0EXG
COM:JERONIMOMARTINS
Jerónimo Martins
- Stock
Last Close
18.79
14/11 08:00
Market Cap
12.25B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 2.99B - | 2.82B 5.67% | 3.02B 7.20% | 3.15B 4.01% | 3.23B 2.84% | 3.09B 4.35% | 3.34B 7.89% | 3.38B 1.34% | 3.42B 0.95% | 3.27B 4.38% | 3.45B 5.73% | 3.63B 5.19% | 3.72B 2.56% | 3.56B 4.30% | 3.94B 10.49% | 4.00B 1.57% | 4.19B 4.71% | 4.07B 2.75% | 4.09B 0.30% | 4.20B 2.89% | 4.38B 4.25% | 4.11B 6.20% | 4.48B 9.09% | 4.55B 1.51% | 4.78B 5.07% | 4.59B 4.06% | 4.47B 2.59% | 4.67B 4.48% | 4.92B 5.35% | 4.65B 5.51% | 4.91B 5.67% | 5.06B 3.02% | 5.46B 7.80% | 5.34B 2.11% | 6.10B 14.15% | 6.24B 2.33% | 6.73B 7.81% | 6.57B 2.39% | 7.38B 12.49% | 1.28B 82.72% | 7.82B 512.93% | 1.39B 82.19% | 1.40B 0.43% | 8.14B 481.77% | |
cost of revenue | 2.45B - | 2.29B 6.58% | 2.48B 8.12% | 2.59B 4.49% | 2.64B 1.88% | 2.51B 4.74% | 2.72B 8.40% | 2.77B 1.89% | 2.78B 0.41% | 2.66B 4.30% | 2.83B 6.01% | 2.97B 5.27% | 3.05B 2.41% | 2.90B 4.76% | 3.22B 11.00% | 3.28B 1.85% | 3.42B 4.27% | 3.30B 3.41% | 3.31B 0.30% | 3.42B 3.14% | 3.55B 3.80% | 3.32B 6.37% | 3.66B 10.11% | 3.70B 1.09% | 3.89B 5.30% | 3.67B 5.57% | 3.61B 1.77% | 3.80B 5.18% | 3.99B 4.96% | 3.76B 5.73% | 4.01B 6.80% | 4.15B 3.38% | 4.47B 7.89% | 4.33B 3.26% | 5.05B 16.59% | 5.13B 1.62% | 5.55B 8.15% | 5.39B 2.83% | 6.15B 14.16% | 6.75B - | 1.39B 79.36% | 1.40B 0.43% | 6.98B 399.14% | ||
depreciation and amortization | 6.55M - | 3.44M 47.56% | 5.08M 47.85% | 6.58M 29.55% | 2.67M 59.40% | 6.03M 125.82% | 4.48M 25.70% | 73.91M 1,548.61% | 73.79M 0.16% | 73.25M 0.73% | 72.54M 0.97% | 73.77M 1.69% | 74.77M 1.36% | 77.92M 4.21% | 82.03M 5.28% | 81.56M 0.57% | 89.39M 9.60% | 88.94M 0.51% | 89.70M 0.86% | 90.79M 1.22% | 94.31M 3.87% | 174.23M 84.75% | 177.63M 1.95% | 176.53M 0.62% | 186.99M 5.92% | 182.65M 2.32% | 178.87M 2.07% | 183.27M 2.46% | 189.00M 3.12% | 184.71M 2.27% | 186.49M 0.96% | 184.92M 0.85% | 188.88M 2.14% | 186M 1.52% | 195M 4.84% | 196M 0.51% | 201M 2.55% | 222M 10.45% | 222M 0% | 231M 4.05% | 242M 4.76% | 251M 3.72% | 263M 4.78% | 265M 0.76% | |
ebitda | 143.18M - | 94.55M 33.96% | 120.03M 26.95% | 141.79M 18.13% | 110.47M 22.09% | 98.97M 10.41% | 123.13M 24.41% | 228.38M 85.48% | 209.91M 8.09% | 186.43M 11.18% | 207.66M 11.39% | 224.33M 8.03% | 224.53M 0.09% | 195.94M 12.73% | 218.29M 11.41% | 249.55M 14.32% | 250.17M 0.25% | 216.55M 13.44% | 228.70M 5.61% | 260.84M 14.05% | 248.22M 4.84% | 310.57M 25.12% | 354.32M 14.09% | 378.25M 6.76% | 379.75M 0.40% | 281.82M 25.79% | 309.81M 9.93% | 394.33M 27.28% | 364.26M 7.63% | 314.33M 13.71% | 390.03M 24.08% | 427.65M 9.65% | 414.88M 2.99% | 355M 14.43% | 467M 31.55% | 466M 0.21% | 466M 0% | 455M 2.36% | 546M 20% | 567M 3.85% | 578M 1.94% | 6.92B 1,097.92% | 7.10B 2.48% | 581M 91.81% | |
eps | 0.16 - | 0.10 37.94% | 0.13 30.92% | 0.15 15.38% | 0.10 33.33% | 0.10 0% | 0.13 30% | 0.16 23.08% | 0.13 18.75% | 0.12 7.69% | 0.15 25% | 0.52 246.67% | 0.15 71.15% | 0.12 20% | 0.15 25% | 0.18 20% | 0.16 11.11% | 0.13 18.75% | 0.15 15.38% | 0.18 20% | 0.17 5.56% | 0.10 42.18% | 0.16 62.77% | 0.16 0% | 0.20 25.00% | 0.06 72.40% | 0.11 99.28% | 0.18 63.64% | 0.15 16.67% | 0.09 38.80% | 0.20 117.86% | 0.22 10.00% | 0.22 0% | 0.14 36.36% | 0.28 100% | 0.25 10.71% | 0.27 8.00% | 0.22 18.52% | 0.34 54.55% | 0.32 5.88% | 0.32 0% | 0.15 53.13% | 0.24 60% | 0.30 25% | |
eps diluted | 0.16 - | 0.10 37.94% | 0.13 30.92% | 0.15 15.38% | 0.10 33.33% | 0.10 0% | 0.13 30% | 0.16 23.08% | 0.13 18.75% | 0.12 7.69% | 0.15 25% | 0.52 246.67% | 0.15 71.15% | 0.12 20% | 0.15 25% | 0.18 20% | 0.16 11.11% | 0.13 18.75% | 0.15 15.38% | 0.18 20% | 0.17 5.56% | 0.10 42.18% | 0.16 62.77% | 0.16 0% | 0.20 25.00% | 0.06 72.40% | 0.11 99.28% | 0.18 63.64% | 0.15 16.67% | 0.09 38.80% | 0.20 117.86% | 0.22 10.00% | 0.22 0% | 0.14 36.36% | 0.28 100% | 0.25 10.71% | 0.27 8.00% | 0.22 18.52% | 0.34 54.55% | 0.32 5.88% | 0 100% | 0.15 Infinity% | 0.24 60% | 0.30 25% | |
general and administrative expenses | 48.01M - | 52.96M 10.30% | 53.35M 0.74% | 51.95M 2.61% | 55.84M 7.48% | 54.83M 1.82% | 54.44M 0.71% | 56.00M 2.88% | 57.53M 2.72% | 55.41M 3.68% | 59.95M 8.18% | 59.09M 1.43% | 63.10M 6.79% | 60.49M 4.14% | 62.56M 3.42% | 65.09M 4.04% | 72.99M 12.13% | 66.29M 9.18% | 66.66M 0.56% | 69M 3.51% | 87.35M 26.60% | 69.97M 19.91% | 79.77M 14.02% | 80.99M 1.52% | 91.57M 13.06% | 93.51M 2.12% | 77.73M 16.88% | 79.59M 2.39% | 83.65M 5.10% | 89.48M 6.97% | 83.67M 6.50% | 86.70M 3.62% | 91M 4.96% | 101M 10.99% | 97M 3.96% | 98M 1.03% | 114M 16.33% | 130M 14.04% | 119M 8.46% | ||||||
gross profit | 678.76M - | 622.57M 8.28% | 663.41M 6.56% | 693.85M 4.59% | 711.87M 2.60% | 676.26M 5.00% | 735.00M 8.69% | 757.45M 3.05% | 768.76M 1.49% | 710.86M 7.53% | 757.85M 6.61% | 805.88M 6.34% | 838.16M 4.01% | 778.16M 7.16% | 855.61M 9.95% | 893.39M 4.42% | 931.11M 4.22% | 897.90M 3.57% | 913.20M 1.70% | 958.00M 4.91% | 990.78M 3.42% | 926.98M 6.44% | 1.01B 8.47% | 1.06B 5.27% | 1.08B 2.46% | 1.04B 4.05% | 991.15M 4.75% | 1.08B 9.41% | 1.11B 2.40% | 1.03B 7.31% | 1.10B 7.27% | 1.16B 4.67% | 1.21B 4.52% | 1.18B 1.99% | 1.32B 11.74% | 1.38B 4.31% | 1.45B 4.71% | 1.41B 2.15% | 1.56B 10.04% | 7.94B 410.15% | 1.41B 82.25% | 6.67B 373.60% | 6.83B 2.40% | 1.48B 78.28% | |
income before tax | 131.23M - | 85.48M 34.86% | 110.84M 29.67% | 133.46M 20.40% | 99.03M 25.80% | 91.28M 7.83% | 115.29M 26.31% | 147.71M 28.11% | 120.52M 18.41% | 107.95M 10.43% | 127.92M 18.49% | 369.88M 189.16% | 138.44M 62.57% | 112.12M 19.01% | 132.72M 18.38% | 162.62M 22.52% | 157.35M 3.24% | 119.34M 24.16% | 130.24M 9.13% | 163.94M 25.87% | 148.26M 9.57% | 94.57M 36.21% | 139.30M 47.29% | 154.64M 11.01% | 160.71M 3.93% | 59.15M 63.20% | 98.02M 65.72% | 166.35M 69.71% | 135.13M 18.77% | 89.61M 33.69% | 174.00M 94.17% | 197.60M 13.56% | 191M 3.34% | 124M 35.08% | 232M 87.10% | 220M 5.17% | 238M 8.18% | 192M 19.33% | 288M 50% | 272M 5.56% | 259M 4.78% | 148M 42.86% | 187M 26.35% | 251M 34.22% | |
income tax expense | 32.67M - | 19.90M 39.09% | 24.47M 22.97% | 29.62M 21.05% | 29.73M 0.38% | 22.19M 25.38% | 26.80M 20.79% | 33.53M 25.13% | 34.06M 1.58% | 25.14M 26.19% | 28.55M 13.56% | 31.89M 11.68% | 44.39M 39.23% | 28.92M 34.86% | 33.39M 15.46% | 38.92M 16.58% | 51.01M 31.05% | 31.34M 38.56% | 31.38M 0.13% | 39.54M 25.98% | 29.67M 24.95% | 27.96M 5.78% | 31.78M 13.67% | 39.31M 23.68% | 29.42M 25.16% | 22.00M 25.21% | 31.96M 45.27% | 41.05M 28.46% | 40.92M 0.32% | 28.38M 30.64% | 41.34M 45.64% | 50.13M 21.27% | 48M 4.25% | 32M 33.33% | 54M 68.75% | 53M 1.85% | 69M 30.19% | 50M 27.54% | 67M 34% | 65M 2.99% | 57M 12.31% | 50M 12.28% | 32M 36% | 57M 78.13% | |
interest expense | 8.53M - | 7.87M 7.76% | 9.19M 16.77% | 8.33M 9.30% | 6.69M 19.75% | 6.43M 3.92% | 7.84M 21.94% | 6.77M 13.63% | 5.93M 12.31% | 3.45M 41.87% | 6.48M 87.83% | 1.87M 71.08% | 2.92M 55.71% | 3.32M 13.81% | 3.53M 6.38% | 5.37M 51.85% | 3.22M 39.96% | 4.91M 52.34% | 8.75M 78.40% | 6.10M 30.27% | 5.66M 7.27% | 39.14M 591.50% | 37.44M 4.35% | 49.36M 31.86% | 31.63M 35.92% | 38.83M 22.76% | 32.92M 15.21% | 44.75M 35.93% | 40.22M 10.12% | 36.20M 10.00% | 29.54M 18.40% | 45.28M 53.30% | 35M 22.70% | 37M 5.71% | 40M 8.11% | 50M 25% | 27M 46% | 48M 77.78% | 36M 25% | 64M 77.78% | 32M 50% | 69M - | 64M 7.25% | ||
interest income | 422K - | 345K 18.25% | 407K - | 561K 37.84% | 567K - | 469K 17.28% | 745K - | 1.10M 48.05% | 698K - | 1.00M - | 1.08M - | 1.72M - | 131K - | 803K - | 2M 149.07% | 11M - | |||||||||||||||||||||||||||||
net income | 101.74M - | 62.37M 38.69% | 82.55M 32.35% | 92.14M 11.63% | 64.64M 29.84% | 64.78M 0.20% | 84.73M 30.81% | 102.71M 21.22% | 81.12M 21.03% | 77.30M 4.71% | 94.74M 22.56% | 329.55M 247.85% | 91.64M 72.19% | 77.57M 15.35% | 95.43M 23.02% | 112.25M 17.63% | 100.10M 10.83% | 84.63M 15.45% | 95.11M 12.39% | 112.36M 18.13% | 108.94M 3.04% | 61.80M 43.28% | 101.31M 63.95% | 103.45M 2.11% | 123.30M 19.19% | 34.70M 71.86% | 69.44M 100.10% | 115.04M 65.67% | 92.95M 19.20% | 57.72M 37.90% | 128.64M 122.87% | 137.47M 6.87% | 139M 1.11% | 88M 36.69% | 173M 96.59% | 157M 9.25% | 171M 8.92% | 140M 18.13% | 217M 55.00% | 202M 6.91% | 198M 1.98% | 97M 51.01% | 156M 60.82% | 187M 19.87% | |
operating expenses | 539.27M - | 531.19M 1.50% | 548.46M 3.25% | 558.64M 1.86% | 599.21M 7.26% | 583.23M 2.67% | 616.36M 5.68% | 609.66M 1.09% | 630.42M 3.41% | 600.69M 4.72% | 627.49M 4.46% | 658.01M 4.86% | 679.55M 3.27% | 664.24M 2.25% | 719.35M 8.30% | 721.61M 0.31% | 770.32M 6.75% | 771.63M 0.17% | 774.20M 0.33% | 788.08M 1.79% | 836.92M 6.20% | 790.91M 5.50% | 828.96M 4.81% | 856.78M 3.36% | 891.61M 4.07% | 914.13M 2.53% | 860.23M 5.90% | 873.56M 1.55% | 935.27M 7.06% | 892.45M 4.58% | 900.65M 0.92% | 913.31M 1.41% | 981M 7.41% | 1.01B 3.16% | 1.05B 3.75% | 1.11B 5.71% | 1.18B 6.22% | 1.18B 0.34% | 1.23B 4.85% | 1.28B 3.57% | 1.07B 15.91% | 1.16B - | |||
operating income | 136.62M - | 91.11M 33.31% | 114.95M 26.16% | 135.21M 17.62% | 107.80M 20.27% | 92.94M 13.79% | 118.64M 27.66% | 147.79M 24.56% | 126.73M 14.25% | 109.24M 13.81% | 130.36M 19.34% | 147.86M 13.43% | 148.12M 0.17% | 112.17M 24.27% | 136.26M 21.48% | 167.98M 23.28% | 160.79M 4.28% | 123.94M 22.91% | 139.00M 12.15% | 169.91M 22.24% | 153.86M 9.45% | 134.84M 12.36% | 176.56M 30.93% | 201.70M 14.24% | 192.93M 4.35% | 121.85M 36.84% | 130.93M 7.45% | 210.89M 61.08% | 175.22M 16.92% | 134.29M 23.36% | 203.51M 51.55% | 242.40M 19.11% | 226M 6.77% | 169M 25.22% | 272M 60.95% | 270M 0.74% | 265M 1.85% | 233M 12.08% | 325M 39.48% | 336M 3.38% | 336M 0% | 6.67B 1,886.01% | 6.83B 2.40% | 328M 95.20% | |
other expenses | 5.14M - | 218K - | 677K 210.55% | 230K 66.03% | -210K 191.30% | 4.67M 2,324.76% | 2.73M 41.46% | 2K 99.93% | 1.47M - | 17.48M 1,091.01% | -7.67M 143.89% | -11K 99.86% | 5.74M 52,290.91% | 2.65M - | 2.53M - | 2.22M 12.26% | 2.30M 3.65% | 2.85M - | 3.92M 37.50% | 7.85M 100.18% | -26K 100.33% | 15.65M 60,280.77% | 552K 96.47% | 29.38M 5,222.83% | 2.94M - | 1.94M 33.83% | 19M 878.37% | 9M 52.63% | 12M 33.33% | 31M 158.33% | 39M 25.81% | -18M - | -1.07B 5,861.11% | ||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
revenue | 3.13B - | 2.91B 6.95% | 3.14B 7.79% | 3.28B 4.51% | 3.35B 2.04% | 3.19B 4.79% | 3.46B 8.46% | 3.53B 2.13% | 3.55B 0.65% | 3.38B 5.00% | 3.58B 6.14% | 3.78B 5.49% | 3.88B 2.75% | 3.68B 5.27% | 4.08B 10.78% | 4.17B 2.39% | 4.35B 4.26% | 4.20B 3.44% | 4.23B 0.60% | 4.37B 3.52% | 4.54B 3.72% | 4.25B 6.38% | 4.66B 9.75% | 4.75B 1.99% | 4.98B 4.67% | 4.72B 5.24% | 4.60B 2.42% | 4.88B 6.09% | 5.10B 4.39% | 4.79B 6.07% | 5.12B 6.90% | 5.30B 3.66% | 5.68B 7.15% | 5.51B 2.99% | 6.37B 15.55% | 6.51B 2.18% | 6.99B 7.42% | 6.80B 2.69% | 7.71B 13.30% | 7.94B 2.97% | 8.16B 2.76% | 8.07B 1.12% | 8.23B 2.06% | 8.47B 2.85% | |
selling and marketing expenses | 491.38M - | 478.23M 2.68% | 494.89M 3.48% | 506.01M 2.25% | 541.97M 7.11% | 528.46M 2.49% | 557.25M 5.45% | 550.92M 1.13% | 572.89M 3.99% | 545.27M 4.82% | 566.08M 3.82% | 581.44M 2.71% | 614.83M 5.74% | 603.75M 1.80% | 651.04M 7.83% | 656.52M 0.84% | 694.68M 5.81% | 705.35M 1.54% | 705.01M 0.05% | 716.87M 1.68% | 747.27M 4.24% | 720.95M 3.52% | 746.34M 3.52% | 771.87M 3.42% | 792.19M 2.63% | 820.55M 3.58% | 766.85M 6.54% | 793.42M 3.46% | 822.24M 3.63% | 802.84M 2.36% | 814.04M 1.40% | 824.67M 1.31% | 864M 4.77% | 902M 4.40% | 941M 4.32% | 981M 4.25% | 1.03B 4.59% | 1.04B 1.85% | 1.10B 5.36% | ||||||
selling general and administrative expenses | 539.40M - | 531.19M 1.52% | 548.24M 3.21% | 557.96M 1.77% | 597.81M 7.14% | 583.28M 2.43% | 611.68M 4.87% | 606.93M 0.78% | 630.42M 3.87% | 600.69M 4.72% | 626.02M 4.22% | 640.53M 2.32% | 677.94M 5.84% | 664.25M 2.02% | 713.61M 7.43% | 721.61M 1.12% | 767.67M 6.38% | 771.63M 0.52% | 771.67M 0.01% | 785.87M 1.84% | 834.62M 6.20% | 790.91M 5.24% | 826.11M 4.45% | 852.86M 3.24% | 883.76M 3.62% | 914.07M 3.43% | 844.58M 7.60% | 873.01M 3.37% | 905.89M 3.77% | 892.32M 1.50% | 897.71M 0.60% | 911.37M 1.52% | 955M 4.79% | 1.00B 5.03% | 1.04B 3.49% | 1.08B 3.95% | 1.14B 5.65% | 1.18B 3.07% | 1.22B 3.83% | 1.16B - | |||||
total other income expenses net | -8.27M - | -5.91M 28.52% | -4.11M 30.45% | -1.75M 57.34% | -14.80M 744.15% | -1.91M 87.07% | -3.35M 75.27% | -82K 97.55% | -17.82M 21,629.27% | -2.22M 87.52% | -2.44M 9.94% | 222.02M 9,180.70% | -20.16M 109.08% | -1.80M 91.06% | -3.53M 96.01% | -9.16M 159.34% | -3.43M 62.56% | -6.93M 101.87% | -8.75M 26.35% | -5.97M 31.78% | -5.61M 6.11% | -41.49M 640.29% | -37.26M 10.21% | -47.06M 26.32% | -32.22M 31.53% | -67.40M 109.18% | -32.91M 51.18% | -44.54M 35.36% | -40.09M 10.00% | -47.38M 18.20% | -29.52M 37.70% | -44.80M 51.80% | -34.46M 23.09% | -45M 30.59% | -40M 11.11% | -50M 25% | -27M 46% | -41M 51.85% | -37M 9.76% | -64M 72.97% | -77M 20.31% | -6.53B 8,374.03% | -6.65B 1.85% | -77M 98.84% | |
weighted average shs out | 628.43M - | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.24M 0.03% | 628.53M 0.05% | 628.36M 0.03% | 628.43M 0.01% | 628.64M 0.03% | 628.41M 0.04% | 628.28M 0.02% | 628.43M 0.02% | 628.50M 0.01% | 628.49M 0.00% | 628.46M 0.00% | 628.43M 0.00% | 628.40M 0.01% | 628.29M 0.02% | 628.47M 0.03% | 628.43M 0.01% | 630.19M 0.28% | 626.14M 0.64% | 628.67M 0.40% | 628.43M 0.04% | 626.81M 0.26% | 627.50M 0.11% | 627.29M 0.03% | 628.43M 0.18% | 629.90M 0.23% | 631.25M 0.21% | 630.83M 0.07% | 646.67M 2.51% | 646.67M 0% | 623.33M 3.61% | |
weighted average shs out dil | 628.43M - | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.43M 0% | 628.24M 0.03% | 628.53M 0.05% | 628.36M 0.03% | 628.43M 0.01% | 628.64M 0.03% | 628.41M 0.04% | 628.28M 0.02% | 628.43M 0.02% | 628.50M 0.01% | 628.49M 0.00% | 628.46M 0.00% | 628.43M 0.00% | 628.40M 0.01% | 628.29M 0.02% | 628.47M 0.03% | 628.43M 0.01% | 630.19M 0.28% | 626.14M 0.64% | 628.67M 0.40% | 628.43M 0.04% | 626.81M 0.26% | 627.50M 0.11% | 627.29M 0.03% | 628.43M 0.18% | 629.90M 0.23% | 631.25M 0.21% | 630.83M 0.07% | 646.67M 2.51% | 646.67M 0% | 623.33M 3.61% |
All numbers in (except ratios and percentages)