KAPE
COM:KAPE
Kape
- Stock
Last Close
283.00
30/05 16:03
Market Cap
12.22M
Beta: -
Volume Today
137.54K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 21.55M - | 71.11M 229.93% | 84.64M 19.03% | 56.53M 33.20% | 66.38M 17.43% | 52.06M 21.58% | 66.06M 26.89% | 122.21M 85.00% | 230.66M 88.74% | 623.48M 170.30% | |
cost of revenue | 3.36M - | 13.18M 292.32% | 7.39M 43.94% | 2.36M 68.06% | 4.57M 93.73% | 5.61M 22.59% | 7.53M 34.26% | 16.17M 114.91% | 15.97M 1.24% | 48.99M 206.72% | |
gross profit | 18.19M - | 57.93M 218.41% | 77.25M 33.35% | 54.17M 29.87% | 61.81M 14.10% | 46.45M 24.84% | 58.53M 26.00% | 106.04M 81.16% | 214.69M 102.46% | 574.49M 167.59% | |
selling and marketing expenses | 10.90M - | 35.89M 229.15% | 54.15M 50.85% | 39.91M 26.28% | 44.12M 10.53% | 27.56M 37.52% | 33.12M 20.17% | 49.11M 48.27% | 108.58M 121.09% | 232.55M 114.18% | |
general and administrative expenses | 6.35M - | 14.79M 132.77% | 14.90M 0.75% | 7.76M 47.92% | 12.83M 65.34% | 9.79M 23.67% | 11.51M 17.55% | 19.48M 69.17% | 24.28M 24.65% | 45.23M 86.28% | |
selling general and administrative expenses | 17.26M - | 50.68M 193.67% | 69.05M 36.23% | 47.68M 30.95% | 56.95M 19.45% | 37.36M 34.40% | 44.64M 19.48% | 68.59M 53.66% | 132.86M 93.70% | 277.78M 109.08% | |
research and development expenses | 2.92M - | 6.12M 109.23% | 3.50M 42.79% | 1.66M 52.54% | 1.02M 38.83% | 1.65M 62.70% | 3.35M 102.60% | 6.33M 89.07% | 10.87M 71.59% | 40.40M 271.83% | |
other expenses | 3.80M - | 6.41M 68.55% | 20.41M 218.66% | 32.82M 60.79% | 156.22M 376.03% | ||||||
cost and expenses | 33.03M - | 78.60M 137.95% | 89.31M 13.62% | 61.58M 31.04% | 68.98M 12.02% | 48.42M 29.81% | 61.92M 27.88% | 111.50M 80.09% | 192.51M 72.65% | 523.39M 171.87% | |
operating expenses | 29.67M - | 65.42M 120.48% | 81.92M 25.21% | 59.22M 27.71% | 64.41M 8.76% | 42.81M 33.53% | 54.39M 27.05% | 95.33M 75.27% | 176.54M 85.19% | 474.40M 168.72% | |
interest expense | 2.90M - | 4.28M 47.58% | 870K 79.66% | 332K 61.84% | 532K 60.24% | 938K 76.32% | 1.64M 75.27% | 3.38M 105.72% | 11.18M 230.54% | 33.35M 198.35% | |
ebitda | -1.92M - | 1.47M 176.55% | 4.68M 218.38% | 4.89M 4.47% | 4.08M 16.43% | 8.34M 104.36% | 10.76M 28.92% | 30.80M 186.37% | 77.50M 151.57% | 280.92M 262.50% | |
operating income | -10.72M - | -7.50M 30.07% | -13.80M 84.10% | -9.73M 29.49% | -2.60M 73.29% | 3.64M 240.17% | 4.14M 13.72% | 10.71M 158.46% | 38.15M 256.29% | 100.09M 162.36% | |
depreciation and amortization | 7.97M - | 8.92M 11.92% | 9.37M 5.08% | 9.88M 5.49% | 6.45M 34.79% | 4.11M 36.17% | 6.61M 60.77% | 20.10M 203.86% | 39.34M 95.77% | 180.83M 359.60% | |
total other income expenses net | -2.83M - | -4.23M 49.56% | -893K 78.88% | -281K 68.53% | -295K 4.98% | -351K 18.98% | -1.34M 282.91% | -3.38M 151.64% | -5.60M 65.55% | -7.22M 28.93% | |
income before tax | -13.55M - | -11.72M 13.45% | -14.70M 25.33% | -10.01M 31.86% | -2.89M 71.10% | 3.29M 213.75% | 2.80M 14.98% | 7.33M 161.74% | 32.55M 344.34% | 92.87M 185.31% | |
income tax expense | 76K - | 43K 43.42% | 2.90M 6,648.84% | 665K 77.08% | 467K 29.77% | 1.06M 127.84% | 314K 70.49% | -22.34M 7,215.61% | 9.21M 141.24% | 21.96M 138.29% | |
net income | -13.62M - | -11.77M 13.62% | -17.60M 49.53% | -10.68M 39.32% | -3.36M 68.52% | -518K 84.59% | 2.02M 489.96% | 28.88M 1,329.55% | 23.34M 19.18% | 70.92M 203.87% | |
weighted average shs out | 100M - | 112.42M 12.42% | 147.78M 31.45% | 141.07M 4.54% | 141.55M 0.34% | 142.01M 0.33% | 143.22M 0.85% | 192.60M 34.48% | 241.96M 25.63% | 104.90M 56.65% | |
weighted average shs out dil | 100M - | 117.89M 17.89% | 152.11M 29.03% | 141.18M 7.18% | 145.26M 2.89% | 147.96M 1.86% | 150.43M 1.67% | 201.00M 33.62% | 248.96M 23.86% | 107.49M 56.83% | |
eps | -0.14 - | -0.10 28.57% | -0.12 20.00% | -0.08 36.92% | -0.02 68.69% | -0.00 85.23% | 0.01 500% | 0.15 971.43% | 0.10 36% | 0.68 608.33% | |
epsdiluted | -0.14 - | -0.10 28.71% | -0.12 20.24% | -0.08 37% | -0.02 69.44% | -0.00 84.85% | 0.01 471.43% | 0.14 976.92% | 0.09 32.86% | 0.66 602.13% |
All numbers in GBP (except ratios and percentages)