KAPE
COM:KAPE
Kape
- Stock
Last Close
283.00
30/05 16:03
Market Cap
12.22M
Beta: -
Volume Today
137.54K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.78M - | 17.78M 0% | 17.78M 0% | 17.78M 0% | 21.16M 19.03% | 21.16M 0% | 21.16M 0% | 21.16M 0% | 14.13M 33.20% | 14.13M 0% | 14.13M 0% | 16.60M 17.43% | 16.60M 0% | 16.60M 0% | 13.02M 21.58% | 13.02M 0% | 13.02M 0% | 16.52M 26.89% | 16.52M 0% | 16.52M 0% | |
cost of revenue | 3.29M - | 3.29M 0% | 3.29M 0% | 3.29M 0% | 1.85M 43.94% | 1.85M 0% | 1.85M 0% | 1.85M 0% | 590K 68.06% | 590K 0% | 590K 0% | 1.14M 93.73% | 1.14M 0% | 1.14M 0% | 1.40M 22.59% | 1.40M 0% | 1.40M 0% | 1.88M 34.26% | 1.88M 0% | 1.88M 0% | |
gross profit | 14.48M - | 14.48M 0% | 14.48M 0% | 14.48M 0% | 19.31M 33.35% | 19.31M 0% | 19.31M 0% | 19.31M 0% | 13.54M 29.87% | 13.54M 0% | 13.54M 0% | 15.45M 14.10% | 15.45M 0% | 15.45M 0% | 11.61M 24.84% | 11.61M 0% | 11.61M 0% | 14.63M 26.00% | 14.63M 0% | 14.63M 0% | |
selling and marketing expenses | 8.97M - | 8.97M 0% | 8.97M 0% | 8.97M 0% | 13.54M 50.85% | 13.54M 0% | 13.54M 0% | 13.54M 0% | 9.98M 26.28% | 9.98M 0% | 9.98M 0% | 11.03M 10.53% | 11.03M 0% | 11.03M 0% | 6.89M 37.52% | 6.89M 0% | 6.89M 0% | 8.28M 20.17% | 8.28M 0% | 8.28M 0% | |
general and administrative expenses | 3.70M - | 3.70M 0% | 3.70M 0% | 3.70M 0% | 3.73M 0.75% | 3.73M 0% | 3.73M 0% | 3.73M 0% | 1.94M 47.92% | 1.94M 0% | 1.94M 0% | 3.21M 65.34% | 3.21M 0% | 3.21M 0% | 2.45M 23.67% | 2.45M 0% | 2.45M 0% | 2.88M 17.55% | 2.88M 0% | 2.88M 0% | |
selling general and administrative expenses | 12.67M - | 12.67M 0% | 12.67M 0% | 12.67M 0% | 17.26M 36.23% | 17.26M 0% | 17.26M 0% | 17.26M 0% | 11.92M 30.95% | 11.92M 0% | 11.92M 0% | 14.24M 19.45% | 14.24M 0% | 14.24M 0% | 9.34M 34.40% | 9.34M 0% | 9.34M 0% | 11.16M 19.48% | 11.16M 0% | 11.16M 0% | |
research and development expenses | 1.53M - | 1.53M 0% | 1.53M 0% | 1.53M 0% | 875K 42.79% | 875K 0% | 875K 0% | 875K 0% | 415.25K 52.54% | 415.25K 0% | 415.25K 0% | 254K 38.83% | 254K 0% | 254K 0% | 413.25K 62.70% | 413.25K 0% | 413.25K 0% | 837.25K 102.60% | 837.25K 0% | 837.25K 0% | |
other expenses | 2.16M - | 2.16M 0% | 2.16M 0% | 2.16M 0% | 2.34M 8.66% | 2.34M 0% | 2.34M 0% | 2.34M 0% | 2.47M 5.49% | 2.47M 0% | 2.47M 0% | 1.61M 34.79% | 1.61M 0% | 1.61M 0% | 950K 41.04% | 950K 0% | 950K 0% | -11.97M 1,360.42% | -11.97M 0% | -11.97M 0% | |
cost and expenses | 19.65M - | 19.65M 0% | 19.65M 0% | 19.65M 0% | 22.33M 13.62% | 22.33M 0% | 22.33M 0% | 22.33M 0% | 15.40M 31.04% | 15.40M 0% | 15.40M 0% | 17.25M 12.02% | 17.25M 0% | 17.25M 0% | 12.10M 29.81% | 12.10M 0% | 12.10M 0% | 15.48M 27.88% | 15.48M 0% | 15.48M 0% | |
operating expenses | 16.36M - | 16.36M 0% | 16.36M 0% | 16.36M 0% | 20.48M 25.21% | 20.48M 0% | 20.48M 0% | 20.48M 0% | 14.81M 27.71% | 14.81M 0% | 14.81M 0% | 16.10M 8.76% | 16.10M 0% | 16.10M 0% | 10.70M 33.53% | 10.70M 0% | 10.70M 0% | 22.75K 99.79% | 22.75K 0% | 22.75K 0% | |
interest expense | 706.25K - | 706.25K 0% | 706.25K 0% | 706.25K 0% | 52.50K 92.57% | 52.50K 0% | 52.50K 0% | 52.50K 0% | 12.75K 75.71% | 12.75K 0% | 12.75K 0% | 102.75K 705.88% | 102.75K 0% | 102.75K 0% | 23.25K 77.37% | 23.25K 0% | 23.25K 0% | 74.50K 220.43% | 74.50K 0% | 74.50K 0% | |
ebitda | 4.25K - | 4.25K 0% | 4.25K 0% | 4.25K 0% | -1.28M 30,188.24% | -1.28M 0% | -1.28M 0% | -1.28M 0% | -19.50K 98.48% | -19.50K 0% | -19.50K 0% | 990.50K 5,179.49% | 990.50K 0% | 990.50K 0% | 1.19M 19.96% | 1.19M 0% | 1.19M 0% | 2.24M 88.22% | 2.24M 0% | 2.24M 0% | |
operating income | -2.23M - | -2.23M 0% | -2.23M 0% | -2.23M 0% | -3.62M 62.75% | -3.62M 0% | -3.62M 0% | -3.62M 0% | -2.49M 31.23% | -2.49M 0% | -2.49M 0% | -620.75K 75.08% | -620.75K 0% | -620.75K 0% | 159.75K 125.73% | 159.75K 0% | 159.75K 0% | 658K 311.89% | 658K 0% | 658K 0% | |
depreciation and amortization | 2.23M - | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.34M 5.08% | 2.34M 0% | 2.34M 0% | 2.34M 0% | 2.47M 5.49% | 2.47M 0% | 2.47M 0% | 1.61M 34.79% | 1.61M 0% | 1.61M 0% | 1.03M 36.17% | 1.03M 0% | 1.03M 0% | 1.58M 53.48% | 1.58M 0% | 1.58M 0% | |
total other income expenses net | -706.25K - | -706.25K 0% | -706.25K 0% | -706.25K 0% | -52.50K 92.57% | -52.50K 0% | -52.50K 0% | -52.50K 0% | -12.75K 75.71% | -12.75K 0% | -12.75K 0% | -102.75K 705.88% | -102.75K 0% | -102.75K 0% | 663.25K 745.50% | 663.25K 0% | 663.25K 0% | 41.75K 93.71% | 41.75K 0% | 41.75K 0% | |
income before tax | -2.93M - | -2.93M 0% | -2.93M 0% | -2.93M 0% | -3.67M 25.33% | -3.67M 0% | -3.67M 0% | -3.67M 0% | -2.50M 31.86% | -2.50M 0% | -2.50M 0% | -723.50K 71.10% | -723.50K 0% | -723.50K 0% | 823K 213.75% | 823K 0% | 823K 0% | 699.75K 14.98% | 699.75K 0% | 699.75K 0% | |
income tax expense | 10.75K - | 10.75K 0% | 10.75K 0% | 10.75K 0% | 725.50K 6,648.84% | 725.50K 0% | 725.50K 0% | 725.50K 0% | 166.25K 77.08% | 166.25K 0% | 166.25K 0% | 116.75K 29.77% | 116.75K 0% | 116.75K 0% | 266K 127.84% | 266K 0% | 266K 0% | 78.50K 70.49% | 78.50K 0% | 78.50K 0% | |
net income | -2.94M - | -2.94M 0% | -2.94M 0% | -2.94M 0% | -4.40M 49.53% | -4.40M 0% | -4.40M 0% | -4.40M 0% | -2.67M 39.32% | -2.67M 0% | -2.67M 0% | -840.25K 68.52% | -840.25K 0% | -840.25K 0% | 557K 166.29% | 557K 0% | 557K 0% | 621.25K 11.54% | 621.25K 0% | 621.25K 0% | |
weighted average shs out | 112.42M - | 112.42M 0% | 112.42M 0% | 112.42M 0% | 147.78M 31.45% | 147.78M 0% | 147.78M 0% | 147.78M 0% | 141.07M 4.54% | 141.07M 0% | 141.07M 0% | 141.55M 0.34% | 141.55M 0% | 141.55M 0% | 142.01M 0.33% | 142.01M 0% | 142.01M 0% | 143.22M 0.85% | 143.22M 0% | 143.22M 0% | |
weighted average shs out dil | 117.89M - | 117.89M 0% | 117.89M 0% | 117.89M 0% | 152.11M 29.03% | 152.11M 0% | 152.11M 0% | 152.11M 0% | 141.18M 7.18% | 141.18M 0% | 141.18M 0% | 145.26M 2.89% | 145.26M 0% | 145.26M 0% | 147.96M 1.86% | 147.96M 0% | 147.96M 0% | 150.43M 1.67% | 150.43M 0% | 150.43M 0% | |
eps | -0.03 - | -0.03 0% | -0.03 0% | -0.03 0% | -0.03 13.74% | -0.03 0% | -0.03 0% | -0.03 0% | -0.02 36.58% | -0.02 0% | -0.02 0% | -0.01 68.78% | -0.01 0% | -0.01 0% | 0.00 166.10% | 0.00 0% | 0.00 0% | 0.00 10.26% | 0.00 0% | 0.00 0% | |
epsdiluted | -0.03 - | -0.03 0% | -0.03 0% | -0.03 0% | -0.03 15.60% | -0.03 0% | -0.03 0% | -0.03 0% | -0.02 34.60% | -0.02 0% | -0.02 0% | -0.01 69.31% | -0.01 0% | -0.01 0% | 0.00 165.52% | 0.00 0% | 0.00 0% | 0.00 7.89% | 0.00 0% | 0.00 0% |
All numbers in GBP (except ratios and percentages)