COM:KAMBI
Kambi
- Stock
Last Close
107.70
25/11 09:37
Market Cap
3.36B
Beta: -
Volume Today
3.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 697K - | 5.72M 720.95% | 5.73M 0.12% | 478K 91.66% | 6.28M 1,214.23% | 5.67M 9.74% | 6.05M 6.74% | 461K 92.38% | 6.88M 1,391.76% | 7.19M 4.51% | 6.73M 6.32% | 584K 91.33% | 8.91M 1,426.37% | 8.22M 7.75% | 9.21M 11.97% | 1.86M 79.78% | 9.20M 394.04% | 9.68M 5.27% | 10.49M 8.33% | 647K 93.83% | 10.43M 1,511.44% | 10.46M 0.28% | 11.03M 5.53% | 343K 96.89% | 12.74M 3,614.29% | 10.54M 17.27% | 12.84M 21.84% | 1.97M 84.64% | 15.32M 676.28% | 17.86M 16.58% | 21.88M 22.51% | 6.49M 70.34% | 17.06M 162.98% | 15.65M 8.29% | 17.43M 11.40% | 2.20M 87.40% | 22.39M 919.35% | 25.05M 11.89% | 23.40M 6.56% | 3.46M 85.22% | 19.85M 474.15% | 22.60M 13.85% | 23.25M 2.84% | |
accumulated other comprehensive income loss | 1.11M - | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3.01M - | 18.52M 515.86% | 21.58M 16.50% | 23.16M 7.29% | 24.06M 3.91% | 22.47M 6.60% | 24.24M 7.88% | 27.48M 13.36% | 28.93M 5.27% | 27.53M 4.82% | 29.34M 6.55% | 32.39M 10.40% | 31.11M 3.94% | 30.16M 3.04% | 32.24M 6.89% | 34.30M 6.39% | 36.29M 5.79% | 35.38M 2.49% | 38.23M 8.03% | 38.35M 0.32% | 40.77M 6.30% | 40.35M 1.01% | 41.47M 2.78% | 44.99M 8.47% | 46.27M 2.85% | 46.44M 0.37% | 45.85M 1.27% | 60.83M 32.66% | 78.06M 28.33% | 91.92M 17.76% | 84.81M 7.73% | 79.66M 6.08% | 79.77M 0.15% | 81.61M 2.30% | 45.57M 44.16% | 60.70M 33.22% | 68.66M 13.12% | 57.07M 16.88% | 62.42M 9.36% | 50.54M 19.03% | 46.04M 8.91% | 52.66M 14.37% | 60.48M 14.86% | |
cash and short term investments | 3.01M - | 18.52M 515.86% | 21.58M 16.50% | 23.16M 7.29% | 24.06M 3.91% | 22.47M 6.60% | 24.24M 7.88% | 27.48M 13.36% | 28.93M 5.27% | 27.53M 4.82% | 29.34M 6.55% | 32.39M 10.40% | 31.11M 3.94% | 30.16M 3.04% | 32.24M 6.89% | 34.30M 6.39% | 36.29M 5.79% | 35.38M 2.49% | 38.23M 8.03% | 38.35M 0.32% | 40.77M 6.30% | 40.35M 1.01% | 41.47M 2.78% | 44.99M 8.47% | 46.27M 2.85% | 46.44M 0.37% | 45.85M 1.27% | 60.83M 32.66% | 78.06M 28.33% | 91.92M 17.76% | 84.81M 7.73% | 79.66M 6.08% | 79.77M 0.15% | 81.61M 2.30% | 45.57M 44.16% | 60.70M 33.22% | 68.66M 13.12% | 57.07M 16.88% | 62.42M 9.36% | 50.54M 19.03% | 46.04M 8.91% | 52.66M 14.37% | 60.48M 14.86% | |
common stock | 20K - | 49K 145% | 49K 0% | 89K 81.63% | 89K 0% | 89K 0% | 89K 0% | 89K 0% | 89K 0% | 89K 0% | 89K 0% | 89K 0% | 89K 0% | 89K 0% | 89K 0% | 90K 1.12% | 90K 0% | 90K 0% | 90K 0% | 90K 0% | 90K 0% | 90K 0% | 90K 0% | 91K 1.11% | 92K 1.10% | 92K 0% | 92K 0% | 92K 0% | 92K 0% | 92K 0% | 93K 1.09% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | |
deferred revenue | 1.52M - | 18.79M - | 1.37M 92.72% | |||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | -6.79M - | -7.08M - | -6.89M - | -5.76M - | -6.70M - | -9.53M - | -7.80M - | |||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 251K - | 199K 20.72% | 124K 37.69% | 124K 0% | 133K 7.26% | 286K 115.04% | 315K 10.14% | 350K 11.11% | 388K 10.86% | 378K 2.58% | 154K 59.26% | 154K 0% | 154K 0% | 154K 0% | 218K 41.56% | 218K 0% | 218K 0% | 218K 0% | 96K 55.96% | 84K 12.50% | 96K 14.29% | 93K 3.13% | 280K 201.08% | 279K 0.36% | 279K 0% | 278K 0.36% | 1.22M 338.49% | 1.22M 0.08% | 1.22M 0% | 2.46M 101.31% | 1.33M 45.93% | 1.26M 5.20% | 1.19M 5.48% | 6.60M 454.29% | 7.79M 18.12% | 7.60M 2.48% | 7.50M 1.30% | 7.36M 1.83% | 6.90M 6.32% | 8.07M 17.01% | 6.42M - | |||
goodwill | 17.75M - | 56.15M - | 40.72M - | |||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 7.80M - | 7.69M 1.36% | 7.27M 5.47% | 7.14M 1.75% | 7.00M 2.07% | 7.44M 6.30% | 7.58M 1.95% | 8.10M 6.82% | 8.68M 7.14% | 9.40M 8.36% | 9.46M 0.64% | 10.03M 5.96% | 10.55M 5.25% | 10.97M 3.97% | 10.98M 0.14% | 11.43M 4.03% | 11.70M 2.34% | 11.87M 1.50% | 12.00M 1.11% | 26.71M 122.51% | 14.65M 45.14% | 16.15M 10.24% | 17.06M 5.62% | 18.46M 8.20% | 20.34M 10.20% | 20.73M 1.94% | 21.15M 1.99% | 22.43M 6.04% | 23.36M 4.17% | 24.57M 5.17% | 48.94M 99.20% | 50.24M 2.66% | 51.91M 3.32% | 53.46M 2.98% | 122.30M 128.77% | 118.47M 3.14% | 119.04M 0.48% | 118.19M 0.72% | 116.58M 1.36% | 101.19M 13.20% | 100.29M 0.89% | 99.38M 0.91% | 97.84M 1.54% | |
intangible assets | 7.80M - | 7.69M 1.36% | 7.27M 5.47% | 7.14M 1.75% | 7.00M 2.07% | 7.44M 6.30% | 7.58M 1.95% | 8.10M 6.82% | 8.68M 7.14% | 9.40M 8.36% | 9.46M 0.64% | 10.03M 5.96% | 10.55M 5.25% | 10.97M 3.97% | 10.98M 0.14% | 11.43M 4.03% | 11.70M 2.34% | 11.87M 1.50% | 12.00M 1.11% | 26.71M 122.51% | 14.65M 45.14% | 16.15M 10.24% | 17.06M 5.62% | 18.46M 8.20% | 22.43M - | 32.49M - | 62.32M - | 60.47M - | 99.38M - | |||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||||||
long term debt | 7.50M - | 7.50M 0% | 7.15M 4.68% | 7.17M 0.28% | 7.19M 0.29% | 7.21M 0.28% | 7.23M 0.29% | 7.25M 0.29% | 7.27M 0.29% | 7.29M 0.27% | 7.32M 0.33% | 7.34M 0.30% | 7.36M 0.29% | 7.38M 0.29% | 7.41M 0.35% | 7.43M 0.30% | 7.45M 0.31% | 7.47M 0.31% | 7.25M 3.00% | 13.87M 91.28% | 13.35M 3.76% | 12.92M 3.23% | 12.31M 4.71% | 12.26M 0.38% | 11.73M 4.32% | 11.07M 5.59% | 10.88M 1.74% | 10.82M 0.54% | 19.79M 82.86% | 21.40M 8.13% | 21.05M 1.63% | 20.47M 2.78% | 19.57M 4.36% | 18.75M 4.22% | 17.44M 6.98% | 17.16M 1.62% | 9.11M 46.92% | 9.30M 2.09% | 9.13M 1.82% | 7.95M 12.93% | 7.18M 9.60% | 6.33M 11.83% | ||
long term investments | 494K - | |||||||||||||||||||||||||||||||||||||||||||
net debt | 8.91M - | -11.03M 223.72% | -14.08M 27.73% | -16.01M 13.66% | -16.89M 5.54% | -15.28M 9.53% | -17.03M 11.45% | -20.25M 18.89% | -21.68M 7.04% | -20.26M 6.53% | -22.04M 8.80% | -25.07M 13.74% | -23.77M 5.18% | -22.80M 4.07% | -24.86M 9.02% | -26.90M 8.18% | -28.86M 7.30% | -27.93M 3.21% | -30.75M 10.09% | -31.10M 1.13% | -24.68M 20.65% | -24.73M 0.21% | -26.26M 6.17% | -29.96M 14.11% | -31.14M 3.92% | -31.87M 2.35% | -32.23M 1.13% | -47.62M 47.75% | -65.11M 36.72% | -68.43M 5.10% | -59.51M 13.03% | -54.89M 7.77% | -55.82M 1.71% | -58.86M 5.44% | -23.81M 59.55% | -40.02M 68.10% | -48.26M 20.60% | -45.01M 6.74% | -50.02M 11.12% | -37.55M 24.93% | -34.20M 8.91% | -45.47M 32.95% | -50.45M 10.96% | |
net receivables | 41.63M - | |||||||||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 5.15M - | 10.51M 103.88% | 8.68M 17.38% | 7.31M 15.75% | 7.91M 8.18% | 9.53M 20.40% | 9.95M 4.48% | 10.42M 4.73% | 10.25M 1.62% | 11.95M 16.50% | 10.33M 13.52% | 9.14M 11.53% | 12.56M 37.42% | 12.18M 3.07% | 11.60M 4.69% | 14.59M 25.70% | 11.95M 18.09% | 14.88M 24.51% | 16.25M 9.24% | 18.33M 12.79% | 18.32M 0.05% | 17.83M 2.67% | 19.68M 10.39% | 21.99M 11.74% | 25.28M 14.93% | 19.20M 24.04% | 27.54M 43.46% | 36.63M 32.99% | 34.66M 5.38% | 33.61M 3.03% | 37.81M 12.48% | 34.10M 9.82% | 41.01M 20.26% | 35.73M 12.85% | 40.38M 13.01% | 2.52M - | 40.92M 1,523.89% | |||||||
other current liabilities | 4.59M - | 659K 85.63% | 522K 20.79% | 5.86M 1,022.22% | 806K 86.24% | 1.13M 40.69% | 1.41M 24.51% | 8.71M 516.71% | 2.64M 69.68% | 2.25M 14.73% | 2.38M 5.60% | 8.54M 259.15% | 1.50M 82.41% | 1.07M 28.50% | 1.06M 1.21% | 9.84M 827.14% | 1.07M 89.10% | 1.26M 17.91% | 1.46M 15.19% | 12.14M 734.13% | 2.67M 78.02% | 1.90M 28.89% | 2.56M 35.09% | 12.80M 399.38% | 2.43M 81.05% | 1.35M 44.31% | 2.28M 68.91% | 21.82M 856.13% | 8.40M 61.49% | 6.70M 20.28% | 7.03M 4.96% | 24.66M 250.73% | 14.30M 42.00% | 10.91M 23.73% | 9.24M 15.26% | 36.30M 292.78% | 13.17M 63.72% | 13.17M 0% | 13.17M 0% | 118K 99.10% | 118K 0% | 5.19M 4,300% | 118K 97.73% | |
other liabilities | -12.62M - | |||||||||||||||||||||||||||||||||||||||||||
other non current assets | 569K - | 569K 0% | 569K 0% | -17.27M 3,135.33% | 494K 102.86% | 494K 0% | 494K 0% | 6.38M - | ||||||||||||||||||||||||||||||||||||
other non current liabilities | 12.62M - | 6.82M - | 36K 99.47% | 48K 33.33% | 59K 22.92% | 7.13M 11,993.22% | 50K 99.30% | 51K 2% | 53K 3.92% | 6.94M 12,986.79% | 52K 99.25% | 52K 0% | 53K 1.92% | 5.82M 10,888.68% | 60K 98.97% | 61K 1.67% | 64K 4.92% | 6.83M 10,578.13% | 141K 97.94% | 147K 4.26% | 156K 6.12% | 9.75M 6,150.64% | 242K 97.52% | 256K 5.79% | 265K 3.52% | 8.13M 2,968.68% | 360K 95.57% | 371K 3.06% | 4.23M 1,040.97% | 4.24M 0.19% | 4.26M 0.45% | 4.28M 0.49% | 33.36M 679.28% | 12.53M 62.45% | 12.54M 0.14% | 12.55M 0.08% | 12.57M 0.13% | 485K 96.14% | 510K 5.15% | 6.99M 1,271.37% | 536K 92.34% | |||
othertotal stockholders equity | 29.84M - | 53.29M 78.56% | 53.44M 0.29% | 53.70M 0.48% | 53.79M 0.17% | 53.84M 0.09% | 53.68M 0.29% | 53.73M 0.10% | 53.55M 0.35% | 53.72M 0.32% | 53.14M 1.07% | 53.81M 1.25% | 54.14M 0.63% | 54.01M 0.24% | 54.17M 0.29% | 54.25M 0.14% | 54.15M 0.19% | 53.90M 0.46% | 54.08M 0.33% | 55.48M 2.60% | 56.53M 1.89% | 56.00M 0.94% | 56.76M 1.36% | 58.62M 3.27% | 58.12M 0.84% | 58.71M 1.00% | 59.09M 0.65% | 60.83M 2.94% | 61.90M 1.76% | 62.05M 0.24% | 63.64M 2.56% | 49.89M 21.61% | 52.80M 5.84% | 52.40M 0.76% | 52.45M 0.09% | 50.55M 3.62% | 50.87M 0.63% | 44.25M 13.02% | 45.56M 2.97% | 47.08M 3.34% | 45.35M 3.68% | 41.33M 8.87% | 43.24M 4.63% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 2.01M - | 1.80M 10.64% | 1.90M 5.73% | 1.75M 7.79% | 1.71M 2.68% | 1.60M 6.04% | 1.59M 0.81% | 1.54M 3.34% | 1.40M 8.79% | 2.13M 51.82% | 3.54M 66.34% | 3.76M 6.27% | 3.81M 1.38% | 3.63M 4.75% | 4.04M 11.32% | 3.88M 3.93% | 3.73M 3.94% | 3.65M 2.14% | 3.80M 4.05% | 7.84M 106.32% | 12.31M 57.06% | 11.64M 5.40% | 11.63M 0.09% | 11.66M 0.25% | 11.70M 0.31% | 10.95M 6.37% | 10.52M 3.94% | 10.18M 3.23% | 9.74M 4.36% | 20.64M 111.92% | 23.92M 15.92% | 23.42M 2.10% | 22.42M 4.25% | 21.22M 5.37% | 20.05M 5.51% | 18.50M 7.70% | 17.97M 2.87% | 17.71M 1.48% | 18.32M 3.47% | 17.82M 2.75% | 16.29M 8.57% | 14.81M 9.07% | 13.41M 9.48% | |
retained earnings | -28.60M - | -28.53M 0.24% | -27.63M 3.17% | -27.63M 0.01% | -27.04M 2.14% | -26.50M 2.00% | -24.38M 8.01% | -21.43M 12.08% | -19.67M 8.23% | -17.88M 9.09% | -15.15M 15.26% | -13.92M 8.14% | -12.84M 7.79% | -12.72M 0.91% | -11.94M 6.12% | -8.02M 32.84% | -6.47M 19.27% | -4.82M 25.58% | -1.53M 68.31% | 2.20M 243.94% | 4.18M 90.08% | 5.76M 37.82% | 8.04M 39.65% | 13.04M 62.13% | 17.80M 36.57% | 14.76M 17.10% | 19.82M 34.28% | 37.09M 87.16% | 52.17M 40.65% | 65.54M 25.62% | 77.43M 18.14% | 85.39M 10.29% | 90.82M 6.36% | 94.16M 3.68% | 96.75M 2.75% | 112.74M 16.53% | 116.02M 2.91% | 118.57M 2.20% | 122.11M 2.99% | 124.97M 2.34% | 128.21M 2.59% | 132.87M 3.63% | 135.35M 1.87% | |
short term debt | 11.92M - | 2.22M - | 2.28M 2.61% | 2.30M 1.10% | 2.72M 18.17% | 2.87M 5.63% | 2.84M 1.04% | 2.55M 10.34% | 2.33M 8.71% | 2.13M 8.51% | 3.70M 73.97% | 3.90M 5.48% | 3.72M 4.79% | 3.48M 6.29% | 3.17M 8.87% | 3.01M 5.13% | 3.24M 7.67% | 3.24M 0% | 2.96M 8.88% | 3.10M 5.04% | 3.87M 24.55% | 3.89M 0.57% | 3.69M - | |||||||||||||||||||||
short term investments | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | 500K - | 422K 15.60% | 383K 9.24% | 424K 10.70% | 584K 37.74% | 565K 3.25% | 1.05M 85.49% | 1.62M 54.29% | 1.88M 16.08% | 2.07M 10.12% | 2.25M 8.66% | 1.30M 42.03% | 1.32M 1.54% | 1.30M 1.44% | 1.30M 0.15% | 1.50M 15.60% | 1.51M 0.40% | 1.50M 0.73% | 1.50M 0% | 3.60M 140.09% | 3.67M 1.94% | 3.59M 2.10% | 3.61M 0.56% | 3.32M 8.06% | 3.25M 1.99% | 3.23M 0.83% | 3.23M 0.06% | 6.50M 101.49% | 6.60M 1.52% | 6.59M 0.20% | 6.58M 0.11% | 9.44M 43.53% | 9.44M 0.07% | 9.41M 0.29% | 9.38M 0.34% | 6.25M 33.38% | 6.24M 0.16% | 6.22M 0.21% | 6.24M 0.22% | 6.39M 2.48% | 7.95M 24.34% | 6.38M - | ||
tax payables | 489K - | 441K 9.82% | 410K 7.03% | 1.03M 152.44% | 806K 22.13% | 743K 7.82% | 1.22M 64.60% | 2.51M 105.23% | 2.05M 18.45% | 1.85M 9.72% | 2.20M 18.83% | 1.86M 15.16% | 1.50M 19.38% | 1.07M 28.50% | 1.06M 1.21% | 2.21M 108.11% | 1.07M 51.45% | 1.26M 17.91% | 1.46M 15.19% | 3.49M 139.84% | 2.67M 23.57% | 1.90M 28.89% | 2.56M 35.09% | 3.45M 34.48% | 2.43M 29.64% | 1.35M 44.31% | 2.28M 68.91% | 8.86M 288.26% | 8.40M 5.17% | 6.70M 20.28% | 7.03M 4.96% | 11.51M 63.66% | 10.33M 10.18% | 6.94M 32.83% | 5.28M 23.99% | 5.58M 5.67% | 1.52M 72.65% | 2.75M - | 1.37M 50.29% | |||||
total assets | 18.47M - | 38.94M 110.85% | 39.81M 2.24% | 39.79M 0.07% | 41.26M 3.69% | 41.60M 0.83% | 44.41M 6.76% | 49.16M 10.68% | 51.14M 4.03% | 53.07M 3.79% | 54.91M 3.46% | 56.62M 3.10% | 59.36M 4.84% | 58.24M 1.88% | 60.17M 3.32% | 65.70M 9.19% | 65.74M 0.05% | 67.85M 3.21% | 72.34M 6.63% | 78.04M 7.88% | 90.21M 15.58% | 90.06M 0.16% | 93.95M 4.32% | 100.42M 6.88% | 106.84M 6.39% | 100.56M 5.88% | 108.29M 7.69% | 136.56M 26.11% | 152.41M 11.61% | 177.32M 16.34% | 202.06M 13.95% | 196.86M 2.58% | 204.55M 3.91% | 201.43M 1.53% | 237.68M 17.99% | 242.89M 2.19% | 244.61M 0.71% | 233.24M 4.65% | 236.68M 1.47% | 214.89M 9.20% | 215.41M 0.24% | 217.37M 0.91% | 219.03M 0.77% | |
total current assets | 8.16M - | 29.03M 255.73% | 30.26M 4.24% | 30.47M 0.68% | 31.97M 4.94% | 32.00M 0.08% | 34.19M 6.87% | 37.90M 10.85% | 39.18M 3.37% | 39.48M 0.76% | 39.67M 0.48% | 41.53M 4.69% | 43.67M 5.16% | 42.34M 3.05% | 43.85M 3.56% | 48.89M 11.50% | 48.23M 1.34% | 50.26M 4.20% | 54.48M 8.39% | 56.68M 4.04% | 59.09M 4.24% | 58.18M 1.52% | 61.16M 5.11% | 66.98M 9.52% | 71.55M 6.82% | 65.64M 8.25% | 73.40M 11.81% | 97.46M 32.78% | 112.72M 15.66% | 125.53M 11.37% | 122.62M 2.32% | 113.75M 7.23% | 120.78M 6.18% | 117.34M 2.85% | 85.95M 26.75% | 99.67M 15.96% | 101.35M 1.69% | 91.12M 10.10% | 95.54M 4.85% | 89.49M 6.33% | 90.88M 1.55% | 96.80M 6.52% | 101.40M 4.75% | |
total current liabilities | 17.20M - | 6.38M 62.91% | 6.25M 2.04% | 6.34M 1.36% | 7.09M 11.87% | 6.80M 4.01% | 7.46M 9.70% | 9.17M 22.84% | 9.52M 3.80% | 9.44M 0.83% | 9.11M 3.48% | 9.12M 0.12% | 10.42M 14.20% | 9.30M 10.74% | 10.27M 10.44% | 11.70M 13.94% | 10.27M 12.21% | 10.95M 6.59% | 11.95M 9.12% | 12.79M 7.07% | 15.31M 19.71% | 14.63M 4.47% | 15.90M 8.67% | 15.87M 0.20% | 18.04M 13.69% | 14.73M 18.32% | 17.67M 19.95% | 26.12M 47.79% | 25.85M 1.04% | 28.26M 9.32% | 32.81M 16.12% | 34.86M 6.25% | 34.85M 0.04% | 29.73M 14.68% | 29.69M 0.15% | 41.74M 40.62% | 40.32M 3.40% | 41.17M 2.11% | 39.68M 3.63% | 26.23M 33.88% | 25.23M 3.84% | 27.80M 10.18% | 27.05M 2.67% | |
total debt | 11.92M - | 7.50M 37.08% | 7.50M 0% | 7.15M 4.68% | 7.17M 0.28% | 7.19M 0.29% | 7.21M 0.28% | 7.23M 0.29% | 7.25M 0.29% | 7.27M 0.29% | 7.29M 0.27% | 7.32M 0.33% | 7.34M 0.30% | 7.36M 0.29% | 7.38M 0.29% | 7.41M 0.35% | 7.43M 0.30% | 7.45M 0.31% | 7.47M 0.31% | 7.25M 3.00% | 16.09M 121.87% | 15.62M 2.88% | 15.22M 2.60% | 15.03M 1.26% | 15.13M 0.71% | 14.57M 3.70% | 13.62M 6.52% | 13.21M 3.05% | 12.95M 1.95% | 23.49M 81.40% | 25.30M 7.71% | 24.77M 2.12% | 23.95M 3.31% | 22.75M 5.02% | 21.76M 4.35% | 20.68M 4.95% | 20.40M 1.37% | 12.06M 40.87% | 12.40M 2.81% | 12.99M 4.78% | 11.84M 8.91% | 7.18M 39.30% | 10.03M 39.54% | |
total investments | 569K - | 569K 0% | 569K 0% | 494K 13.18% | 494K 0% | 494K 0% | 494K 0% | |||||||||||||||||||||||||||||||||||||
total liabilities | 17.20M - | 14.13M 17.85% | 13.95M 1.29% | 13.63M 2.30% | 14.42M 5.78% | 14.18M 1.68% | 15.02M 5.95% | 16.77M 11.63% | 17.17M 2.41% | 17.15M 0.11% | 16.83M 1.84% | 16.64M 1.15% | 17.96M 7.93% | 16.86M 6.11% | 17.86M 5.89% | 19.39M 8.56% | 17.98M 7.26% | 18.68M 3.90% | 19.70M 5.49% | 20.27M 2.89% | 29.41M 45.06% | 28.22M 4.04% | 29.06M 2.99% | 28.68M 1.32% | 30.82M 7.47% | 27.00M 12.40% | 29.29M 8.49% | 38.55M 31.61% | 38.25M 0.78% | 49.64M 29.78% | 60.90M 22.69% | 61.48M 0.96% | 60.83M 1.06% | 54.77M 9.96% | 88.39M 61.37% | 79.50M 10.06% | 77.62M 2.36% | 70.33M 9.39% | 68.91M 2.03% | 42.74M 37.97% | 41.76M 2.31% | 41.98M 0.52% | 40.35M 3.88% | |
total liabilities and stockholders equity | 18.47M - | 38.94M 110.85% | 39.81M 2.24% | 39.79M 0.07% | 41.26M 3.69% | 41.60M 0.83% | 44.41M 6.76% | 49.16M 10.68% | 51.14M 4.03% | 53.07M 3.79% | 54.91M 3.46% | 56.62M 3.10% | 59.36M 4.84% | 58.24M 1.88% | 60.17M 3.32% | 65.70M 9.19% | 65.74M 0.05% | 67.85M 3.21% | 72.34M 6.63% | 78.04M 7.88% | 90.21M 15.58% | 90.06M 0.16% | 93.95M 4.32% | 100.42M 6.88% | 106.84M 6.39% | 100.56M 5.88% | 108.29M 7.69% | 136.56M 26.11% | 152.41M 11.61% | 177.32M 16.34% | 202.06M 13.95% | 196.86M 2.58% | 204.55M 3.91% | 201.43M 1.53% | 237.68M 17.99% | 242.89M 2.19% | 244.61M 0.71% | 233.24M 4.65% | 236.68M 1.47% | 214.89M 9.20% | 215.41M 0.24% | 217.37M 0.91% | 219.03M 0.77% | |
total non current assets | 10.31M - | 9.91M 3.86% | 9.55M 3.60% | 9.32M 2.45% | 9.28M 0.38% | 9.60M 3.44% | 10.22M 6.40% | 11.25M 10.11% | 11.95M 6.25% | 13.60M 13.73% | 15.24M 12.14% | 15.09M 1.04% | 15.69M 3.96% | 15.90M 1.40% | 16.33M 2.67% | 16.82M 2.98% | 17.50M 4.10% | 17.59M 0.48% | 17.87M 1.59% | 21.36M 19.57% | 31.12M 45.67% | 31.88M 2.44% | 32.80M 2.88% | 33.44M 1.96% | 35.29M 5.54% | 34.91M 1.07% | 34.90M 0.06% | 39.11M 12.07% | 39.70M 1.51% | 51.79M 30.46% | 79.44M 53.39% | 83.11M 4.61% | 83.77M 0.80% | 84.09M 0.38% | 151.73M 80.44% | 143.22M 5.61% | 143.25M 0.02% | 142.12M 0.79% | 141.14M 0.69% | 125.40M 11.15% | 124.53M 0.69% | 120.57M 3.18% | 117.63M 2.44% | |
total non current liabilities | 12.62M - | 7.75M 38.56% | 7.70M 0.67% | 7.29M 5.27% | 7.33M 0.49% | 7.37M 0.57% | 7.55M 2.50% | 7.60M 0.54% | 7.65M 0.74% | 7.71M 0.78% | 7.72M 0.16% | 7.52M 2.64% | 7.54M 0.33% | 7.57M 0.28% | 7.59M 0.29% | 7.69M 1.29% | 7.71M 0.27% | 7.73M 0.31% | 7.76M 0.34% | 7.48M 3.56% | 14.10M 88.41% | 13.59M 3.58% | 13.17M 3.13% | 12.81M 2.68% | 12.78M 0.24% | 12.27M 4.04% | 11.62M 5.28% | 12.43M 7.00% | 12.40M 0.23% | 21.38M 72.39% | 28.09M 31.37% | 26.62M 5.23% | 25.98M 2.39% | 25.04M 3.62% | 58.70M 134.40% | 37.76M 35.68% | 37.30M 1.22% | 29.16M 21.82% | 29.23M 0.24% | 16.51M 43.52% | 16.53M 0.11% | 14.18M 14.21% | 13.29M 6.26% | |
total stockholders equity | 1.27M - | 24.81M 1,858.09% | 25.86M 4.26% | 26.16M 1.13% | 26.84M 2.60% | 27.43M 2.18% | 29.39M 7.18% | 32.39M 10.20% | 33.97M 4.87% | 35.92M 5.76% | 38.08M 6.00% | 39.97M 4.98% | 41.40M 3.56% | 41.38M 0.04% | 42.32M 2.27% | 46.32M 9.45% | 47.76M 3.11% | 49.17M 2.95% | 52.64M 7.06% | 57.77M 9.75% | 60.80M 5.24% | 61.84M 1.72% | 64.89M 4.93% | 71.74M 10.56% | 76.02M 5.96% | 73.56M 3.24% | 79.00M 7.40% | 98.02M 24.07% | 114.17M 16.48% | 127.68M 11.84% | 141.16M 10.56% | 135.38M 4.10% | 143.72M 6.16% | 146.66M 2.04% | 149.29M 1.79% | 163.39M 9.44% | 166.98M 2.20% | 162.91M 2.44% | 167.77M 2.98% | 172.15M 2.61% | 173.65M 0.87% | 175.39M 1.00% | 178.69M 1.88% |
All numbers in (except ratios and percentages)