1638
COM:KAISAGROUP
佳兆业集团
- Stock
Last Close
0.27
13/11 08:08
Market Cap
834.84M
Beta: -
Volume Today
7.25M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.51B - | 6.79B 45.69% | 12.81B 88.56% | 4.08B 68.18% | 6.85B 68.09% | 5.00B 27.05% | 12.77B 155.59% | 8.59B 32.78% | 24.19B 181.74% | 15.03B 37.88% | 23.68B 57.56% | 20.11B 15.08% | 27.92B 38.84% | 22.30B 20.13% | 33.47B 50.13% | 30.07B 10.18% | 5.48B 81.78% | 13.43B 145.13% | 11.96B 10.97% | 13.56B 13.43% | 12.59B 7.15% | 5.43B 56.90% | |
cost of revenue | 8.62B - | 5.00B 41.99% | 13.40B 167.89% | 4.41B 67.11% | 6.42B 45.60% | 4.13B 35.71% | 12.01B 191.02% | 5.75B 52.14% | 18.36B 219.56% | 10.68B 41.82% | 17.11B 60.21% | 13.48B 21.21% | 21.08B 56.30% | 15.18B 27.97% | 27.26B 79.58% | 21.45B 21.32% | 15.75B 26.58% | 11.13B 29.36% | 12.56B 12.90% | 10.97B 12.68% | 16.77B 52.88% | 6.27B 62.58% | |
gross profit | 3.88B - | 1.79B 53.91% | -592.66M 133.10% | -331.19M 44.12% | 434.29M 231.13% | 872.63M 100.93% | 768.73M 11.91% | 2.84B 269.55% | 5.83B 105.26% | 4.35B 25.48% | 6.56B 51.03% | 6.62B 0.90% | 6.84B 3.30% | 7.12B 4.04% | 6.21B 12.71% | 8.62B 38.69% | -10.27B 219.19% | 2.31B 122.46% | -601.68M 126.09% | 2.60B 531.55% | -4.17B 260.75% | -846.30M 79.72% | |
selling and marketing expenses | 505.18M - | 417.06M 17.44% | 381.46M 8.54% | 174.93M 54.14% | 384.49M 119.79% | 280.62M 27.02% | 562.08M 100.30% | 262.09M 53.37% | 633.93M 141.88% | 361.27M 43.01% | 901.20M 149.45% | 730.64M 18.93% | 1.27B 73.21% | 747.64M 40.92% | 1.27B 69.82% | 758.72M 40.24% | 853.16M 12.45% | 156.47M 81.66% | 412.20M 163.44% | 358.58M 13.01% | 233.37M 34.92% | 243.99M 4.55% | |
general and administrative expenses | 540.62M - | 414.37M 23.35% | 750.60M 81.14% | 374.61M 50.09% | 685.27M 82.93% | 570.37M 16.77% | 1.17B 104.88% | 788.02M 32.57% | 1.71B 116.47% | 1.40B 17.81% | 1.17B 16.32% | 1.32B 12.81% | 2.01B 51.81% | 1.27B 36.92% | 2.44B 92.72% | 1.45B 40.80% | 2.12B 46.82% | 1.38B 35.18% | 1.23B 10.87% | 789.64M 35.62% | 1.11B 40.76% | 710.04M 36.12% | |
selling general and administrative expenses | 1.05B - | 831.43M 20.89% | 1.14B 36.88% | 549.54M 51.71% | 1.08B 95.81% | 850.99M 20.92% | 1.74B 104.11% | 1.05B 39.54% | 2.35B 123.52% | 1.76B 24.87% | 2.10B 19.11% | 2.05B 2.19% | 3.29B 60.30% | 2.02B 38.81% | 3.73B 85.23% | 2.39B 35.96% | 5.34B 123.49% | 2.33B 56.32% | 2.23B 4.54% | 1.75B 21.29% | 3.27B 86.35% | 3.69B 12.87% | |
research and development expenses | 1.21M - | 1.14M 5.64% | 1.17M 2.99% | 4.92M 320.14% | 3.38M - | 2.04M - | |||||||||||||||||
other expenses | -15.03M - | 2.13B - | |||||||||||||||||||||
cost and expenses | 9.06B - | 5.71B 37.05% | 15.12B 164.95% | 5.73B 62.07% | 6.56B 14.43% | 7.53B 14.70% | 14.32B 90.25% | 6.56B 54.17% | 20.15B 207.13% | 11.09B 44.95% | 20.04B 80.62% | 14.59B 27.16% | 23.77B 62.88% | 17.18B 27.74% | 28.23B 64.36% | 24.25B 14.09% | 23.88B 1.53% | 20.41B 14.53% | 16.39B 19.69% | 18.56B 13.19% | 24.56B 32.34% | 12.09B 50.77% | |
operating expenses | 441.14M - | 703.40M 59.45% | 1.72B 144.02% | 1.33B 22.67% | 145.23M 89.06% | 3.40B 2,241.82% | 2.31B 31.98% | 815.49M 64.75% | 1.79B 119.59% | 410.73M 77.06% | 2.92B 611.38% | 1.11B 61.98% | 2.70B 142.75% | 2.00B 25.91% | 972.89M 51.30% | 2.80B 188.31% | 8.14B 190.08% | 9.29B 14.17% | 3.83B 58.73% | 7.59B 97.95% | 7.79B 2.66% | 5.82B 25.35% | |
interest expense | 192.47M - | ||||||||||||||||||||||
ebitda | 2.91B - | 1.03B 64.57% | -1.61B 255.66% | -795.30M 50.50% | -591.91M 25.57% | 86.75M 114.66% | -794.60M 1,015.95% | 2.38B 399.52% | 3.52B 47.98% | 3.00B 14.94% | 4.38B 46.36% | 4.66B 6.34% | 3.25B 30.34% | 5.25B 61.77% | 1.58B 69.86% | 6.56B 313.95% | -15.57B 337.44% | 268.96M 101.73% | -2.81B 1,144.97% | 747.12M 126.58% | -8.57B 1,246.61% | -4.45B 48.08% | |
operating income | 2.88B - | 991.93M 65.50% | -1.67B 268.06% | -852.80M 48.84% | -639.25M 25.04% | 53.21M 108.32% | -948.22M 1,881.94% | 2.27B 339.76% | 3.40B 49.57% | 2.82B 17.00% | 4.18B 48.13% | 4.38B 4.87% | 2.99B 31.70% | 5.04B 68.33% | 1.29B 74.33% | 6.28B 385.38% | -15.84B 352.34% | 60.23M 100.38% | -2.93B 4,959.40% | 553.89M 118.93% | -8.70B 1,670.37% | -6.66B 23.40% | |
depreciation and amortization | 38.16M - | 40.32M 5.67% | 60.26M 49.45% | 57.50M 4.57% | 47.34M 17.67% | 33.54M 29.16% | 153.63M 358.07% | 106.55M 30.65% | 121.61M 14.13% | 173.68M 42.82% | 204.32M 17.64% | 278.65M 36.38% | 253.93M 8.87% | 214.55M 15.51% | 290.00M 35.16% | 276.45M 4.67% | 278.81M 0.86% | 208.73M 25.14% | 116.08M 44.39% | 193.23M 66.46% | 131.58M 31.90% | 162.10M 23.19% | |
total other income expenses net | 516.38M - | 43.68M 91.54% | 2.10B 4,701.34% | 1.38B 34.20% | 285.79M 79.29% | 3.82B 1,238.01% | -1.06B 127.78% | 959.91M 190.37% | 32.71M 96.59% | 1.75B 5,251.48% | -981.21M 156.06% | 908.01M 192.54% | 1.18B 30.10% | -280.49M 123.74% | 4.45B 1,686.26% | -1.24B 127.79% | -2.77B 124.22% | -7.84B 182.66% | -2.21B 71.79% | -6.49B 193.46% | -4.06B 37.35% | -2.40B 40.84% | |
income before tax | 3.39B - | 1.04B 69.47% | 430.26M 58.45% | 527.18M 22.52% | -353.45M 167.05% | 3.88B 1,196.93% | -2.01B 151.85% | 3.23B 260.83% | 3.43B 6.18% | 4.57B 33.19% | 3.20B 30.03% | 5.29B 65.42% | 4.18B 21.10% | 4.76B 13.99% | 5.74B 20.66% | 5.04B 12.19% | -18.62B 469.17% | -7.77B 58.24% | -5.14B 33.93% | -5.93B 15.49% | -12.76B 115.11% | -9.07B 28.95% | |
income tax expense | 1.53B - | 774.62M 49.48% | 1.99B 157.07% | 665.61M 66.57% | 762.59M 14.57% | 1.36B 77.72% | 858.99M 36.62% | 1.43B 66.41% | 2.19B 53.42% | 2.34B 6.72% | 2.14B 8.69% | 2.51B 17.68% | 2.79B 10.88% | 2.40B 13.91% | 2.82B 17.60% | 1.96B 30.45% | 2.28B 16.04% | 17.07M 99.25% | 117.00M 585.55% | 667.60M 470.58% | 338.75M 49.26% | 73.10M 78.42% | |
net income | 1.83B - | 238.05M 87.01% | -1.53B 740.85% | -180.25M 88.18% | -941.33M 422.23% | 2.53B 368.73% | -3.14B 224.21% | 1.89B 160.17% | 1.39B 26.25% | 1.70B 22.22% | 1.05B 38.61% | 2.84B 171.21% | 1.76B 38.07% | 2.77B 57.58% | 2.68B 3.26% | 2.93B 9.24% | -15.79B 639.80% | -7.74B 50.98% | -5.47B 29.34% | -6.97B 27.48% | -12.96B 85.81% | -9.12B 29.66% | |
weighted average shs out | 5.43B - | 5.57B 2.51% | 5.10B 8.46% | 5.14B 0.73% | 5.14B 0% | 5.79B 12.66% | 5.13B 11.35% | 5.15B 0.44% | 5.92B 14.96% | 6.17B 4.22% | 6.07B 1.66% | 6.26B 3.06% | 6.08B 2.74% | 6.09B 0.08% | 6.18B 1.50% | 6.25B 1.18% | 7.02B 12.19% | 7.01B 0.04% | 7.02B 0.04% | 7.02B 0.00% | 7.02B 0.00% | 7.02B 0.00% | |
weighted average shs out dil | 5.62B - | 5.70B 1.36% | 5.11B 10.30% | 5.14B 0.49% | 5.14B 0% | 5.80B 12.89% | 5.14B 11.42% | 5.16B 0.43% | 5.92B 14.83% | 6.17B 4.22% | 6.07B 1.66% | 6.27B 3.22% | 6.08B 2.89% | 6.09B 0.08% | 6.18B 1.50% | 6.29B 1.74% | 7.31B 16.22% | 7.02B 4.00% | 7.02B 0% | 7.02B 0% | 7.02B 0% | 7.02B 0% | |
eps | 0.33 - | 0.04 87.33% | -0.30 817.70% | -0.04 88.30% | -0.18 412.82% | 0.44 344.44% | -0.61 238.64% | 0.37 160.66% | 0.24 35.14% | 0.28 16.67% | 0.17 39.29% | 0.45 164.71% | 0.29 35.56% | 0.45 55.17% | 0.43 4.44% | 0.47 9.30% | -2.16 559.57% | -1.10 49.07% | -0.78 29.09% | -0.99 26.92% | -1.85 86.87% | -1.30 29.73% | |
epsdiluted | 0.33 - | 0.04 87.33% | -0.30 817.70% | -0.04 88.30% | -0.18 412.82% | 0.44 344.44% | -0.61 238.64% | 0.37 160.66% | 0.24 35.14% | 0.28 16.67% | 0.17 39.29% | 0.45 164.71% | 0.29 35.56% | 0.45 55.17% | 0.43 4.44% | 0.47 9.30% | -2.16 559.57% | -1.10 49.07% | -0.78 29.09% | -0.99 26.92% | -1.85 86.87% | -1.30 29.73% |
All numbers in (except ratios and percentages)