COM:KAMBI
Kambi
- Stock
Last Close
107.70
25/11 09:37
Market Cap
3.36B
Beta: -
Volume Today
3.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 36.02M - | 47.69M 32.40% | 56.00M 17.44% | 62.07M 10.83% | 76.19M 22.75% | 92.29M 21.14% | 117.69M 27.51% | 162.42M 38.01% | 166.01M 2.21% | 173.30M 4.40% | |
cost of revenue | |||||||||||
gross profit | 36.02M - | 47.69M 32.40% | 56.00M 17.44% | 62.07M 10.83% | 76.19M 22.75% | 92.29M 21.14% | 117.69M 27.51% | 162.42M 38.01% | 166.01M 2.21% | 173.30M 4.40% | |
selling and marketing expenses | 234K - | 574K 145.30% | 771K 34.32% | 884K 14.66% | 1.11M 25.68% | 1.26M 13.50% | 771K 38.86% | 989K 28.27% | 1.59M 60.77% | 1.75M 10% | |
general and administrative expenses | 9.94M - | 12.04M 21.23% | 14.58M 21.05% | 17.34M 18.90% | 19.75M 13.91% | 23.10M 16.97% | 23.67M 2.46% | 33.29M 40.66% | 44.77M 34.48% | 53.04M 18.47% | |
selling general and administrative expenses | 10.17M - | 12.62M 24.08% | 15.35M 21.65% | 18.22M 18.69% | 20.86M 14.48% | 24.36M 16.79% | 24.44M 0.32% | 34.28M 40.27% | 46.36M 35.24% | 54.79M 18.18% | |
research and development expenses | 9.73M - | 12.32M 26.62% | |||||||||
other expenses | 23.01M - | 27.57M 19.83% | 31.42M 13.97% | 35.94M 14.39% | 42.08M 17.08% | 53.32M 26.71% | 60.52M 13.50% | 72.37M 19.59% | 86.23M 19.15% | ||
cost and expenses | 33.18M - | 40.19M 21.13% | 46.77M 16.38% | 54.16M 15.80% | 62.94M 16.20% | 77.68M 23.43% | 84.96M 9.37% | 106.65M 25.54% | 132.59M 24.32% | 151.09M 13.95% | |
operating expenses | 33.18M - | 40.19M 21.13% | 46.77M 16.38% | 54.16M 15.80% | 62.94M 16.20% | 77.68M 23.43% | 84.96M 9.37% | 106.65M 25.54% | 132.59M 24.32% | 151.09M 13.95% | |
interest expense | 315K - | 325K 3.17% | 313K 3.69% | 317K 1.28% | 483K 52.37% | 636K 31.68% | 652K 2.52% | 887K 36.04% | 1.29M 45.21% | 836K 35.09% | |
ebitda | 9.17M - | 13.61M 48.37% | 15.64M 14.95% | 16.02M 2.42% | 22.53M 40.64% | 28.60M 26.91% | 49.72M 73.87% | 79.21M 59.30% | 63.51M 19.82% | 44.69M 29.63% | |
operating income | 2.80M - | 7.43M 164.91% | 8.82M 18.74% | 7.70M 12.68% | 12.74M 65.45% | 14.27M 11.96% | 32.27M 126.17% | 57.05M 76.81% | 34.87M 38.88% | 8.03M 76.98% | |
depreciation and amortization | 6.37M - | 6.18M 2.94% | 6.83M 10.40% | 8.32M 21.92% | 9.79M 17.67% | 14.33M 46.36% | 17.45M 21.80% | 22.16M 26.93% | 28.64M 29.26% | 36.66M 28.02% | |
total other income expenses net | -890K - | -325K 63.48% | -313K 3.69% | -317K 1.28% | -483K 52.37% | -636K 31.68% | -1.24M 95.28% | -887K 28.58% | -1.29M 45.21% | 11.98M 1,030.43% | |
income before tax | 1.91M - | 7.10M 271.11% | 8.51M 19.77% | 7.38M 13.19% | 12.26M 66.01% | 13.63M 11.18% | 31.02M 127.61% | 56.16M 81.03% | 33.58M 40.21% | 20.01M 40.41% | |
income tax expense | 947K - | 906K 4.33% | 994K 9.71% | 1.48M 49.20% | 2.44M 64.67% | 3.18M 30.30% | 6.97M 119.01% | 9.73M 39.68% | 7.13M 26.73% | 5.11M 28.35% | |
net income | 967K - | 6.20M 540.85% | 7.51M 21.24% | 5.90M 21.44% | 9.82M 66.35% | 10.45M 6.43% | 24.06M 130.22% | 46.43M 93.01% | 26.45M 43.03% | 14.90M 43.67% | |
weighted average shs out | 26.02M - | 29.74M 14.32% | 29.74M 0% | 30.02M 0.92% | 30.10M 0.28% | 30.29M 0.64% | 30.82M 1.73% | 30.92M 0.35% | 30.71M 0.70% | 30.53M 0.58% | |
weighted average shs out dil | 26.49M - | 30.48M 15.06% | 30.58M 0.33% | 30.73M 0.50% | 30.87M 0.44% | 30.82M 0.15% | 31.51M 2.23% | 31.52M 0.04% | 30.90M 2.00% | 30.63M 0.86% | |
eps | 0.04 - | 0.21 467.57% | 0.25 19.05% | 0.20 20.00% | 0.33 65% | 0.34 3.03% | 0.78 129.41% | 1.50 92.31% | 0.86 42.67% | 0.49 43.02% | |
epsdiluted | 0.04 - | 0.20 440.54% | 0.25 25.00% | 0.19 24% | 0.32 68.42% | 0.34 6.25% | 0.76 123.53% | 1.47 93.42% | 0.86 41.50% | 0.49 43.02% |
All numbers in SEK (except ratios and percentages)