.38B 30.14% | 57.17B 45.19% | 55.69B 2.60% | 61.53B 10.49% | 59.14B 3.89% | 62.62B 5.89% | 62.13B 0.78% | 62.68B 0.88% | 59.82B 4.57% | 59.19B 1.04% | 56.28B 4.92% | 49.44B 12.15% | 67.31B 36.14% | -9.31B 113.83% | 13.97B 250.10% | -716.04M 105.13% | 114.92B 16,149.56% | 72.48B 36.93% | ||
operating expenses | 37.26B - | 35.10B 5.79% | 39.15B 11.54% | 43.24B 10.44% | 43.47B 0.52% | 43.01B 1.06% | 48.01B 11.62% | 44.82B 6.64% | 43.32B 3.35% | 45.10B 4.11% | 41.38B 8.25% | 50.22B 21.37% | 40.92B 18.52% | 44.71B 9.27% | 42.83B 4.21% | 46.21B 7.91% | 45.07B 2.48% | 47.00B 4.29% | 44.39B 5.54% | 43.93B 1.05% | 46.62B 6.13% | 48.81B 4.69% | 45.93B 5.90% | 56.36B 22.71% | 39.38B 30.14% | 57.17B 45.19% | 55.69B 2.60% | 61.53B 10.49% | 59.14B 3.89% | 62.62B 5.89% | 62.13B 0.78% | 62.68B 0.88% | 59.82B 4.57% | 59.19B 1.04% | 56.28B 4.92% | 49.44B 12.15% | 67.31B 36.14% | -9.31B 113.83% | 13.97B 250.10% | -74.53B 633.49% | 73.22B 198.24% | -31.65B 143.22% | ||
interest expense | 27.12B - | 25.59B 5.64% | 25.64B 0.20% | 25.26B 1.48% | 24.33B 3.69% | 23.75B 2.38% | 36.01B 51.62% | 23.71B 34.16% | 39.96B 68.52% | 35.11B 12.15% | 27.76B 20.92% | 23.33B 15.97% | 23.21B 0.50% | 23.11B 0.42% | 22.36B 3.28% | 20.24B 9.46% | 30.40B 50.18% | 41.04B 34.99% | 30.24B 26.31% | 34.73B 14.85% | 23.53B 32.26% | 29.38B 24.89% | 52.85B 79.86% | 51.41B 2.73% | 27.82B 45.88% | 41.03B 47.47% | 14.96B 63.53% | -57.18B 482.09% | 6.15B 110.76% | 8.46B 37.55% | 7.69B 9.07% | 11.54B 50.06% | 13.38B 15.90% | 15.79B 17.97% | 21.92B 38.83% | 41.34B 88.63% | 46.19B 11.73% | 38.84B - | 39.65B 2.08% | |||||
ebitda | 47.21B - | 59.73B 26.53% | 35.23B 41.02% | 38.50B 9.30% | 58.20B 51.17% | 69.95B 20.19% | 33.83B 51.64% | 78.00B 130.55% | 62.91B 19.35% | 48.44B 23.00% | 89.49B 84.75% | 29.36B 67.19% | 72.50B 146.93% | 64.43B 11.13% | 92.45B 43.48% | 74.85B 19.04% | 62.82B 16.07% | 77.04B 22.63% | 79.39B 3.05% | 41.55B 47.66% | 84.57B 103.53% | 82.50B 2.44% | 60.62B 26.52% | 102.82B 69.61% | -45.26B 144.02% | 132.54B 392.88% | 54.73B 58.71% | 24.79B 54.70% | 116.67B 370.56% | 157.31B 34.84% | 58.97B 62.52% | 32.75B 44.46% | 48.71B 48.73% | 43.89B 9.89% | 33.74B 23.14% | 12.25B 63.69% | 70.46B 475.13% | -9.31B 113.21% | 13.97B 250.10% | 72.23B 417.07% | 119.96B 66.08% | 102.25B 14.76% | ||
operating income | 33.52B - | 36.83B 9.86% | 38.59B 4.78% | 34.41B 10.82% | 44.96B 30.66% | 56.47B 25.59% | 64.99B 15.10% | 49.88B 23.25% | 67.71B 35.73% | 69.24B 2.26% | 55.10B 20.42% | 18.44B 66.54% | 48.41B 162.58% | 48.53B 0.25% | 45.96B 5.31% | 48.74B 6.05% | 57.94B 18.88% | 79.15B 36.61% | 56.24B 28.95% | 47.67B 15.24% | 63.01B 32.18% | 68.46B 8.65% | 78.21B 14.24% | 66.51B 14.96% | 25.60B 61.51% | 98.74B 285.65% | 60.59B 38.64% | -11.58B 119.12% | 70.40B 707.86% | 66.64B 5.35% | 62.65B 5.98% | 30.65B 51.09% | 46.61B 52.07% | 41.78B 10.37% | 31.60B 24.35% | 9.85B 68.83% | 68.00B 590.38% | -9.31B 113.69% | 13.97B 250.10% | 69.50B 397.54% | 117.11B 68.50% | 99.29B 15.22% | ||
depreciation and amortization | 2.28B - | 2.25B 1.13% | 2.24B 0.45% | 2.19B 2.42% | 2.15B 1.64% | 2.37B 10.00% | 2.17B 8.35% | 2.24B 3.51% | 2.27B 1.08% | 2.24B 1.50% | 2.25B 0.55% | 2.22B 1.43% | 1.49B 32.52% | 1.12B 24.96% | 1.12B 0.06% | 1.14B 1.33% | 1.11B 2.13% | 1.10B 1.21% | 1.05B 4.76% | 1.05B 0.59% | 1.66B 58.03% | 1.68B 1.07% | 1.72B 2.07% | 1.82B 5.88% | 1.94B 6.79% | 1.93B 0.59% | 1.92B 0.68% | 1.97B 2.77% | 1.99B 1.16% | 2.03B 1.87% | 2.03B 0.17% | 2.10B 3.74% | 2.10B 0.02% | 2.12B 0.73% | 2.14B 0.88% | 2.40B 12.44% | 2.46B 2.52% | 2.73B - | 2.85B 4.48% | 2.96B 3.84% | ||||
total other income expenses net | -27.12B - | -25.59B 5.64% | -25.64B 0.20% | -25.26B 1.48% | -24.33B 3.69% | -23.75B 2.38% | -36.01B 51.62% | -23.71B 34.16% | -39.96B 68.52% | -35.11B 12.15% | -27.76B 20.92% | -23.33B 15.97% | -23.21B 0.50% | -23.11B 0.42% | -22.36B 3.28% | -20.24B 9.46% | -30.40B 50.18% | -41.04B 34.99% | -30.24B 26.31% | -34.73B 14.85% | -23.53B 32.26% | -29.38B 24.89% | -52.85B 79.86% | -51.41B 2.73% | -27.82B 45.88% | -41.03B 47.47% | -14.96B 63.53% | 57.18B 482.09% | -6.15B 110.76% | -8.46B 37.55% | -7.69B 9.07% | -11.54B 50.06% | -13.38B 15.90% | -15.79B 17.97% | 2.14B 113.53% | -41.34B 2,035.27% | 2.46B 105.96% | -59.69B - | -73.70B 23.47% | -61.23B 16.92% | 82.80B 235.22% | |||
income before tax | 6.40B - | 11.24B 75.59% | 12.95B 15.21% | 9.15B 29.33% | 20.63B 125.52% | 32.72B 58.58% | 28.98B 11.41% | 26.17B 9.70% | 27.75B 6.02% | 34.13B 23.01% | 27.34B 19.90% | -4.89B 117.90% | 25.20B 615.07% | 25.42B 0.86% | 23.60B 7.15% | 28.50B 20.75% | 27.54B 3.36% | 38.12B 38.41% | 26.00B 31.79% | 12.94B 50.23% | 39.49B 205.16% | 39.08B 1.02% | 25.37B 35.09% | 15.11B 40.45% | -2.22B 114.68% | 57.71B 2,702.32% | 45.62B 20.94% | 45.60B 0.06% | 64.25B 40.91% | 58.18B 9.45% | 54.96B 5.53% | 19.10B 65.24% | 33.22B 73.93% | 25.99B 21.78% | 33.74B 29.81% | -31.49B 193.34% | 70.46B 323.74% | -9.31B 113.21% | 13.97B 250.10% | 9.81B 29.76% | 43.42B 342.46% | 38.06B 12.33% | 82.80B 117.52% | |
income tax expense | 1.52B - | 2.94B 94.15% | 3.45B 17.27% | 2.06B 40.28% | 5.40B 162.21% | 8.77B 62.42% | 8.89B 1.35% | 6.49B 26.99% | 6.28B 3.22% | 8.36B 33.00% | 8.32B 0.45% | -937.03M 111.26% | 6.92B 838.51% | 7.14B 3.11% | 6.74B 5.53% | 8.58B 27.35% | 7.70B 10.34% | 9.40B 22.15% | 6.28B 33.18% | 3.87B 38.35% | 10.88B 180.96% | 10.68B 1.88% | 7.31B 31.58% | 6.70B 8.24% | -156.68M 102.34% | 14.34B 9,254.18% | 12.34B 13.94% | 16.24B 31.54% | 16.02B 1.34% | 15.82B 1.24% | 14.40B 8.96% | 6.91B 52.03% | 7.83B 13.40% | 8.84B 12.80% | 11.50B 30.18% | -10.00B 186.95% | 16.28B 262.72% | -2.14B 113.16% | 1.01B 146.96% | 3.08B 205.96% | 9.41B 205.67% | 16.88B 79.51% | 22.85B 35.35% | |
net income | 4.88B - | 8.29B 69.83% | 9.50B 14.48% | 7.09B 25.36% | 15.23B 114.86% | 23.94B 57.22% | 20.09B 16.09% | 19.68B 2.04% | 21.46B 9.07% | 25.77B 20.08% | 19.02B 26.20% | -3.96B 120.80% | 18.28B 562.14% | 18.28B 0.01% | 16.86B 7.79% | 19.91B 18.11% | 19.84B 0.35% | 28.72B 44.71% | 19.72B 31.33% | 9.07B 54.02% | 28.60B 215.49% | 28.40B 0.70% | 18.06B 36.41% | 8.40B 53.48% | -2.06B 124.53% | 43.37B 2,204.24% | 33.28B 23.26% | 29.36B 11.78% | 48.23B 64.27% | 42.36B 12.18% | 40.56B 4.24% | 12.19B 69.94% | 25.39B 108.23% | 17.15B 32.44% | 22.23B 29.62% | -21.49B 196.64% | 54.18B 352.15% | -7.16B 113.22% | 12.96B 280.94% | 7.58B 41.54% | 31.97B 321.93% | 41.05B 28.40% | 59.94B 46.02% | |
weighted average shs out | 34.64M - | 34.70M 0.19% | 34.66M 0.14% | 34.68M 0.08% | 34.69M 0.01% | 34.70M 0.03% | 34.69M 0.01% | 34.65M 0.14% | 34.67M 0.08% | 34.69M 0.04% | 34.71M 0.05% | 34.68M 0.06% | 34.75M 0.20% | 34.89M 0.39% | 34.90M 0.04% | 34.91M 0.01% | 34.93M 0.08% | 34.89M 0.12% | 34.90M 0.03% | 34.89M 0.03% | 34.93M 0.10% | 34.89M 0.09% | 34.94M 0.12% | 34.91M 0.08% | 34.93M 0.07% | 36.47M 4.42% | 63.51M 74.13% | 63.56M 0.07% | 63.56M 0% | 63.56M 0% | 63.56M 0% | 80.51M 26.67% | 63.56M 21.06% | 63.56M 0% | 63.56M 0% | 63.56M 0% | 63.59M 0.05% | 63.59M 0% | 112.87M - | 112.87M 0% | 112.87M 0% | |||
weighted average shs out dil | 34.64M - | 34.70M 0.19% | 34.66M 0.14% | 34.68M 0.08% | 34.69M 0.01% | 34.70M 0.03% | 34.69M 0.01% | 34.68M 0.03% | 34.67M 0.03% | 34.69M 0.04% | 34.71M 0.05% | 34.68M 0.06% | 34.75M 0.20% | 34.89M 0.39% | 34.90M 0.04% | 34.91M 0.01% | 34.93M 0.08% | 34.89M 0.12% | 34.90M 0.03% | 34.91M 0.02% | 34.93M 0.06% | 34.89M 0.09% | 34.94M 0.12% | 34.91M 0.08% | 34.93M 0.07% | 36.47M 4.42% | 63.51M 74.13% | 63.56M 0.07% | 63.60M 0.06% | 63.60M 0% | 63.57M 0.04% | 80.51M 26.64% | 63.64M 20.96% | 63.56M 0.12% | 63.56M 0% | 63.56M 0% | 63.59M 0.05% | 63.59M 0% | 112.87M - | 112.87M 0% | 112.87M 0% | |||
eps | 141 - | 239 69.50% | 274 14.64% | 204.35 25.42% | 439 114.83% | 690 57.18% | 579 16.09% | 567.36 2.01% | 619 9.10% | 743 20.03% | 548 26.24% | -114.04 120.81% | 526 561.24% | 524 0.38% | 483 7.82% | 570.42 18.10% | 568 0.42% | 823 44.89% | 565 31.35% | 259.74 54.03% | 819 215.32% | 814 0.61% | 517 36.49% | 240.72 53.44% | -59 124.51% | 1.19K 2,115.25% | 524 55.93% | 461.94 11.84% | 759 64.31% | 666 12.25% | 638 4.20% | 151.45 76.26% | 399.48 163.77% | 269.87 32.44% | 349.81 29.62% | -338.07 196.64% | 852.45 352.15% | -112.66 113.22% | 114.85 201.94% | 67.14 41.54% | 283.28 321.92% | 363.72 28.40% | 531.09 46.02% | |
epsdiluted | 141 - | 239 69.50% | 274 14.64% | 204.35 25.42% | 439 114.83% | 690 57.18% | 579 16.09% | 567.36 2.01% | 619 9.10% | 743 20.03% | 548 26.24% | -114.04 120.81% | 526 561.24% | 524 0.38% | 483 7.82% | 570.42 18.10% | 568 0.42% | 823 44.89% | 565 31.35% | 259.74 54.03% | 819 215.32% | 814 0.61% | 517 36.49% | 240.72 53.44% | -59 124.51% | 1.19K 2,115.25% | 524 55.93% | 461.94 11.84% | 759 64.31% | 666 12.25% | 638 4.20% | 151.45 76.26% | 399 163.45% | 269.87 32.36% | 349.81 29.62% | -338.07 196.64% | 852.45 352.15% | -112.66 113.22% | 114.85 201.94% | 67.14 41.54% | 283.28 321.92% | 363.72 28.40% | 531.09 46.02% |
All numbers in KRW (except ratios and percentages)