0EXG
COM:JERONIMOMARTINS
Jerónimo Martins
- Stock
Last Close
18.73
13/11 17:34
Market Cap
12.25B
Beta: -
Volume Today
66.62K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 11.30B - | 12.23B 8.20% | 13.22B 8.16% | 14.06B 6.30% | 15.69B 11.61% | 16.74B 6.71% | 17.92B 7.03% | 18.63B 3.95% | 20.07B 7.75% | 24.38B 21.49% | 29.34B 20.35% | |
cost of revenue | 9.29B - | 9.99B 7.53% | 10.79B 8.03% | 11.51B 6.66% | 12.82B 11.37% | 13.58B 5.92% | 14.56B 7.26% | 15.07B 3.46% | 16.39B 8.80% | 20.05B 22.33% | 25.26B 25.96% | |
depreciation and amortization | 249.28M - | 276.75M 11.02% | 294.48M 6.41% | 294.33M 0.05% | 330.91M 12.43% | 363.74M 9.92% | 727.87M 100.11% | 729.25M 0.19% | 755M 3.53% | 812M 7.55% | 902M 11.08% | |
ebitda | 797.92M - | 745.95M 6.51% | 813.84M 9.10% | 853.86M 4.92% | 926.88M 8.55% | 958.92M 3.46% | 1.43B 49.53% | 1.37B 4.59% | 1.56B 14.10% | 1.79B 14.54% | 2.17B 21.25% | |
eps | 0.61 - | 0.48 21.31% | 0.53 10.42% | 0.94 77.36% | 0.61 35.11% | 0.64 4.92% | 0.62 3.13% | 0.50 19.35% | 0.74 48% | 0.94 27.03% | 1.20 27.66% | |
eps diluted | 0.61 - | 0.48 21.31% | 0.53 10.42% | 0.94 77.36% | 0.61 35.11% | 0.64 4.92% | 0.62 3.13% | 0.50 19.35% | 0.74 48% | 0.94 27.03% | 0 100% | |
general and administrative expenses | 200.61M - | 214.10M 6.72% | 222.79M 4.06% | 237.56M 6.62% | 261.14M 9.93% | 289.30M 10.78% | 322.29M 11.41% | 334.48M 3.78% | 351M 4.94% | 411M 17.09% | ||
gross profit | 2.54B - | 2.69B 5.95% | 2.94B 9.13% | 3.11B 5.97% | 3.46B 11.10% | 3.76B 8.72% | 4.08B 8.39% | 4.23B 3.71% | 4.50B 6.39% | 5.33B 18.57% | 5.35B 0.32% | |
income before tax | 503.38M - | 428.81M 14.81% | 474.80M 10.72% | 744.20M 56.74% | 564.82M 24.10% | 561.79M 0.54% | 549.23M 2.24% | 458.66M 16.49% | 652M 42.15% | 814M 24.85% | 1.01B 24.45% | |
income tax expense | 110.84M - | 103.73M 6.41% | 116.59M 12.40% | 129.97M 11.48% | 152.24M 17.13% | 131.93M 13.34% | 128.46M 2.63% | 135.94M 5.82% | 168M 23.59% | 207M 23.21% | 239M 15.46% | |
interest expense | 33.60M - | 31.89M 5.09% | 24.73M 22.47% | 12.83M 48.10% | 15.16M 18.11% | 21.75M 43.47% | 159.13M 631.78% | 148.30M 6.81% | 147M 0.87% | 165M 12.24% | 174M 5.45% | |
interest income | 2.32M - | 2.13M 8.27% | 2.28M 6.90% | 1.91M 16.16% | 3.51M 83.97% | 2.11M 39.83% | 3.60M 70.14% | 2.21M 38.53% | 1M 54.75% | 15M 1,400% | ||
net income | 382.26M - | 301.71M 21.07% | 333.34M 10.48% | 593.22M 77.96% | 385.36M 35.04% | 401.04M 4.07% | 389.87M 2.79% | 312M 19.97% | 463M 48.40% | 590M 27.43% | 757M 28.31% | |
operating expenses | 2.01B - | 2.24B 11.29% | 2.43B 8.75% | 2.55B 4.71% | 2.87B 12.69% | 3.16B 10.23% | 3.35B 6.04% | 3.56B 6.07% | 3.68B 3.33% | 4.33B 17.70% | 4.08B 5.66% | |
operating income | 525.04M - | 449.07M 14.47% | 486.11M 8.25% | 535.58M 10.18% | 577.19M 7.77% | 586.71M 1.65% | 706.03M 20.34% | 638.89M 9.51% | 806M 26.16% | 976M 21.09% | 1.27B 29.71% | |
other expenses | -833K - | -2.07M 148.02% | -4.54M 119.99% | -15.36M 238.00% | 338K 102.20% | 2.12M 527.81% | 1.24M 41.66% | 20.81M 1,580.94% | 20M 3.89% | 67M 235% | -4.08B 6,194.03% | |
research and development expenses | ||||||||||||
revenue | 11.83B - | 12.68B 7.19% | 13.73B 8.26% | 14.62B 6.51% | 16.28B 11.31% | 17.34B 6.52% | 18.64B 7.51% | 19.29B 3.52% | 20.89B 8.27% | 25.39B 21.52% | 30.61B 20.58% | |
selling and marketing expenses | 1.81B - | 2.02B 11.53% | 2.21B 9.32% | 2.31B 4.44% | 2.61B 12.93% | 2.87B 10.30% | 3.03B 5.46% | 3.20B 5.66% | 3.31B 3.21% | 3.85B 16.45% | ||
selling general and administrative expenses | 2.01B - | 2.24B 11.05% | 2.43B 8.82% | 2.55B 4.64% | 2.87B 12.65% | 3.16B 10.35% | 3.35B 6.00% | 3.54B 5.48% | 3.66B 3.38% | 4.26B 16.52% | ||
total other income expenses net | -26.51M - | -27.46M 3.59% | -30.57M 11.32% | 178.38M 683.44% | -23.32M 113.07% | -34.30M 47.10% | -156.81M 357.16% | -180.23M 14.94% | -154M 14.55% | -162M 5.19% | -253M 56.17% | |
weighted average shs out | 628.43M - | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 630.83M 0.38% | |
weighted average shs out dil | 628.43M - | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 630.83M 0.38% |
All numbers in (except ratios and percentages)