COM:KAMBI
Kambi
- Stock
Last Close
107.70
25/11 09:37
Market Cap
3.36B
Beta: -
Volume Today
3.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.13M - | 7.75M 26.31% | 9.47M 22.23% | 9.49M 0.24% | 9.31M 1.96% | 9.97M 7.13% | 10.68M 7.12% | 12.84M 20.19% | 14.20M 10.58% | 13.27M 6.51% | 13.66M 2.95% | 14.77M 8.09% | 14.30M 3.20% | 14.25M 0.36% | 14.10M 1.06% | 14.76M 4.70% | 18.97M 28.52% | 16.39M 13.61% | 17.61M 7.51% | 20.48M 16.25% | 21.71M 6.02% | 20.99M 3.30% | 21.61M 2.94% | 22.97M 6.29% | 26.72M 16.33% | 27.89M 4.37% | 14.77M 47.02% | 28.10M 90.19% | 46.92M 67.00% | 43.22M 7.91% | 42.76M 1.04% | 41.55M 2.83% | 34.88M 16.05% | 36.85M 5.65% | 34.67M 5.93% | 36.66M 5.75% | 57.82M 57.69% | 44.04M 23.83% | 42.89M 2.60% | 42.09M 1.87% | 44.29M 5.22% | 43.21M 2.44% | 45.74M 5.87% | 43.01M 5.97% | |
cost of revenue | 2.68M - | 1.98M 26.11% | 3.01M 52.09% | 3.36M - | 3.10M 7.85% | 3.51M 13.43% | 4.07M - | 4.35M 6.95% | 6.89M - | ||||||||||||||||||||||||||||||||||||
gross profit | 6.13M - | 7.75M 26.31% | 9.47M 22.23% | 9.49M 0.24% | 9.31M 1.96% | 9.97M 7.13% | 10.68M 7.12% | 12.84M 20.19% | 14.20M 10.58% | 13.27M 6.51% | 13.66M 2.95% | 14.77M 8.09% | 14.30M 3.20% | 14.25M 0.36% | 14.10M 1.06% | 14.76M 4.70% | 18.97M 28.52% | 16.39M 13.61% | 17.61M 7.51% | 20.48M 16.25% | 21.71M 6.02% | 20.99M 3.30% | 21.61M 2.94% | 22.97M 6.29% | 26.72M 16.33% | 25.21M 5.66% | 12.79M 49.25% | 25.09M 96.08% | 46.92M 87.06% | 39.85M 15.07% | 39.67M 0.47% | 38.04M 4.10% | 34.88M 8.30% | 32.78M 6.02% | 30.32M 7.53% | 36.66M 20.94% | 57.82M 57.69% | 44.04M 23.83% | 42.89M 2.60% | 42.09M 1.87% | 44.29M 5.22% | 43.21M 2.44% | 38.86M 10.07% | 43.01M 10.70% | |
selling and marketing expenses | 16.45M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 4.27M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 20.71M - | ||||||||||||||||||||||||||||||||||||||||||||
research and development expenses | 6.89M - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 238K - | 7.85M 3,197.90% | 8.08M 2.99% | 8.57M 5.96% | 8.68M 1.31% | 9.13M 5.25% | 9.90M 8.43% | 10.38M 4.76% | 10.77M 3.84% | 11.32M 5.07% | 11.71M 3.45% | 11.68M 0.26% | 12.49M 6.94% | 12.87M 3.03% | 13.83M 7.46% | -5.81M 142.01% | 13.98M 340.63% | 14.43M 3.21% | 15.19M 5.29% | 16.32M 7.45% | 17.00M 4.18% | 18.39M 8.14% | 19.08M 3.76% | 19.56M 2.52% | 20.66M 5.64% | 21.05M 1.90% | 18.13M 13.91% | 21.55M 18.89% | 24.23M 12.44% | 24.53M 1.23% | 26.17M 6.70% | 26.85M 2.60% | 29.10M 8.37% | 29.51M 1.41% | 29.77M 0.88% | 32.79M 10.15% | 40.52M 23.58% | 38.98M 3.80% | 39.43M - | ||||||
cost and expenses | 15.50M - | 7.85M 49.35% | 8.08M 2.99% | 8.57M 5.96% | 8.68M 1.31% | 9.13M 5.25% | 9.90M 8.43% | 10.38M 4.76% | 10.77M 3.84% | 11.32M 5.07% | 11.71M 3.45% | 11.68M 0.26% | 12.49M 6.94% | 12.87M 3.03% | 13.83M 7.46% | 13.70M 0.95% | 13.98M 2.05% | 14.43M 3.21% | 15.19M 5.29% | 16.32M 7.45% | 17.00M 4.18% | 18.39M 8.14% | 19.08M 3.76% | 19.56M 2.52% | 20.66M 5.64% | 21.05M 1.90% | 18.13M 13.91% | 21.55M 18.89% | 24.23M 12.44% | 24.53M 1.23% | 26.17M 6.70% | 26.85M 2.60% | 29.10M 8.37% | 29.51M 1.41% | 29.77M 0.88% | 32.79M 10.15% | 40.52M 23.58% | 38.98M 3.80% | 38.48M 1.29% | 37.09M 3.60% | 36.53M 1.52% | 38.99M 6.73% | 39.58M 1.50% | 39.43M 0.36% | |
operating expenses | 15.50M - | 7.85M 49.35% | 8.08M 2.99% | 8.57M 5.96% | 8.68M 1.31% | 9.13M 5.25% | 9.90M 8.43% | 10.38M 4.76% | 10.77M 3.84% | 11.32M 5.07% | 11.71M 3.45% | 11.68M 0.26% | 12.49M 6.94% | 12.87M 3.03% | 13.83M 7.46% | 13.70M 0.95% | 13.98M 2.05% | 14.43M 3.21% | 15.19M 5.29% | 16.32M 7.45% | 17.00M 4.18% | 18.39M 8.14% | 19.08M 3.76% | 19.56M 2.52% | 20.66M 5.64% | 21.05M 1.90% | 18.13M 13.91% | 21.55M 18.89% | 24.23M 12.44% | 24.53M 1.23% | 26.17M 6.70% | 26.85M 2.60% | 29.10M 8.37% | 29.51M 1.41% | 29.77M 0.88% | 32.79M 10.15% | 40.52M 23.58% | 38.98M 3.80% | 38.48M 1.29% | 37.09M 3.60% | 36.53M 1.52% | 38.99M 6.73% | 32.69M 16.16% | 39.43M 20.63% | |
interest expense | 134K - | 126K 5.97% | 20K 84.13% | 56K 180% | 113K 101.79% | 77K 31.86% | 78K 1.30% | 77K 1.28% | 92K 19.48% | 78K 15.22% | 78K 0% | 77K 1.28% | 80K 3.90% | 78K 2.50% | 79K 1.28% | 78K 1.27% | 82K 5.13% | 115K 40.24% | 106K 7.83% | 113K 6.60% | 149K 31.86% | 157K 5.37% | 149K 5.10% | 150K 0.67% | 180K 20% | 167K 7.22% | 159K 4.79% | 156K 1.89% | 170K 8.97% | 148K 12.94% | 182K 22.97% | 260K 42.86% | 297K 14.23% | 286K 3.70% | 397K 38.81% | 388K 2.27% | 217K 44.07% | 190K 12.44% | 345K 81.58% | 65K 81.16% | 236K 263.08% | 129K 45.34% | 58K - | ||
ebitda | 4.88M - | 1.45M 70.40% | 3.01M 108.30% | 2.58M 14.38% | 6.96M 169.91% | 2.38M 65.84% | 2.30M 3.45% | 4.04M 76.09% | 4.89M 21.02% | 3.54M 27.57% | 3.62M 2.26% | 4.84M 33.47% | 3.64M 24.66% | 3.34M 8.34% | 2.16M 35.27% | 3.19M 47.73% | 7.20M 125.36% | 4.46M 38.08% | 5.01M 12.41% | 6.61M 31.88% | 7.80M 18.09% | 5.91M 24.30% | 6.00M 1.57% | 7.09M 18.19% | 12.92M 82.26% | 10.90M 15.66% | 965K 91.15% | 11.05M 1,044.87% | 30.56M 176.64% | 23.64M 22.67% | 21.79M 7.81% | 20.39M 6.43% | 17.88M 12.31% | 13.77M 22.97% | 11.64M 15.47% | 10.72M 7.88% | 27.37M 155.18% | 12.84M 53.07% | 13.13M 2.27% | 13.95M 6.24% | 17.58M 25.97% | 14.23M 19.04% | 9.40M 33.93% | 13.75M 46.23% | |
operating income | -9.70M - | -101K 98.96% | 811K 902.97% | 927K 14.30% | 5.42M 484.36% | 837K 84.55% | 777K 7.17% | 2.46M 216.99% | 3.33M 35.00% | 1.95M 41.26% | 1.95M 0.05% | 3.09M 58.19% | 1.81M 41.48% | 1.38M 23.83% | 267K 80.62% | 1.06M 297.38% | 4.99M 370.22% | 1.96M 60.73% | 2.43M 23.84% | 4.16M 71.35% | 5.52M 32.81% | 2.61M 52.78% | 2.53M 2.80% | 3.41M 34.69% | 9.00M 163.79% | 6.83M 24.08% | -3.35M 149.03% | 6.55M 295.43% | 25.98M 296.72% | 18.69M 28.07% | 16.59M 11.21% | 14.70M 11.39% | 11.55M 21.46% | 7.34M 36.40% | 4.90M 33.26% | 3.87M 20.97% | 18.71M 383.04% | 4.53M 75.80% | 3.68M 18.70% | 4.62M 25.56% | 7.69M 66.36% | 4.42M 42.48% | 6.38M 44.28% | 3.58M 43.91% | |
depreciation and amortization | 9.53M - | 1.55M 83.76% | 1.63M 5.11% | 1.65M 1.60% | 1.54M 6.54% | 1.54M 0.32% | 1.51M 1.62% | 1.56M 3.17% | 1.57M 0.38% | 1.59M 1.15% | 1.67M 5.04% | 1.74M 4.56% | 1.83M 5.22% | 1.96M 6.82% | 1.89M 3.32% | 2.13M 12.63% | 2.21M 3.52% | 2.50M 13.19% | 2.57M 2.92% | 2.44M 5.06% | 2.28M 6.55% | 3.29M 44.15% | 3.46M 5.14% | 3.67M 6.05% | 3.92M 6.90% | 4.06M 3.60% | 4.31M 6.26% | 4.50M 4.27% | 4.58M 1.87% | 4.95M 7.94% | 5.20M 5.03% | 5.68M 9.39% | 6.33M 11.40% | 6.43M 1.53% | 6.74M 4.87% | 6.85M 1.63% | 8.65M 26.33% | 8.31M 3.94% | 9.20M 10.70% | 9.29M 0.98% | 9.89M 6.38% | 9.69M 1.96% | 3.02M 68.84% | 9.95M 229.54% | |
total other income expenses net | -4.82M - | -126K 97.39% | -595K 372.22% | -56K 90.59% | -4.94M 8,717.86% | -75K 98.48% | -73K 2.67% | -59K 19.18% | -92K 55.93% | -73K 20.65% | -74K 1.37% | -73K 1.35% | -78K 6.85% | -74K 5.13% | -77K 4.05% | -77K 0% | -80K 3.90% | -115K 43.75% | -93K 19.13% | -104K 11.83% | -1.49M 1,333.65% | -146K 90.21% | -141K 3.42% | -139K 1.42% | -3.50M 2,417.99% | -753K 78.49% | -159K 78.88% | -155K 2.52% | -3.92M 2,431.61% | -147K 96.25% | -181K 23.13% | -257K 41.99% | -4.78M 1,760.70% | -282K 94.10% | -384K 36.17% | -368K 4.17% | -217K 41.03% | -154K 29.03% | -96K 37.66% | -28K 70.83% | -236K 742.86% | -15K 93.64% | -85K 466.67% | 160K 288.24% | |
income before tax | -9.46M - | -227K 97.60% | 791K 448.46% | 871K 10.11% | 479K 45.01% | 762K 59.08% | 704K 7.61% | 2.40M 241.48% | 3.23M 34.48% | 1.88M 41.85% | 1.88M 0% | 3.02M 60.53% | 1.73M 42.64% | 1.30M 24.67% | 190K 85.43% | 984K 417.89% | 4.91M 398.88% | 1.84M 62.44% | 2.33M 26.52% | 4.05M 73.72% | 4.03M 0.57% | 2.46M 38.93% | 2.39M 2.76% | 3.27M 36.82% | 5.50M 68.08% | 6.08M 10.52% | -3.51M 157.68% | 6.39M 282.27% | 22.06M 244.96% | 18.54M 15.94% | 16.41M 11.48% | 14.45M 11.98% | 6.77M 53.16% | 7.06M 4.39% | 4.52M 36.03% | 3.51M 22.40% | 18.50M 427.55% | 4.38M 76.35% | 3.59M 18.03% | 4.59M 28.14% | 7.46M 62.24% | 4.41M 40.86% | 6.30M 42.84% | 3.74M 40.62% | |
income tax expense | -869K - | 105K 112.08% | 423K 302.86% | 173K 59.10% | 246K 42.20% | 171K 30.49% | 164K 4.09% | 282K 71.95% | 289K 2.48% | 115K 60.21% | 93K 19.13% | 291K 212.90% | 496K 70.45% | 220K 55.65% | 71K 67.73% | 206K 190.14% | 986K 378.64% | 299K 69.68% | 677K 126.42% | 762K 12.56% | 704K 7.61% | 481K 31.68% | 813K 69.02% | 991K 21.89% | 897K 9.49% | 1.32M 46.82% | -466K 135.38% | 1.33M 386.48% | 4.78M 258.28% | 3.46M 27.62% | 3.04M 12.05% | 2.56M 16.06% | 671K 73.75% | 1.64M 143.82% | 1.18M 28.00% | 920K 21.90% | 3.40M 269.35% | 1.10M 67.72% | 1.04M 5.38% | 1.05M 1.16% | 1.93M 83.33% | 1.17M 39.01% | 1.64M 39.61% | 1.25M 23.55% | |
net income | -8.60M - | -332K 96.14% | 368K 210.84% | 698K 89.67% | 233K 66.62% | 591K 153.65% | 540K 8.63% | 2.12M 292.96% | 2.94M 38.74% | 1.76M 40.05% | 1.79M 1.25% | 2.73M 52.60% | 1.24M 54.71% | 1.08M 12.23% | 119K 89.02% | 778K 553.78% | 3.92M 404.24% | 1.54M 60.62% | 1.66M 7.18% | 3.29M 98.73% | 3.33M 1.06% | 1.98M 40.47% | 1.58M 20.20% | 2.28M 44.49% | 4.61M 101.75% | 4.76M 3.45% | -3.04M 163.84% | 5.06M 266.31% | 17.27M 241.45% | 15.08M 12.71% | 13.37M 11.35% | 11.89M 11.05% | 6.09M 48.74% | 5.43M 10.96% | 3.34M 38.46% | 2.59M 22.57% | 15.10M 483.84% | 3.28M 78.29% | 2.55M 22.27% | 3.54M 39.13% | 5.53M 55.99% | 3.23M 41.50% | 4.66M 44.02% | 2.49M 46.62% | |
weighted average shs out | 19.97M - | 19.97M 0% | 24.43M 22.30% | 29.74M 21.75% | 29.74M 0% | 29.74M 0% | 29.74M 0% | 29.74M 0% | 29.74M 0% | 29.74M 0% | 29.74M 0% | 29.92M 0.59% | 29.74M 0.58% | 29.81M 0.23% | 29.88M 0.22% | 29.92M 0.13% | 29.99M 0.23% | 30.02M 0.10% | 30.02M 0% | 30.10M 0.29% | 30.21M 0.35% | 30.21M 0% | 30.27M 0.19% | 30.30M 0.10% | 30.62M 1.08% | 30.62M 0% | 30.83M 0.67% | 30.85M 0.07% | 30.96M 0.36% | 30.96M 0% | 30.98M 0.05% | 30.99M 0.04% | 30.56M 1.40% | 30.56M 0% | 30.75M 0.65% | 30.75M 0% | 30.76M 0.00% | 30.75M 0.00% | 30.62M 0.42% | 30.37M 0.82% | 30.17M - | 30.11M 0.21% | 30.11M 0% | ||
weighted average shs out dil | 19.99M - | 19.99M 0% | 24.86M 24.38% | 30.42M 22.34% | 30.50M 0.25% | 30.50M 0% | 30.49M 0.02% | 30.45M 0.12% | 30.58M 0.40% | 30.58M 0% | 30.61M 0.12% | 30.56M 0.17% | 30.58M 0.06% | 30.51M 0.24% | 30.55M 0.13% | 30.76M 0.71% | 30.81M 0.16% | 30.81M 0.01% | 30.74M 0.24% | 30.70M 0.12% | 30.91M 0.69% | 30.91M 0% | 30.95M 0.12% | 30.97M 0.06% | 30.99M 0.07% | 30.99M 0% | 31.28M 0.95% | 31.59M 0.98% | 31.77M 0.57% | 31.77M 0% | 31.69M 0.24% | 31.54M 0.48% | 30.91M 2.00% | 30.91M 0% | 30.93M 0.09% | 30.91M 0.08% | 30.87M 0.12% | 30.91M 0.12% | 30.79M 0.39% | 30.52M 0.88% | 30.17M - | 30.11M 0.21% | 30.11M 0% | ||
eps | -0.43 - | -0.02 96.14% | 0.01 190.36% | 0.02 53.33% | 0.01 66.09% | 0.02 156.41% | 0.02 10.00% | 0.07 294.44% | 0.10 39.44% | 0.06 40.40% | 0.06 1.69% | 0.09 53.33% | 0.04 54.35% | 0.04 14.29% | 0.00 88.89% | 0.03 550% | 0.13 400.00% | 0.05 60.77% | 0.06 7.84% | 0.11 100% | 0.11 0% | 0.07 40% | 0.05 21.21% | 0.07 44.23% | 0.15 100% | 0.16 6.67% | -0.10 161.69% | 0.16 262.11% | 0.56 250% | 0.49 12.50% | 0.43 12.24% | 0.38 11.63% | 0.20 47.37% | 0.18 10.00% | 0.11 38.89% | 0.08 23.55% | 0.49 482.64% | 0.11 77.55% | 0.08 24.55% | 0.12 44.58% | 0 100% | 0.11 Infinity% | 0.15 36.36% | 0.08 44.67% | |
epsdiluted | -0.43 - | -0.02 96.14% | 0.01 190.36% | 0.02 53.33% | 0.01 66.96% | 0.02 150% | 0.02 5.26% | 0.07 288.89% | 0.10 37.14% | 0.06 39.58% | 0.06 0% | 0.09 53.45% | 0.04 55.06% | 0.04 12.50% | 0.00 88.57% | 0.03 550% | 0.13 400.00% | 0.05 61.54% | 0.05 8.00% | 0.11 103.70% | 0.11 0% | 0.06 41.82% | 0.05 20.31% | 0.07 45.10% | 0.15 102.70% | 0.15 0% | -0.10 164.87% | 0.16 264.44% | 0.54 237.50% | 0.48 11.11% | 0.42 12.50% | 0.38 9.52% | 0.20 47.37% | 0.18 10.00% | 0.11 38.89% | 0.08 23.91% | 0.49 485.42% | 0.11 77.55% | 0.08 24.55% | 0.12 44.58% | 0 100% | 0.11 Infinity% | 0.15 36.36% | 0.08 44.67% |
All numbers in (except ratios and percentages)