COM:KAINOS
Kainos
- Stock
Last Close
831.00
25/11 09:17
Market Cap
13.24M
Beta: -
Volume Today
32.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 41.91M - | 60.78M 45.00% | 76.59M 26.02% | 83.50M 9.02% | 96.68M 15.78% | 151.29M 56.49% | 151.29M 0% | 234.69M 55.12% | 302.63M 28.95% | 302.63M 0% | 382.39M 26.36% | |
cost of revenue | 20.45M - | 28.33M 38.56% | 39.48M 39.38% | 39.97M 1.22% | 50.08M 25.29% | 82.19M 64.13% | 82.19M 0% | 116.40M 41.62% | 162.39M 39.51% | 162.39M 0% | 195.08M 20.13% | |
gross profit | 21.47M - | 32.45M 51.14% | 37.11M 14.36% | 43.54M 17.32% | 46.60M 7.05% | 69.11M 48.28% | 69.11M 0% | 118.30M 71.19% | 140.25M 18.55% | 140.25M 0% | 187.31M 33.56% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 48.09M - | 65.35M - | 93.23M 42.66% | 119.81M - | ||||||||
research and development expenses | 4.32M - | 4.16M - | 6.18M 48.39% | 13.49M - | ||||||||
other expenses | 27K - | 34K 25.93% | 23.57M 69,235.29% | 30.28M 28.45% | 32.40M 7.01% | 48.09M - | 93.63M - | 93.63M 0% | ||||
cost and expenses | 34.89M - | 48.98M 40.39% | 63.06M 28.76% | 70.25M 11.40% | 82.48M 17.41% | 130.28M 57.95% | 130.28M 0% | 185.91M 42.70% | 256.01M 37.71% | 256.01M 0% | 328.38M 28.27% | |
operating expenses | 14.44M - | 20.65M 42.98% | 23.57M 14.18% | 30.28M 28.45% | 32.40M 7.01% | 48.09M 48.41% | 48.09M 0% | 69.52M 44.55% | 93.63M 34.68% | 93.63M 0% | 133.31M 42.38% | |
interest expense | 1K - | 2K 100% | 61K - | 78K 27.87% | 74K 5.13% | 74K 0% | 334K 351.35% | |||||
ebitda | 7.41M - | 12.32M 66.38% | 14.26M 15.74% | 14.22M 0.32% | 15.23M 7.11% | 22.16M 45.52% | 22.27M 0.50% | 51.87M 132.91% | 51.76M 0.23% | 51.76M 0% | 62.24M 20.25% | |
operating income | 7.03M - | 11.80M 67.92% | 14.22M 20.47% | 13.26M 6.78% | 14.20M 7.13% | 21.01M 47.99% | 21.01M 0% | 48.78M 132.15% | 46.02M 5.67% | 46.02M 0% | 54.01M 17.37% | |
depreciation and amortization | 378K - | 521K 37.83% | 687K 31.86% | 897K 30.57% | 976K 8.81% | 1.15M 17.52% | 1.15M 0% | 3.09M 169.40% | 5.08M 64.47% | 5.74M 12.95% | 8.23M 43.34% | |
total other income expenses net | 27K - | 34K 25.93% | 726K 2,035.29% | 65K 91.05% | 51K 21.54% | 111K 117.65% | 111K 0% | -2.08M 1,978.38% | -1.02M 50.98% | -22K 97.85% | 5.60M 25,568.18% | |
income before tax | 7.06M - | 11.84M 67.76% | 14.26M 20.48% | 13.32M 6.60% | 14.25M 6.99% | 21.13M 48.24% | 21.13M 0% | 46.70M 121.06% | 45.99M 1.51% | 45.99M 0% | 59.61M 29.61% | |
income tax expense | 1.60M - | 2.07M 29.50% | 1.83M 11.49% | 2.90M 58.34% | 2.58M 10.98% | 4.19M 61.93% | 4.19M 0% | 7.10M 69.54% | 10.22M 44.07% | 10.22M 0% | 10.90M 6.56% | |
net income | 5.46M - | 9.77M 78.98% | 12.43M 27.26% | 10.42M 16.18% | 11.67M 12.00% | 16.94M 45.20% | 18.56M 9.59% | 39.60M 113.32% | 35.77M 9.68% | 41.65M 16.43% | 48.72M 16.98% | |
weighted average shs out | 117.96M - | 117.96M 0.00% | 115.78M 1.85% | 117.20M 1.23% | 117.23M 0.03% | 118.32M 0.93% | 118.32M 0% | 121.90M 3.03% | 122.80M 0.74% | 122.80M 0% | 124.77M 1.60% | |
weighted average shs out dil | 117.96M - | 117.96M 0.00% | 117.01M 0.80% | 119.97M 2.53% | 120.90M 0.77% | 121.57M 0.55% | 121.57M 0% | 123.43M 1.53% | 125.33M 1.55% | 125.33M 0% | 126.33M 0.79% | |
eps | 0.05 - | 0.08 78.83% | 0.11 32.85% | 0.09 19.09% | 0.10 11.80% | 0.14 40.70% | 0.14 0% | 0.32 128.57% | 0.29 9.38% | 0.29 0% | 0.39 34.48% | |
epsdiluted | 0.05 - | 0.08 78.83% | 0.11 32.85% | 0.09 20.91% | 0.10 10.92% | 0.14 45.08% | 0.14 0% | 0.32 128.57% | 0.28 12.50% | 0.28 0% | 0.39 39.29% |
All numbers in (except ratios and percentages)