COM:KAINOS
Kainos
- Stock
Last Close
831.00
25/11 09:17
Market Cap
13.24M
Beta: -
Volume Today
32.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.48M - | 10.48M 0% | 10.48M 0% | 10.48M 0% | 15.19M 45.00% | 15.19M 0% | 15.19M 0% | 15.19M 0% | 19.15M 26.02% | 19.15M 0% | 19.15M 0% | 40.60M 112.03% | 20.88M 48.58% | 20.88M 0% | 20.88M 0% | 41.42M 98.43% | 24.17M 41.65% | 24.17M 0% | 24.17M 0% | 67.18M 177.94% | 37.82M 43.70% | 37.82M 0% | 37.82M 0% | 86.89M 129.72% | 44.69M 48.56% | 44.69M 0% | 44.69M 0% | 44.69M 0% | 127.53M 185.34% | 71.13M 44.23% | 71.13M 0% | 80.19M 12.74% | 80.19M 0% | 89.89M 12.09% | 89.89M 0% | 97.52M 8.49% | 97.52M 0% | 193.25M 98.17% | 189.14M 2.12% | |
cost of revenue | 5.11M - | 5.11M 0% | 5.11M 0% | 5.11M 0% | 7.08M 38.56% | 7.08M 0% | 7.08M 0% | 7.08M 0% | 9.87M 39.38% | 9.87M 0% | 9.87M 0% | 20.19M 104.49% | 9.99M 50.50% | 9.99M 0% | 9.99M 0% | 21.25M 112.70% | 12.52M 41.10% | 12.52M 0% | 12.52M 0% | 36.36M 190.41% | 20.55M 43.48% | 20.55M 0% | 20.55M 0% | 46.51M 126.35% | 23.70M 49.03% | 23.70M 0% | 23.70M 0% | 23.70M 0% | 65.11M 174.66% | 37.43M 42.51% | 37.43M 0% | 43.76M 16.92% | 43.76M 0% | 48.00M 9.67% | 48.00M 0% | 50.83M 5.91% | 50.83M 0% | 100.46M 97.63% | 94.62M 5.81% | |
gross profit | 5.37M - | 5.37M 0% | 5.37M 0% | 5.37M 0% | 8.11M 51.14% | 8.11M 0% | 8.11M 0% | 8.11M 0% | 9.28M 14.36% | 9.28M 0% | 9.28M 0% | 20.41M 120.04% | 10.88M 46.68% | 10.88M 0% | 10.88M 0% | 20.17M 85.34% | 11.65M 42.24% | 11.65M 0% | 11.65M 0% | 30.82M 164.54% | 17.28M 43.95% | 17.28M 0% | 17.28M 0% | 40.38M 133.73% | 20.99M 48.02% | 20.99M 0% | 20.99M 0% | 20.99M 0% | 62.43M 197.41% | 33.70M 46.02% | 33.70M 0% | 36.43M 8.10% | 36.43M 0% | 41.89M 15.00% | 41.89M 0% | 46.69M 11.44% | 46.69M 0% | 92.79M 98.76% | 94.52M 1.86% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.61M - | 3.61M 0% | 3.61M 0% | 3.61M 0% | 5.16M 42.98% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.76M 11.64% | 5.76M 0% | 5.76M 0% | 14.01M 143.14% | 7.33M 47.66% | 7.33M 0% | 7.33M 0% | 13.40M 82.69% | 7.83M 41.58% | 7.83M 0% | 7.83M 0% | 22.12M 182.65% | 11.47M 48.14% | 11.47M 0% | 11.47M 0% | 26.63M 132.13% | 14.23M 46.58% | 14.23M 0% | 14.23M 0% | 14.23M 0% | 34.90M 145.26% | 20.97M 39.91% | 20.97M 0% | 25.65M 22.32% | 25.65M 0% | 28.27M 10.21% | 28.27M 0% | 33.84M 19.72% | 33.84M 0% | 56.60M 67.25% | 63.41M 12.03% | |
research and development expenses | 2.20M - | 2.60M - | 2.20M - | 1.90M - | 2.20M - | 1.35M 38.64% | 1.35M 0% | 1.74M 28.74% | 1.74M 0% | 2M 15.07% | 2M 0% | 2.53M 26.52% | 2.53M 0% | 9.50M 275.42% | 3.99M 57.97% | |||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||||
cost and expenses | 8.72M - | 8.72M 0% | 8.72M 0% | 8.72M 0% | 12.24M 40.39% | 12.24M 0% | 12.24M 0% | 12.24M 0% | 15.76M 28.76% | 15.76M 0% | 15.76M 0% | 34.20M 116.92% | 17.56M 48.64% | 17.56M 0% | 17.56M 0% | 34.65M 97.30% | 20.62M 40.49% | 20.62M 0% | 20.62M 0% | 58.48M 183.61% | 32.57M 44.31% | 32.57M 0% | 32.57M 0% | 75.04M 130.41% | 38.46M 48.75% | 38.46M 0% | 38.46M 0% | 38.46M 0% | 102.20M 165.75% | 16.17M 84.18% | 16.17M 0% | 17.91M 10.75% | 17.91M 0% | 19.70M 10.02% | 19.70M 0% | 17.02M 13.61% | 17.02M 0% | 166.55M 878.54% | 162.02M 2.72% | |
operating expenses | 3.61M - | 3.61M 0% | 3.61M 0% | 3.61M 0% | 5.16M 42.98% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.76M 11.64% | 5.76M 0% | 5.76M 0% | 14.01M 143.14% | 7.33M 47.66% | 7.33M 0% | 7.33M 0% | 13.40M 82.69% | 7.83M 41.58% | 7.83M 0% | 7.83M 0% | 22.12M 182.65% | 11.47M 48.14% | 11.47M 0% | 11.47M 0% | 28.53M 148.69% | 14.23M 50.14% | 14.23M 0% | 14.23M 0% | 14.23M 0% | 37.10M 160.73% | 21.26M 42.69% | 21.26M 0% | 25.86M 21.62% | 25.86M 0% | 28.29M 9.43% | 28.29M 0% | 33.81M 19.49% | 33.81M 0% | 66.10M 95.49% | 67.40M 1.97% | |
interest expense | 250 - | 250 0% | 250 0% | 500 - | 500 0% | 500 0% | 42K - | 15.25K 63.69% | 15.25K 0% | 15.25K 0% | 15.25K 0% | 28K 83.61% | 16K 42.86% | 16K 0% | 76K - | 258K 239.47% | ||||||||||||||||||||||||
ebitda | 1.86M - | 1.86M 0% | 1.86M 0% | 1.86M 0% | 3.09M 66.24% | 3.09M 0% | 3.09M 0% | 3.09M 0% | 3.74M 20.96% | 3.74M 0% | 3.74M 0% | 6.84M 83.01% | 3.55M 48.03% | 3.55M 0% | 3.55M 0% | 7.26M 104.25% | 3.81M 47.56% | 3.81M 0% | 3.81M 0% | 9.23M 142.33% | 5.57M 39.65% | 5.57M 0% | 5.57M 0% | 13.34M 139.58% | 6.62M 50.41% | 6.62M 0% | 6.62M 0% | 6.62M 0% | 26.79M 304.93% | 13.11M 51.05% | 13.11M 0% | 12.11M 7.67% | 12.11M 0% | 14.91M 23.18% | 14.91M 0% | 14.00M 6.11% | 14.00M 0% | 31.63M 125.85% | 30.42M 3.82% | |
operating income | 1.76M - | 1.76M 0% | 1.76M 0% | 1.76M 0% | 2.95M 67.92% | 2.95M 0% | 2.95M 0% | 2.95M 0% | 3.38M 14.67% | 3.38M 0% | 3.38M 0% | 6.40M 89.23% | 3.31M 48.25% | 3.31M 0% | 3.31M 0% | 6.78M 104.45% | 3.55M 47.60% | 3.55M 0% | 3.55M 0% | 8.70M 145.04% | 5.25M 39.61% | 5.25M 0% | 5.25M 0% | 11.85M 125.49% | 6.24M 47.35% | 6.24M 0% | 6.24M 0% | 6.24M 0% | 25.33M 306.12% | 12.73M 49.75% | 12.73M 0% | 10.78M 15.32% | 10.78M 0% | 13.63M 26.42% | 13.63M 0% | 12.85M 5.72% | 12.85M 0% | 26.70M 107.81% | 27.12M 1.60% | |
depreciation and amortization | 94.50K - | 94.50K 0% | 94.50K 0% | 94.50K 0% | 130.25K 37.83% | 130.25K 0% | 130.25K 0% | 130.25K 0% | 171.75K 31.86% | 171.75K 0% | 171.75K 0% | 436K 153.86% | 224.25K 48.57% | 224.25K 0% | 224.25K 0% | 485K 116.28% | 244K 49.69% | 244K 0% | 244K 0% | 527K 115.98% | 286.75K 45.59% | 286.75K 0% | 286.75K 0% | 1.49M 421.01% | 812.50K 45.62% | 812.50K 0% | 812.50K 0% | 812.50K 0% | 1.46M 79.20% | 385K 73.56% | 385K 0% | 1.33M 245.19% | 1.33M 0% | 1.29M 3.05% | 1.29M 0% | 1.16M 10.21% | 1.16M 0% | 4.93M 326.19% | 3.30M 33.14% | |
total other income expenses net | 6.75K - | 6.75K 0% | 6.75K 0% | 6.75K 0% | 8.50K 25.93% | 8.50K 0% | 8.50K 0% | 8.50K 0% | 181.50K 2,035.29% | 181.50K 0% | 181.50K 0% | 49K 73.00% | 16.25K 66.84% | 16.25K 0% | 16.25K 0% | 35K 115.38% | 12.75K 63.57% | 12.75K 0% | 12.75K 0% | 23K 80.39% | 27.75K 20.65% | 27.75K 0% | 27.75K 0% | 163K 487.39% | -449.75K 375.92% | -449.75K 0% | -449.75K 0% | -449.75K 0% | -2.01M 346.47% | -308K 84.66% | -308K 0% | -203K 34.09% | -203K 0% | 135K 166.50% | 135K 0% | 561K 315.56% | 561K 0% | 2.37M 321.57% | 3.43M 44.95% | |
income before tax | 1.76M - | 1.76M 0% | 1.76M 0% | 1.76M 0% | 2.96M 67.76% | 2.96M 0% | 2.96M 0% | 2.96M 0% | 3.57M 20.48% | 3.57M 0% | 3.57M 0% | 6.45M 80.97% | 3.33M 48.39% | 3.33M 0% | 3.33M 0% | 6.81M 104.50% | 3.56M 47.68% | 3.56M 0% | 3.56M 0% | 8.72M 144.81% | 5.28M 39.45% | 5.28M 0% | 5.28M 0% | 12.01M 127.39% | 5.79M 51.81% | 5.79M 0% | 5.79M 0% | 5.79M 0% | 23.32M 302.99% | 12.42M 46.75% | 12.42M 0% | 10.58M 14.85% | 10.58M 0% | 13.76M 30.12% | 13.76M 0% | 13.41M 2.57% | 13.41M 0% | 29.06M 116.75% | 30.55M 5.12% | |
income tax expense | 400K - | 400K 0% | 400K 0% | 400K 0% | 518K 29.50% | 518K 0% | 518K 0% | 518K 0% | 458.50K 11.49% | 458.50K 0% | 458.50K 0% | 1.24M 169.79% | 726K 41.31% | 726K 0% | 726K 0% | 1.33M 82.64% | 646.25K 51.26% | 646.25K 0% | 646.25K 0% | 1.76M 172.65% | 1.05M 40.61% | 1.05M 0% | 1.05M 0% | 2.38M 127.04% | 1.15M 51.75% | 1.15M 0% | 1.15M 0% | 1.15M 0% | 3.10M 170.48% | 2.43M 21.73% | 2.43M 0% | 2.69M 10.65% | 2.69M 0% | 2.83M 5.38% | 2.83M 0% | 3.52M 24.26% | 3.52M 0% | 6.93M 97.21% | 3.96M 42.88% | |
net income | 1.36M - | 1.36M 0% | 1.36M 0% | 1.36M 0% | 2.44M 78.98% | 2.44M 0% | 2.44M 0% | 2.44M 0% | 3.11M 27.26% | 3.11M 0% | 3.11M 0% | 5.21M 67.86% | 2.60M 50.07% | 2.60M 0% | 2.60M 0% | 5.48M 110.60% | 2.92M 46.82% | 2.92M 0% | 2.92M 0% | 6.96M 138.64% | 4.23M 39.16% | 4.23M 0% | 4.23M 0% | 9.63M 127.48% | 4.64M 51.82% | 4.64M 0% | 4.64M 0% | 4.64M 0% | 20.22M 335.73% | 9.99M 50.58% | 9.99M 0% | 7.89M 21.04% | 7.89M 0% | 10.93M 38.54% | 10.93M 0% | 9.89M 9.52% | 9.89M 0% | 22.13M 123.70% | 26.59M 20.17% | |
weighted average shs out | 117.96M - | 117.96M 0% | 117.96M 0% | 117.96M 0% | 117.96M 0% | 117.96M 0% | 117.96M 0% | 117.96M 0% | 115.78M 1.85% | 115.78M 0% | 115.78M 0% | 120.54M 4.12% | 117.20M 2.77% | 117.20M 0% | 117.20M 0% | 119.22M 1.72% | 117.23M 1.67% | 117.23M 0% | 117.23M 0% | 121.33M 3.49% | 118.32M 2.48% | 118.32M 0% | 118.32M 0% | 119.91M 1.34% | 120.11M 0.17% | 120.11M 0% | 120.11M 0% | 120.11M 0% | 122.79M 2.23% | 124.92M 1.74% | 124.92M 0% | 126.04M 0.90% | 126.04M 0% | 125.65M 0.31% | 125.65M 0% | 126.00M 0.28% | 126.00M 0% | 124.45M 1.23% | 124.77M 0.25% | |
weighted average shs out dil | 117.96M - | 117.96M 0% | 117.96M 0% | 117.96M 0% | 117.96M 0% | 117.96M 0% | 117.96M 0% | 117.96M 0% | 117.01M 0.80% | 117.01M 0% | 117.01M 0% | 120.54M 3.02% | 119.97M 0.47% | 119.97M 0% | 119.97M 0% | 119.41M 0.47% | 120.90M 1.25% | 120.90M 0% | 120.90M 0% | 121.33M 0.35% | 121.57M 0.20% | 121.57M 0% | 121.57M 0% | 122.53M 0.79% | 123.07M 0.44% | 123.07M 0% | 123.07M 0% | 123.07M 0% | 123.07M 0.00% | 124.60M 1.24% | 124.60M 0% | 126.07M 1.18% | 126.07M 0% | 125.66M 0.33% | 125.66M 0% | 125.63M 0.02% | 125.63M 0% | 126.10M 0.37% | 126.33M 0.18% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.02 78.45% | 0.02 0% | 0.02 0% | 0.02 0% | 0.03 29.47% | 0.03 0% | 0.03 0% | 0.04 61.57% | 0.02 48.73% | 0.02 0% | 0.02 0% | 0.05 106.76% | 0.02 45.75% | 0.02 0% | 0.02 0% | 0.06 130.52% | 0.04 37.63% | 0.04 0% | 0.04 0% | 0.08 119.55% | 0.04 50.89% | 0.04 0% | 0.04 0% | 0.04 0% | 0.16 314.51% | 0.08 50% | 0.08 0% | 0.06 21.75% | 0.06 0% | 0.09 38.98% | 0.09 0% | 0.08 9.77% | 0.08 0% | 0.18 129.30% | 0.21 16.67% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.02 78.45% | 0.02 0% | 0.02 0% | 0.02 0% | 0.03 28.50% | 0.03 0% | 0.03 0% | 0.04 62.78% | 0.02 49.88% | 0.02 0% | 0.02 0% | 0.05 111.52% | 0.02 47.49% | 0.02 0% | 0.02 0% | 0.06 138.17% | 0.03 39.37% | 0.03 0% | 0.03 0% | 0.08 125.86% | 0.04 52.04% | 0.04 0% | 0.04 0% | 0.04 0% | 0.16 324.40% | 0.08 49.88% | 0.08 0% | 0.06 21.95% | 0.06 0% | 0.09 38.98% | 0.09 0% | 0.08 9.54% | 0.08 0% | 0.18 128.72% | 0.21 16.67% |
All numbers in (except ratios and percentages)