COM:KAMBI
Kambi
- Stock
Last Close
107.70
25/11 09:37
Market Cap
3.36B
Beta: -
Volume Today
3.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 0.50 - | ||||||||||
average payables | 587.50K - | 469.50K 20.09% | 522.50K 11.29% | 1.22M 134.07% | 1.25M 2.58% | 495K 60.54% | 1.16M 133.94% | 4.23M 265.33% | 4.34M 2.64% | 2.83M 34.89% | |
average receivables | 11.52M - | ||||||||||
book value per share | 1.01 - | 1.09 8.32% | 1.34 23.41% | 1.54 14.82% | 1.92 24.38% | 2.37 23.39% | 3.18 34.30% | 4.38 37.63% | 5.32 21.55% | 5.64 5.97% | |
capex per share | -0.21 - | -0.23 10.72% | -0.37 60.42% | -0.35 5.38% | -0.39 11.47% | -0.57 47.15% | -0.62 7.55% | -0.80 30.21% | -0.93 15.08% | -1.02 10.33% | |
capex to depreciation | -0.85 - | -1.11 30.40% | -1.61 45.31% | -1.26 21.68% | -1.20 5.00% | -1.21 1.19% | -1.09 10.17% | -1.12 2.94% | -0.99 11.60% | -0.85 14.32% | |
capex to operating cash flow | -0.83 - | -0.60 27.36% | -0.65 8.07% | -0.86 32.76% | -0.69 19.63% | -0.74 6.41% | -0.49 33.13% | -0.34 30.28% | -0.58 68.67% | -0.63 7.84% | |
capex to revenue | -0.15 - | -0.14 4.41% | -0.20 36.60% | -0.17 13.84% | -0.15 8.94% | -0.19 22.25% | -0.16 14.20% | -0.15 5.32% | -0.17 11.80% | -0.18 5.07% | |
cash per share | 0.89 - | 0.92 3.82% | 1.09 17.86% | 1.14 4.95% | 1.27 11.49% | 1.49 16.56% | 1.97 32.91% | 2.58 30.50% | 1.98 23.26% | 1.66 16.26% | |
days of inventory on hand | |||||||||||
days payables outstanding | |||||||||||
days sales outstanding | |||||||||||
debt to assets | 0.18 - | 0.15 18.13% | 0.13 12.14% | 0.11 12.77% | 0.09 17.58% | 0.15 61.06% | 0.10 35.37% | 0.13 30.09% | 0.09 32.32% | 0.06 28.99% | |
debt to equity | 0.27 - | 0.22 18.31% | 0.18 18.01% | 0.16 12.64% | 0.13 21.51% | 0.21 66.88% | 0.13 35.66% | 0.18 35.77% | 0.13 30.82% | 0.08 40.37% | |
dividend yield | |||||||||||
earnings yield | 0.00 - | 0.02 230.90% | 0.02 18.39% | 0.02 11.96% | 0.02 18.19% | 0.03 64.41% | 0.02 25.72% | 0.06 193.99% | 0.05 14.96% | 0.03 35.84% | |
enterprise value | 193.05M - | 384.61M 99.24% | 389.54M 1.28% | 264.02M 32.22% | 560.45M 112.28% | 352.96M 37.02% | 1.14B 222.78% | 724.33M 36.42% | 482.00M 33.46% | 420.77M 12.70% | |
enterprise value over ebitda | 21.04 - | 28.26 34.28% | 24.90 11.89% | 16.48 33.82% | 24.87 50.94% | 12.34 50.37% | 22.91 85.65% | 9.14 60.09% | 7.59 17.01% | 9.42 24.06% | |
ev to operating cash flow | 29.48 - | 33.71 14.35% | 23.00 31.77% | 21.67 5.77% | 33.07 52.62% | 14.97 54.75% | 29.52 97.28% | 10.01 66.08% | 9.84 1.78% | 8.44 14.18% | |
ev to sales | 5.36 - | 8.07 50.48% | 6.96 13.76% | 4.25 38.84% | 7.36 72.93% | 3.82 48.01% | 9.68 153.14% | 4.46 53.93% | 2.90 34.89% | 2.43 16.38% | |
free cash flow per share | 0.04 - | 0.15 252.61% | 0.20 30.39% | 0.06 72.03% | 0.17 209.53% | 0.20 18.26% | 0.63 210.64% | 1.53 141.84% | 0.67 56.32% | 0.61 8.77% | |
free cash flow yield | 0.01 - | 0.01 108.14% | 0.01 27.32% | 0.01 59.77% | 0.01 52.64% | 0.02 83.87% | 0.02 1.95% | 0.06 269.67% | 0.04 35.26% | 0.04 3.31% | |
graham net net | 0.37 - | 0.36 1.60% | 0.53 46.95% | 0.50 6.13% | 0.60 20.84% | 0.54 10.36% | 0.72 34.27% | 0.59 18.70% | -0.61 204.17% | 0.26 141.70% | |
graham number | 0.92 - | 2.26 146.41% | 2.76 22.32% | 2.61 5.46% | 3.75 43.64% | 4.29 14.23% | 7.47 74.34% | 12.16 62.70% | 10.16 16.49% | 7.87 22.51% | |
income quality | 3.42 - | 1.61 53.05% | 1.99 23.95% | 1.65 17.14% | 1.38 16.22% | 1.73 25.18% | 1.24 28.12% | 1.29 3.54% | 1.46 13.31% | 2.49 70.70% | |
intangibles to total assets | 0.18 - | 0.16 8.24% | 0.18 7.48% | 0.17 1.77% | 0.34 96.74% | 0.18 46.29% | 0.16 10.66% | 0.26 55.43% | 0.49 91.10% | 0.47 3.46% | |
interest coverage | 8.90 - | 22.86 156.76% | 28.18 23.29% | 24.30 13.78% | 26.38 8.59% | 22.43 14.97% | 49.49 120.62% | 64.32 29.97% | 27.07 57.91% | 9.60 64.54% | |
interest debt per share | 0.29 - | 0.25 11.45% | 0.26 0.98% | 0.26 0.31% | 0.26 0.15% | 0.52 101.22% | 0.45 13.01% | 0.83 84.46% | 0.72 13.76% | 0.45 36.69% | |
inventory turnover | |||||||||||
invested capital | 0.27 - | 0.22 18.31% | 0.18 18.01% | 0.16 12.64% | 0.13 21.51% | 0.21 66.88% | 0.13 35.66% | 0.18 35.77% | 0.13 30.82% | 0.08 40.37% | |
market cap | 209.05M - | 404.86M 93.67% | 414.61M 2.41% | 290.91M 29.83% | 591.55M 103.34% | 382.92M 35.27% | 1.19B 209.96% | 779.21M 34.35% | 522.01M 33.01% | 458.32M 12.20% | |
net current asset value | 16.84M - | 21.14M 25.54% | 24.89M 17.73% | 29.50M 18.55% | 36.41M 23.39% | 38.30M 5.21% | 58.91M 53.80% | 52.27M 11.27% | 20.17M 61.42% | 46.75M 131.80% | |
net debt to ebitda | -1.74 - | -1.49 14.73% | -1.60 7.70% | -1.68 4.75% | -1.38 17.78% | -1.05 24.08% | -0.96 8.59% | -0.69 27.64% | -0.63 9.07% | -0.84 33.33% | |
net income per share | 0.04 - | 0.21 460.58% | 0.25 21.24% | 0.20 22.16% | 0.33 65.89% | 0.34 5.75% | 0.78 126.32% | 1.50 92.33% | 0.86 42.63% | 0.49 43.34% | |
operating cash flow per share | 0.25 - | 0.38 52.42% | 0.57 48.44% | 0.41 28.73% | 0.56 38.70% | 0.78 38.29% | 1.25 60.84% | 2.34 86.78% | 1.60 31.77% | 1.63 2.31% | |
payables turnover | |||||||||||
receivables turnover | |||||||||||
research and ddevelopement to revenue | |||||||||||
return on tangible assets | 0.03 - | 0.15 409.53% | 0.16 6.84% | 0.11 32.57% | 0.19 75.87% | 0.13 33.34% | 0.21 65.32% | 0.32 50.26% | 0.21 32.87% | 0.13 38.36% | |
revenue per share | 1.38 - | 1.60 15.82% | 1.88 17.44% | 2.07 9.81% | 2.53 22.41% | 3.05 20.37% | 3.82 25.35% | 5.25 37.52% | 5.41 2.93% | 5.68 5.00% | |
roe | 0.04 - | 0.19 417.55% | 0.19 1.77% | 0.13 32.20% | 0.17 33.38% | 0.15 14.30% | 0.25 68.51% | 0.34 39.74% | 0.16 52.80% | 0.09 46.53% | |
roic | 0.04 - | 0.16 284.56% | 0.16 0.70% | 0.11 30.44% | 0.16 36.99% | 0.12 26.26% | 0.21 84.64% | 0.27 24.34% | 0.14 47.61% | 0.03 78.33% | |
sales general and administrative to revenue | 0.28 - | 0.25 8.44% | 0.26 3.07% | 0.28 7.29% | 0.26 7.20% | 0.25 3.44% | 0.20 19.65% | 0.20 1.92% | 0.27 31.57% | 0.31 13.48% | |
shareholders equity per share | 1.01 - | 1.09 8.32% | 1.34 23.41% | 1.54 14.82% | 1.92 24.38% | 2.37 23.39% | 3.18 34.30% | 4.38 37.63% | 5.32 21.55% | 5.64 5.97% | |
stock based compensation to revenue | 0.00 - | 0.00 24.47% | 0.01 664.17% | 0.01 18.02% | 0.01 48.07% | 0.01 7.60% | 0.01 66.30% | 0.01 13.55% | 0.01 22.76% | -0.00 122.48% | |
tangible asset value | 19.02M - | 24.29M 27.75% | 29.95M 23.29% | 34.89M 16.50% | 31.06M 10.97% | 53.28M 71.53% | 75.59M 41.86% | 85.13M 12.62% | 44.92M 47.24% | 70.96M 57.97% | |
tangible book value per share | 0.73 - | 0.82 11.75% | 1.01 23.29% | 1.16 15.44% | 1.03 11.21% | 1.76 70.43% | 2.45 39.45% | 2.75 12.23% | 1.46 46.86% | 2.32 58.89% | |
working capital | 24.13M - | 28.73M 19.07% | 32.41M 12.78% | 37.19M 14.76% | 43.89M 18.01% | 51.12M 16.47% | 71.34M 39.56% | 78.89M 10.59% | 57.92M 26.58% | 63.26M 9.21% |
All numbers in SEK (except ratios and percentages)