9922
COM:JIUMAOJIU
九毛九(广州)控股有限公司
- Stock
Last Close
3.18
22/11 08:08
Market Cap
5.33B
Beta: -
Volume Today
21.57M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 291.06M - | 291.06M 0% | 291.06M 0% | 367.30M 26.19% | 367.30M 0% | 367.30M 0% | 473.21M 28.83% | 473.21M 0% | 473.21M 0% | 671.82M 41.97% | 671.82M 0% | 671.82M 0% | 1.45B 115.85% | 949.51M 34.52% | 1.77B 85.92% | 2.02B 14.51% | 2.16B 6.76% | 1.90B 11.99% | 2.11B 10.88% | 2.88B 36.73% | 3.11B 7.92% | |
cost of revenue | 182.67M - | 182.67M 0% | 182.67M 0% | 241.18M 32.04% | 241.18M 0% | 241.18M 0% | 320.59M 32.92% | 320.59M 0% | 320.59M 0% | 428.45M 33.64% | 428.45M 0% | 428.45M 0% | 1.03B 139.54% | 765.72M 25.39% | 1.23B 60.16% | 1.39B 13.54% | 1.49B 6.90% | 1.35B 9.58% | 1.54B 14.19% | 1.97B 28.18% | 2.19B 11.04% | |
gross profit | 108.40M - | 108.40M 0% | 108.40M 0% | 126.11M 16.34% | 126.11M 0% | 126.11M 0% | 152.62M 21.02% | 152.62M 0% | 152.62M 0% | 243.37M 59.47% | 243.37M 0% | 243.37M 0% | 423.85M 74.16% | 183.79M 56.64% | 538.95M 193.24% | 629.05M 16.72% | 669.65M 6.45% | 553.48M 17.35% | 569.24M 2.85% | 909.68M 59.81% | 920.08M 1.14% | |
selling and marketing expenses | 3.68M - | 3.68M 0% | 3.68M 0% | 3.75M 2.01% | 3.75M 0% | 3.75M 0% | 4.95M 31.76% | 4.95M 0% | 4.95M 0% | 4.94M 0.20% | 4.94M 0% | 4.94M 0% | 11.87M 140.39% | 1.80M 84.86% | 2.29M 27.16% | 2.60M 13.87% | 2.72M 4.57% | 1.54M 43.26% | 4.24M 174.68% | 2.04M 51.92% | 927K 54.54% | |
general and administrative expenses | 23.14M - | 23.14M 0% | 23.14M 0% | 26.74M 15.53% | 26.74M 0% | 26.74M 0% | 33.54M 25.43% | 33.54M 0% | 33.54M 0% | 36.74M 9.54% | 36.74M 0% | 36.74M 0% | -10.64M 128.96% | 6.08M 157.13% | 10.62M 74.69% | 10.02M 5.61% | 13.60M 35.77% | 9.18M 32.51% | 16.36M 78.12% | 16.81M 2.81% | 21.97M 30.65% | |
selling general and administrative expenses | 26.82M - | 26.82M 0% | 26.82M 0% | 30.49M 13.68% | 30.49M 0% | 30.49M 0% | 38.48M 26.21% | 38.48M 0% | 38.48M 0% | 41.67M 8.29% | 41.67M 0% | 41.67M 0% | 1.23M 97.05% | 7.87M 540.68% | 12.90M 63.84% | 12.62M 2.16% | 16.32M 29.34% | 10.73M 34.30% | 20.60M 92.02% | 18.85M 8.46% | 22.89M 21.43% | |
research and development expenses | 76.25K - | 76.25K 0% | 76.25K 0% | 83.50K 9.51% | 83.50K 0% | 83.50K 0% | 175.75K 110.48% | 175.75K 0% | 175.75K 0% | 627K - | 209K 66.67% | 500K 139.23% | 786K 57.20% | 1.03M 31.04% | 1.30M 26.60% | 1.78M 36.35% | 1.74M 2.02% | 2.21M 27.10% | ||||
other expenses | -25.79M - | -25.79M 0% | -25.79M 0% | -29.36M 13.84% | -29.36M 0% | -29.36M 0% | -36.70M 25.01% | -36.70M 0% | -36.70M 0% | 88.09M 340.02% | 88.09M 0% | 88.09M 0% | ||||||||||
cost and expenses | 255.80M - | 255.80M 0% | 255.80M 0% | 326.36M 27.58% | 326.36M 0% | 326.36M 0% | 427.51M 30.99% | 427.51M 0% | 427.51M 0% | 558.21M 30.57% | 558.21M 0% | 558.21M 0% | 1.30B 132.25% | 1.10B 15.28% | 1.44B 31.26% | 1.72B 19.02% | 1.90B 10.53% | 1.77B 6.63% | 2.09B 17.86% | 2.54B 21.69% | 2.78B 9.57% | |
operating expenses | 1.11M - | 1.11M 0% | 1.11M 0% | 1.22M 9.65% | 1.22M 0% | 1.22M 0% | 1.96M 61.11% | 1.96M 0% | 1.96M 0% | 129.76M 6,522.26% | 129.76M 0% | 129.76M 0% | 270.13M 108.17% | 332.67M 23.15% | 215.40M 35.25% | 323.55M 50.21% | 408.07M 26.12% | 424.83M 4.11% | 550.21M 29.51% | 569.69M 3.54% | 595.20M 4.48% | |
interest expense | 12.37M - | 12.37M 0% | 12.37M 0% | 12.96M 4.78% | 12.96M 0% | 12.96M 0% | 14.57M 12.37% | 14.57M 0% | 14.57M 0% | 16.13M 10.76% | 16.13M 0% | 16.13M 0% | ||||||||||
ebitda | 75.13M - | 75.13M 0% | 75.13M 0% | 87.84M 16.93% | 87.84M 0% | 87.84M 0% | 98.66M 12.31% | 98.66M 0% | 98.66M 0% | 154.67M 56.78% | 154.67M 0% | 154.67M 0% | 220.28M 42.42% | -14.43M 106.55% | 341.13M 2,464.39% | 374.91M 9.90% | 355.57M 5.16% | 251.31M 29.32% | 180.25M 28.28% | 509.61M 182.73% | 397.20M 22.06% | |
operating income | 31.44M - | 31.44M 0% | 31.44M 0% | 36.63M 16.52% | 36.63M 0% | 36.63M 0% | 39.61M 8.13% | 39.61M 0% | 39.61M 0% | 75.58M 90.81% | 75.58M 0% | 75.58M 0% | 173.47M 129.52% | -65.72M 137.88% | 283.62M 531.60% | 304.16M 7.24% | 269.30M 11.46% | 157.81M 41.40% | 88.10M 44.17% | 400.47M 354.56% | 320.69M 19.92% | |
depreciation and amortization | 43.69M - | 43.69M 0% | 43.69M 0% | 51.21M 17.22% | 51.21M 0% | 51.21M 0% | 59.05M 15.31% | 59.05M 0% | 59.05M 0% | 79.09M 33.95% | 79.09M 0% | 79.09M 0% | 46.81M 40.82% | 51.29M 9.57% | 57.51M 12.13% | 70.75M 23.03% | 86.26M 21.92% | 93.50M 8.38% | 92.15M 1.44% | 109.14M 18.44% | 76.51M 29.90% | |
total other income expenses net | -12.51M - | -12.51M 0% | -12.51M 0% | -11.77M 5.99% | -11.77M 0% | -11.77M 0% | -13.52M 14.88% | -13.52M 0% | -13.52M 0% | -10.79M 20.14% | -10.79M 0% | -10.79M 0% | -52.87M 389.83% | -63.14M 19.43% | 21.84M 134.59% | -27.40M 225.46% | -40.14M 46.48% | -62.31M 55.23% | -89.27M 43.28% | -75.09M 15.88% | -9.69M 87.10% | |
income before tax | 18.93M - | 18.93M 0% | 18.93M 0% | 24.87M 31.40% | 24.87M 0% | 24.87M 0% | 26.10M 4.93% | 26.10M 0% | 26.10M 0% | 64.79M 148.27% | 64.79M 0% | 64.79M 0% | 120.61M 86.15% | -128.86M 206.84% | 305.47M 337.06% | 276.75M 9.40% | 229.16M 17.20% | 95.50M 58.33% | -1.17M 101.23% | 325.38M 27,839.05% | 311.00M 4.42% | |
income tax expense | 6.10M - | 6.10M 0% | 6.10M 0% | 6.96M 13.96% | 6.96M 0% | 6.96M 0% | 7.63M 9.72% | 7.63M 0% | 7.63M 0% | 18.35M 140.33% | 18.35M 0% | 18.35M 0% | 36.87M 100.99% | 40.16M 8.92% | 78.76M 96.12% | 71.60M 9.10% | 62.17M 13.17% | 33.00M 46.92% | 5.72M 82.67% | 86.98M 1,420.59% | 69.41M 20.20% | |
net income | 12.82M - | 12.82M 0% | 12.82M 0% | 17.91M 39.70% | 17.91M 0% | 17.91M 0% | 18.46M 3.07% | 18.46M 0% | 18.46M 0% | 46.44M 151.56% | 46.44M 0% | 46.44M 0% | 71.85M 54.71% | -85.90M 219.55% | 209.97M 344.42% | 186.04M 11.40% | 153.90M 17.28% | 57.70M 62.51% | -8.42M 114.59% | 222.21M 2,739.10% | 231.25M 4.07% | |
weighted average shs out | 1.33B - | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1B 25.00% | 1.34B 34.41% | 1.44B 7.32% | 1.45B 0.75% | 1.45B 0% | 1.45B 0.00% | 842.76M 42.02% | 1.48B 75.78% | 1.45B 2.08% | |
weighted average shs out dil | 1.33B - | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1B 25.00% | 1.34B 34.41% | 1.44B 7.32% | 1.45B 0.80% | 1.45B 0.01% | 1.45B 0.03% | 1.45B 0.03% | 1.45B 0.04% | 1.45B 0.26% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 39.58% | 0.01 0% | 0.01 0% | 0.01 2.99% | 0.01 0% | 0.01 0% | 0.03 152.17% | 0.03 0% | 0.03 0% | 0.07 106.61% | -0.06 188.87% | 0.15 334.74% | 0.13 13.33% | 0.11 15.38% | 0.04 63.91% | -0.01 125.19% | 0.15 1,600% | 0.16 6.67% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 39.58% | 0.01 0% | 0.01 0% | 0.01 2.99% | 0.01 0% | 0.01 0% | 0.03 152.17% | 0.03 0% | 0.03 0% | 0.07 106.61% | -0.06 188.87% | 0.15 334.74% | 0.13 13.33% | 0.11 15.38% | 0.04 63.91% | -0.01 114.61% | 0.15 2,686.21% | 0.16 6.67% |
All numbers in (except ratios and percentages)