0306
COM:IPROVEST
교보증권
- Stock
Last Close
5,460.00
25/11 06:30
Market Cap
579.02B
Beta: -
Volume Today
36.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 133.74B - | 198.95B 48.75% | 289.40B 45.47% | 264.09B 8.74% | 276.44B 4.67% | 283.80B 2.66% | 319.49B 12.58% | 360.98B 12.99% | 444.43B 23.12% | 287.29B 35.36% | 541.10B 88.35% | |
cost of revenue | 175.18B - | 75.69B 56.79% | 111.72B - | |||||||||
gross profit | 133.74B - | 198.95B 48.75% | 289.40B 45.47% | 264.09B 8.74% | 276.44B 4.67% | 283.80B 2.66% | 144.30B 49.15% | 285.29B 97.70% | 444.43B 55.78% | 287.29B 35.36% | 429.38B 49.46% | |
selling and marketing expenses | 6.53B - | 10.94B 67.36% | 10.04B 8.21% | 9.16B 8.70% | 8.94B 2.50% | 10.04B 12.34% | 10.23B 1.95% | 11.24B 9.83% | 15.40B 37.05% | 16.67B 8.24% | 16.05B 3.76% | |
general and administrative expenses | 14.33B - | 18.11B 26.36% | 19.51B 7.76% | 19.30B 1.09% | 17.26B 10.57% | 18.02B 4.40% | 18.69B 3.71% | 20.85B 11.58% | 21.55B 3.33% | 24.87B 15.41% | 25.31B 1.79% | |
selling general and administrative expenses | 20.86B - | 29.04B 39.20% | 29.55B 1.75% | 28.46B 3.67% | 26.20B 7.97% | 28.06B 7.11% | 28.92B 3.08% | 32.09B 10.96% | 36.95B 15.14% | 41.54B 12.42% | 41.36B 0.44% | |
research and development expenses | ||||||||||||
other expenses | 94.51B - | 125.71B 33.02% | 149.75B 19.12% | 151.55B 1.20% | 148.47B 2.03% | 152.29B 2.58% | 169.97B 11.61% | 181.67B 6.88% | 209.62B 15.38% | 183.19B 12.61% | -126.83B 169.23% | |
cost and expenses | 115.37B - | 154.76B 34.14% | 179.30B 15.86% | 180.01B 0.40% | 174.67B 2.97% | 180.35B 3.25% | 198.89B 10.28% | 213.77B 7.48% | 246.57B 15.35% | 224.73B 8.86% | 322.93B 43.70% | |
operating expenses | 115.37B - | 154.76B 34.14% | 179.30B 15.86% | 180.01B 0.40% | 174.67B 2.97% | 180.35B 3.25% | 198.89B 10.28% | 213.77B 7.48% | 246.57B 15.35% | 224.73B 8.86% | 126.83B 43.56% | |
interest expense | 79.58B - | 103.62B 30.21% | 107.81B 4.04% | 126.16B 17.02% | 88.93B 29.51% | 136.41B 53.40% | 157.16B 15.21% | 26.64B 83.05% | 33.85B 27.08% | 92.42B 173.04% | 142.84B 54.55% | |
ebitda | 149.96B - | 180.66B 20.47% | 239.98B 32.84% | 230.17B 4.09% | 304.23B 32.17% | 245.32B 19.36% | 330.31B 34.65% | 166.81B 49.50% | 401.72B 140.82% | 162.64B 59.51% | 312.71B 92.27% | |
operating income | 96.71B - | 143.35B 48.22% | 216.31B 50.90% | 210.48B 2.69% | 191.64B 8.95% | 241.01B 25.76% | 323.43B 34.20% | 159.05B 50.82% | 393.57B 147.44% | 153.88B 60.90% | 302.55B 96.61% | |
depreciation and amortization | 6.98B - | 8.96B 28.34% | 8.93B 0.29% | 8.97B 0.40% | 4.88B 45.62% | 4.31B 11.54% | 6.88B 59.58% | 7.76B 12.74% | 8.15B 5.07% | 8.76B 7.41% | 10.16B 16.00% | |
total other income expenses net | -79.58B - | -103.62B 30.21% | -107.81B 4.04% | -126.16B 17.02% | -88.93B 29.51% | -136.41B 53.40% | -204.39B 49.83% | -12.34B 93.96% | -197.08B 1,497.12% | -92.42B 53.10% | -224.81B 143.25% | |
income before tax | 17.13B - | 39.73B 131.92% | 108.50B 173.10% | 84.32B 22.28% | 102.71B 21.81% | 104.60B 1.83% | 119.04B 13.81% | 146.71B 23.25% | 196.49B 33.93% | 61.46B 68.72% | 77.74B 26.48% | |
income tax expense | 5.85B - | 9.97B 70.51% | 29.56B 196.60% | 22.02B 25.50% | 29.38B 33.40% | 27.25B 7.24% | 35.57B 30.51% | 42.76B 20.23% | 53.15B 24.28% | 18.17B 65.81% | 18.22B 0.24% | |
net income | 11.29B - | 29.76B 163.73% | 78.94B 165.23% | 62.30B 21.07% | 73.33B 17.71% | 77.34B 5.47% | 83.47B 7.93% | 103.95B 24.53% | 143.34B 37.90% | 43.29B 69.80% | 67.56B 56.06% | |
weighted average shs out | 34.72M - | 34.69M 0.10% | 34.68M 0.02% | 34.68M 0.01% | 34.87M 0.53% | 34.90M 0.10% | 34.91M 0.01% | 49.70M 42.39% | 63.57M 27.89% | 63.56M 0.01% | 80.18M 26.14% | |
weighted average shs out dil | 34.72M - | 34.69M 0.10% | 34.68M 0.02% | 34.69M 0.02% | 34.87M 0.52% | 34.90M 0.09% | 34.91M 0.01% | 49.70M 42.39% | 63.57M 27.89% | 63.57M 0% | 80.18M 26.13% | |
eps | 325 - | 858 164% | 2.28K 165.27% | 1.80K 21.09% | 2.10K 17.09% | 2.22K 5.37% | 2.39K 7.91% | 2.09K 12.54% | 2.25K 7.82% | 681.08 69.80% | 842.62 23.72% | |
epsdiluted | 325 - | 858 164% | 2.28K 165.27% | 1.80K 21.09% | 2.10K 17.09% | 2.22K 5.37% | 2.39K 7.91% | 2.09K 12.54% | 2.25K 7.82% | 681 69.80% | 842.62 23.73% |
All numbers in KRW (except ratios and percentages)