1638
COM:KAISAGROUP
佳兆业集团
- Stock
Last Close
0.27
13/11 08:08
Market Cap
834.84M
Beta: -
Volume Today
7.24M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.98B - | 222.62M 88.74% | 221.68M 0.42% | 96.93M - | 166.09M 71.35% | 321.66M 93.66% | 502.76M 56.30% | 213.03M 57.63% | 469.04M 120.18% | 795.20M 69.54% | 727.08M 8.57% | 735.71M 1.19% | 240.51M 67.31% | 35.96M 85.05% | |||||||||
accumulated other comprehensive income loss | -165.19M - | 1.39B - | |||||||||||||||||||||
cash and cash equivalents | 6.77B - | 9.38B 38.71% | 3.13B 66.64% | 770.91M 75.38% | 2.32B 201.53% | 6.54B 181.36% | 10.82B 65.42% | 14.62B 35.15% | 12.00B 17.94% | 15.75B 31.24% | 15.48B 1.70% | 21.04B 35.95% | 26.82B 27.47% | 32.06B 19.52% | 36.08B 12.53% | 38.36B 6.33% | 3.06B 92.02% | 3.32B 8.56% | 2.07B 37.76% | 1.40B 32.44% | 994.77M 28.78% | 745.65M 25.04% | |
cash and short term investments | 7.03B - | 9.56B 36.04% | 3.38B 64.68% | 866.02M 74.36% | 2.35B 171.19% | 6.59B 180.43% | 10.89B 65.34% | 15.18B 39.37% | 12.31B 18.92% | 15.85B 28.82% | 15.86B 0.05% | 21.66B 36.55% | 29.20B 34.85% | 35.20B 20.52% | 44.81B 27.33% | 48.66B 8.59% | 7.69B 84.20% | 6.15B 19.97% | 2.97B 51.68% | 2.25B 24.19% | 1.96B 12.89% | 1.62B 17.58% | |
common stock | 434.14M - | 1.44B 232.73% | 450.45M 68.82% | 450.45M 0% | 450.45M 0% | 450.45M 0% | 450.45M 0% | 450.64M 0.04% | 532.87M 18.25% | 533.28M 0.08% | 533.39M 0.02% | 534.31M 0.17% | 534.84M 0.10% | 536.79M 0.36% | 538.94M 0.40% | 613.53M 13.84% | 613.53M 0% | 613.53M 0% | 613.53M 0% | 613.53M 0% | 613.53M 0% | 613.53M 0% | |
deferred revenue | -6.01B - | -61.48B 923.31% | -33.81B - | -25.48B 24.63% | -7.76B 69.54% | -14.02B 80.67% | -22.17B 58.10% | -18.30B 17.45% | -16.97B 7.32% | -22.59B 33.15% | -32.05B 41.88% | -31.69B 1.13% | -23.17B 26.87% | ||||||||||
deferred revenue non current | 18.20B - | 22.43B 23.23% | 2.26B 89.92% | 12.34B 446.17% | 35.24B 185.52% | 49.58B 40.68% | 75.57B 52.42% | 83.65B 10.69% | 84.59B 1.13% | 86.68B 2.47% | 87.32B 0.75% | 88.43B 1.27% | 80.42B 9.06% | 85.26B 6.02% | 93.88B 10.11% | -78.33B 183.44% | |||||||
deferrred tax liabilities non current | 1.30B - | 1.34B 2.82% | 2.21B 65.08% | 2.69B 21.90% | 3.16B 17.58% | 4.31B 36.15% | 4.20B 2.39% | 4.53B 7.85% | 4.41B 2.69% | 4.64B 5.20% | 4.48B 3.50% | 4.66B 4.08% | 4.89B 4.84% | 4.83B 1.26% | 4.52B 6.26% | 4.24B 6.26% | 2.74B 35.39% | 2.76B 0.87% | 2.62B 5.28% | 2.50B 4.41% | 2.44B 2.63% | ||
goodwill | 106.24M - | 121.78M 14.63% | 121.78M 0% | 332.38M 172.94% | 332.38M 0% | 332.38M 0% | 556.83M 67.53% | 645.15M 15.86% | 645.15M 0% | 669.53M 3.78% | 765.35M - | 765.35M - | 765.35M - | 765.35M 0% | |||||||||
goodwill and intangible assets | 165.34M - | 195.73M 18.38% | 169.23M 13.54% | 166.09M 1.86% | 162.94M 1.89% | 400.33M 145.69% | 380.98M 4.83% | 578.37M 51.81% | 1.60B 176.99% | 1.56B 2.43% | 1.77B 13.52% | 2.66B 49.88% | 1.99B 25.11% | 1.97B 1.15% | 2.00B 1.45% | 2.09B 4.77% | 1.68B 19.68% | 1.65B 2.01% | 765.35M 53.53% | 1.35B 76.08% | 1.32B 2.13% | 1.30B 1.80% | |
intangible assets | 165.34M - | 195.73M 18.38% | 169.23M 13.54% | 166.09M 1.86% | 162.94M 1.89% | 294.09M 80.49% | 259.20M 11.86% | 456.59M 76.16% | 1.27B 178.08% | 1.23B 3.07% | 1.44B 17.17% | 2.10B 45.81% | 1.35B 35.95% | 1.32B 1.71% | 1.33B 0.32% | 2.09B 57.61% | 915.46M 56.25% | 1.65B 79.92% | 1.37B 16.82% | 1.35B 1.64% | 553.56M 58.92% | 529.80M 4.29% | |
inventory | 51.30B - | 64.26B 25.25% | 80.66B 25.52% | 79.96B 0.87% | 81.52B 1.96% | 81.50B 0.04% | 76.81B 5.75% | 85.35B 11.12% | 86.24B 1.05% | 71.70B 16.86% | 78.00B 8.78% | 83.98B 7.66% | 76.94B 8.38% | 80.57B 4.72% | 84.82B 5.28% | 100.17B 18.10% | 101.45B 1.27% | 102.63B 1.16% | 108.68B 5.90% | 104.48B 3.86% | 92.36B 11.60% | 95.14B 3.01% | |
long term debt | 18.20B - | 23.77B 30.57% | 4.47B 81.20% | 15.03B 236.55% | 38.41B 155.47% | 53.89B 40.31% | 79.77B 48.04% | 88.18B 10.54% | 89.00B 0.93% | 91.32B 2.60% | 91.80B 0.53% | 93.09B 1.41% | 85.30B 8.37% | 90.08B 5.60% | 98.40B 9.24% | 99.24B 0.85% | 27.45B 72.33% | 25.43B 7.37% | 24.74B 2.71% | 20.14B 18.62% | 17.01B 15.50% | 17.47B 2.71% | |
long term investments | 963.14M - | 843.16M 12.46% | 778.76M 7.64% | 784.65M 0.76% | 1.07B 36.42% | 2.42B 125.83% | 2.39B 1.24% | 16.55B 592.99% | 19.50B 17.87% | 22.72B 16.49% | 30.48B 34.18% | 35.42B 16.20% | 35.79B 1.04% | 38.77B 8.34% | 26.18B 32.47% | 24.07B 8.07% | 37.52B 55.86% | 38.78B 3.36% | 38.34B 1.12% | 34.30B 10.54% | 26.47B 22.82% | ||
net debt | 15.66B - | 20.39B 30.17% | 62.81B 208.08% | 66.53B 5.92% | 69.89B 5.05% | 72.83B 4.20% | 76.72B 5.34% | 87.58B 14.16% | 99.17B 13.24% | 93.88B 5.34% | 93.29B 0.63% | 95.71B 2.60% | 91.76B 4.13% | 90.17B 1.73% | 85.95B 4.69% | 86.02B 0.08% | 129.27B 50.28% | 128.77B 0.39% | 132.70B 3.05% | 136.78B 3.08% | 133.21B 2.61% | 137.03B 2.87% | |
net receivables | -36.35B - | 863.22M 102.37% | 720.33M 16.55% | 522.95M 27.40% | 625.76M 19.66% | 488.27M 21.97% | 328.00M 32.82% | 2.68B 715.65% | 1.96B 26.57% | 730.84M 62.80% | 1.01B 38.10% | 1.24B 23.19% | 1.27B 2.39% | 792.62M 37.74% | 2.12B 167.44% | 1.10B - | |||||||
other assets | 10.70B - | 16.31B 52.53% | 18.66B 14.36% | 20.77B 11.32% | 29.76B 43.30% | 30.72B 3.20% | 34.73B 13.05% | 32.86B 5.38% | 34.05B 3.64% | 38.37B 12.66% | 40.70B 6.07% | 36.73B 9.75% | 37.05B 0.89% | 35.17B 5.08% | 56.31B - | ||||||||
other current assets | 55.29B - | 19.06B 65.53% | 17.71B 7.05% | 19.75B 11.53% | 20.57B 4.12% | 35.85B 74.28% | 43.20B 20.50% | 49.68B 15.01% | 59.42B 19.60% | 68.41B 15.14% | 68.57B 0.23% | 74.22B 8.24% | 83.21B 12.11% | 97.49B 17.16% | 101.69B 4.31% | 95.73B 5.86% | 101.09B - | 82.59B - | |||||
other current liabilities | 40.34B - | 45.71B 13.30% | 37.82B 17.25% | 37.19B 1.68% | 38.87B 4.54% | 47.00B 20.92% | 50.71B 7.89% | 59.42B 17.16% | 67.49B 13.58% | 67.57B 0.12% | 78.65B 16.39% | 91.99B 16.96% | 90.98B 1.09% | 102.87B 13.06% | 104.57B 1.66% | 109.00B 4.24% | 95.96B 11.97% | 103.58B 7.94% | 91.70B 11.47% | 91.84B 0.16% | 88.45B 3.69% | 92.73B 4.84% | |
other liabilities | 4.18B - | 2.21B 47.15% | 2.69B 21.90% | 3.16B 17.58% | 4.31B 36.15% | 4.20B 2.39% | 4.53B 7.85% | 4.52B 0.39% | 4.64B 2.77% | 4.48B 3.50% | 5.74B 28.13% | 6.12B 6.72% | 5.30B 13.44% | 5.00B 5.74% | |||||||||
other non current assets | 9.60B - | -236.06M 102.46% | -58.82M 75.08% | -58.82M 0% | -32.21M 45.25% | -32.21M 0% | -26.54M 17.59% | -14.71M 44.58% | -9.70M 34.07% | -111.65M 1,051.17% | -784.31M 602.46% | -845.89M 7.85% | -864.27M 2.17% | -1.09B 26.50% | -628.38M 42.53% | 39.23B 6,342.43% | 24.91B 36.48% | 23.00B 7.68% | -45.32B 297.01% | 10.22B 122.55% | 10.01B 2.00% | 9.56B 4.53% | |
other non current liabilities | -1.34B - | -2.21B 65.08% | -2.69B 21.90% | -3.16B 17.58% | -4.31B 36.15% | -4.20B 2.39% | -4.53B 7.85% | -4.41B 2.69% | -4.64B 5.20% | -4.48B 3.50% | -4.66B 4.08% | -4.89B 4.84% | -4.83B 1.26% | -4.52B 6.26% | 78.36B 1,832.37% | 19.35M 99.98% | 19.35M 0% | 18.55M 4.14% | 3.95M 78.68% | 5.88M 48.61% | 2.66B 45,163.80% | ||
othertotal stockholders equity | 4.36B - | 4.43B 1.70% | 4.12B 7.06% | 14.04B 240.97% | 4.07B 71.03% | 4.07B 0.02% | 3.85B 5.35% | 3.84B 0.16% | 6.62B 72.29% | 6.14B 7.26% | 6.11B 0.42% | 5.68B 7.09% | 5.52B 2.82% | 5.22B 5.42% | 6.47B 23.95% | 36.27B 460.32% | 20.42B 43.70% | 12.70B 37.79% | 7.25B 42.92% | 293.76M 95.95% | -12.66B 4,410.52% | 1 100.00% | |
preferred stock | 6.38B - | ||||||||||||||||||||||
property plant equipment net | 579.53M - | 1.00B 73.15% | 848.18M 15.48% | 793.24M 6.48% | 760.17M 4.17% | 1.10B 44.78% | 1.09B 1.23% | 1.11B 2.06% | 2.55B 129.98% | 2.82B 10.57% | 3.06B 8.31% | 4.36B 42.72% | 6.18B 41.65% | 5.06B 18.17% | 5.85B 15.70% | 6.11B 4.51% | 5.87B 3.95% | 5.31B 9.61% | 5.03B 5.21% | 5.80B 15.22% | 5.63B 2.91% | 5.17B 8.14% | |
retained earnings | 12.67B - | 13.41B 5.81% | 10.09B 24.72% | 9.03B - | 11.57B 28.06% | 8.65B 25.24% | 10.54B 21.89% | 11.93B 13.23% | 13.95B 16.86% | 14.99B 7.50% | 17.88B 19.29% | 19.66B 9.93% | 22.61B 14.98% | 25.32B 12.02% | -29.54B - | ||||||||
short term debt | 4.23B - | 6.01B 42.10% | 61.48B 923.31% | 52.27B 14.98% | 33.81B 35.31% | 25.48B 24.63% | 7.76B 69.54% | 14.02B 80.67% | 22.17B 58.10% | 18.30B 17.45% | 16.97B 7.32% | 22.59B 33.15% | 32.05B 41.88% | 31.69B 1.13% | 23.17B 26.87% | 25.15B 8.53% | 104.88B 317.04% | 106.66B 1.70% | 110.02B 3.15% | 118.04B 7.29% | 117.19B 0.72% | 120.31B 2.66% | |
short term investments | 263.72M - | 178.45M 32.33% | 246.68M 38.23% | 95.11M 61.44% | 23.97M 74.79% | 45.70M 90.62% | 70.02M 53.22% | 492.37M 603.17% | 210.26M 57.30% | 42.43M 79.82% | 52.72M 24.25% | 347.34M 558.87% | 2.34B 572.75% | 1.65B 29.39% | 3.40B 105.92% | 10.30B 203.14% | 4.63B 55.07% | 2.83B 38.84% | 904.84M 68.03% | 856.47M 5.35% | 967.98M 13.02% | 872.07M 9.91% | |
tax assets | 197.56M - | 236.06M 19.49% | 58.82M 75.08% | 58.82M 0% | 32.21M 45.25% | 32.21M 0% | 26.54M 17.59% | 14.71M 44.58% | 9.70M 34.07% | 111.65M 1,051.17% | 784.31M 602.46% | 845.89M 7.85% | 864.27M 2.17% | 1.09B 26.50% | 628.38M 42.53% | 925.06M 47.21% | 1.20B 29.93% | 1.40B 16.57% | 1.51B 7.73% | 1.50B 0.40% | 1.36B 9.34% | ||
tax payables | 3.09B - | 3.32B 7.32% | 4.04B 21.68% | 3.99B 1.19% | 4.25B 6.60% | 3.89B 8.42% | 4.73B 21.52% | 4.71B 0.57% | 6.55B 39.13% | 6.15B 6.00% | 8.65B 40.55% | 8.98B 3.85% | 13.19B 46.82% | 12.23B 7.30% | 13.79B 12.80% | 14.09B 2.14% | 15.26B 8.35% | 12.58B 17.56% | 12.57B 0.10% | 12.81B 1.93% | 12.96B 1.14% | ||
total assets | 87.81B - | 105.64B 20.31% | 120.64B 14.20% | 121.50B 0.71% | 127.55B 4.98% | 156.75B 22.90% | 165.82B 5.79% | 191.62B 15.56% | 213.39B 11.36% | 214.58B 0.56% | 229.03B 6.74% | 259.03B 13.10% | 270.90B 4.58% | 292.43B 7.95% | 309.90B 5.97% | 319.11B 2.97% | 290.13B 9.08% | 278.75B 3.92% | 264.34B 5.17% | 256.19B 3.08% | 232.82B 9.12% | 224.58B 3.54% | |
total current assets | 77.27B - | 93.74B 21.32% | 102.47B 9.31% | 101.10B 1.34% | 105.07B 3.93% | 124.42B 18.42% | 131.22B 5.47% | 152.81B 16.46% | 159.83B 4.59% | 156.64B 2.00% | 163.11B 4.14% | 180.84B 10.86% | 190.59B 5.39% | 212.57B 11.53% | 228.11B 7.31% | 244.57B 7.22% | 232.39B 4.98% | 209.87B 9.69% | 207.27B 1.24% | 198.98B 4.00% | 180.20B 9.44% | 182.08B 1.05% | |
total current liabilities | 46.55B - | 51.94B 11.58% | 99.52B 91.61% | 89.45B 10.12% | 72.78B 18.64% | 72.65B 0.17% | 58.80B 19.07% | 73.95B 25.76% | 89.87B 21.54% | 86.35B 3.93% | 96.41B 11.66% | 115.30B 19.60% | 123.77B 7.34% | 134.80B 8.91% | 127.78B 5.20% | 134.15B 4.99% | 200.83B 49.71% | 210.24B 4.69% | 201.72B 4.05% | 209.88B 4.05% | 205.64B 2.02% | 213.04B 3.60% | |
total debt | 22.43B - | 29.77B 32.75% | 65.94B 121.49% | 67.30B 2.06% | 72.22B 7.30% | 79.37B 9.90% | 87.54B 10.29% | 102.20B 16.76% | 111.17B 8.78% | 109.62B 1.40% | 108.77B 0.78% | 116.76B 7.35% | 118.58B 1.56% | 122.24B 3.08% | 122.03B 0.17% | 124.38B 1.93% | 132.33B 6.39% | 132.10B 0.18% | 134.76B 2.02% | 138.17B 2.53% | 134.20B 2.87% | 137.78B 2.67% | |
total investments | 263.72M - | 178.45M 32.33% | 1.09B 510.71% | 873.87M 19.82% | 808.63M 7.47% | 1.12B 38.03% | 2.49B 122.86% | 2.88B 15.78% | 16.76B 481.81% | 19.54B 16.64% | 22.77B 16.51% | 30.83B 35.39% | 37.76B 22.47% | 37.44B 0.84% | 42.17B 12.64% | 36.48B 13.49% | 28.70B 21.34% | 40.35B 40.59% | 39.68B 1.65% | 39.20B 1.22% | 35.27B 10.03% | 27.35B 22.46% | |
total liabilities | 66.05B - | 79.88B 20.94% | 106.19B 32.94% | 107.18B 0.93% | 114.35B 6.69% | 130.84B 14.43% | 142.78B 9.12% | 166.66B 16.73% | 183.39B 10.04% | 182.30B 0.59% | 192.69B 5.70% | 214.13B 11.13% | 215.20B 0.50% | 230.18B 6.96% | 231.18B 0.43% | 237.66B 2.80% | 231.05B 2.78% | 238.46B 3.21% | 229.10B 3.93% | 232.52B 1.49% | 225.10B 3.19% | 233.17B 3.59% | |
total liabilities and stockholders equity | 87.81B - | 105.64B 20.31% | 120.64B 14.20% | 121.50B 0.71% | 127.55B 4.98% | 156.75B 22.90% | 165.82B 5.79% | 191.62B 15.56% | 213.39B 11.36% | 214.58B 0.56% | 229.03B 6.74% | 259.01B 13.09% | 270.90B 4.59% | 292.43B 7.95% | 309.90B 5.97% | 319.11B 2.97% | 290.13B 9.08% | 278.75B 3.92% | 264.34B 5.17% | 256.19B 3.08% | 232.82B 9.12% | 224.58B 3.54% | |
total non current assets | 10.54B - | 1.20B 88.62% | 1.86B 55.15% | 1.74B 6.58% | 1.71B 1.74% | 2.57B 50.57% | 3.89B 51.11% | 4.08B 4.89% | 20.70B 407.90% | 23.89B 15.40% | 27.55B 15.33% | 37.50B 36.14% | 43.59B 16.23% | 42.81B 1.78% | 46.62B 8.90% | 74.54B 59.89% | 57.74B 22.54% | 68.88B 19.28% | 765.35M 98.89% | 57.21B 7,374.74% | 52.62B 8.01% | 42.50B 19.24% | |
total non current liabilities | 19.50B - | 23.77B 21.87% | 4.47B 81.20% | 15.03B 236.55% | 38.41B 155.47% | 53.89B 40.31% | 79.77B 48.04% | 88.18B 10.54% | 89.00B 0.93% | 91.32B 2.60% | 91.80B 0.53% | 93.09B 1.41% | 85.30B 8.37% | 90.08B 5.60% | 98.40B 9.24% | 103.51B 5.19% | 30.21B 70.81% | 28.22B 6.62% | 27.38B 2.96% | 22.64B 17.30% | 19.46B 14.07% | 20.13B 3.48% | |
total stockholders equity | 17.30B - | 19.28B 11.48% | 14.66B 23.96% | 14.49B 1.17% | 13.55B 6.50% | 16.08B 18.70% | 12.95B 19.50% | 14.83B 14.57% | 19.09B 28.69% | 20.62B 8.03% | 21.64B 4.95% | 24.10B 11.37% | 25.72B 6.71% | 28.36B 10.30% | 32.33B 13.99% | 36.88B 14.06% | 21.03B 42.97% | 13.31B 36.69% | 7.86B 40.95% | 907.29M 88.46% | -12.05B 1,428.03% | -21.16B 75.65% |
All numbers in (except ratios and percentages)