COM:KERLINK
Kerlink
- Stock
Last Close
0.54
22/11 12:18
Market Cap
4.47M
Beta: -
Volume Today
4.89K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.79M - | 7.58M 100% | 6.15M 18.86% | 12.30M 100% | 5.03M 59.13% | 10.05M 100% | 4.42M 55.99% | 8.85M 100% | 3.31M 62.57% | 6.62M 100% | 3.54M 46.53% | 7.08M 100% | 6.24M 11.87% | |||||||
cost of revenue | 1.95M - | 4.73M 142.04% | 3.97M 16.09% | 8.67M 118.68% | 2.67M 69.19% | 6.08M 127.32% | 2.75M 54.78% | 6.43M 134.04% | 1.99M 69.12% | 4.75M 139.19% | 2.17M 54.29% | 4.77M - | ||||||||
gross profit | 1.84M - | 2.85M 55.28% | 2.18M 23.47% | 3.62M 66.04% | 2.35M 35.05% | 3.98M 68.98% | 1.68M 57.85% | 2.42M 44.21% | 1.33M 45.12% | 1.88M 41.35% | 1.37M 26.88% | 7.08M 416.63% | 1.47M 79.22% | |||||||
selling and marketing expenses | 713K - | 713K 0% | 898.50K 26.02% | 898.50K 0% | 683K 23.98% | 683K 0% | 719.50K 5.34% | 719.50K 0% | 683.50K 5.00% | 683.50K - | ||||||||||
general and administrative expenses | 546K - | 546K 0% | 596K 9.16% | 596K 0% | 1.19M 99.16% | 1.19M 0% | 836K 29.57% | 836K 0% | 708K 15.31% | 708K - | ||||||||||
selling general and administrative expenses | 1.75M - | 3.28M 87.63% | 2.01M 38.74% | 3.80M 89.34% | 2.35M 38.24% | 4.56M 94.16% | 2.06M 54.78% | 3.74M 81.51% | 1.88M 49.68% | 3.43M 82.42% | 1.88M 45.18% | 3.27M - | ||||||||
research and development expenses | 768K - | 877K 14.19% | 584.50K 33.35% | 602K 2.99% | 832.50K 38.29% | 1.07M 28.77% | 687.50K 35.87% | 820K 19.27% | 676.50K 17.50% | 906K 33.92% | 676.50K 25.33% | |||||||||
other expenses | ||||||||||||||||||||
cost and expenses | 4.39M - | 8.88M 102.42% | 6.40M 27.91% | 13.08M 104.25% | 5.76M 55.95% | 11.71M 103.19% | 5.34M 54.38% | 10.99M 105.81% | 4.56M 58.50% | 9.09M 99.28% | 4.06M 55.33% | 8.04M - | ||||||||
operating expenses | 2.43M - | 4.15M 70.63% | 2.44M 41.36% | 4.40M 80.75% | 3.09M 29.87% | 5.63M 82.32% | 2.59M 53.94% | 4.56M 75.90% | 2.58M 43.53% | 4.34M 68.51% | 1.89M 56.47% | 3.27M - | ||||||||
interest expense | 114K - | 121K - | 137K - | |||||||||||||||||
ebitda | -157K - | -482K 207.01% | 151K 131.33% | -39K 125.83% | -322K 725.64% | -924K 186.96% | -837.50K 9.36% | -1.21M 44.36% | -941.50K 22.13% | -1.69M 79.18% | -347.50K 79.40% | 7.08M 2,138.27% | -1.28M 118.07% | |||||||
operating income | -598.50K - | -1.30M 117.71% | -257.50K 80.24% | -780K 202.91% | -744K 4.62% | -1.65M 122.31% | -990K 40.15% | -2.14M 116.57% | -1.18M 44.94% | -2.46M 108.81% | -586.50K 76.21% | 7.08M 1,307.67% | -1.79M 125.31% | |||||||
depreciation and amortization | 441.50K - | 821K 85.96% | 408.50K 50.24% | 741K 81.40% | 422K 43.05% | 730K 72.99% | 152.50K 79.11% | 935K 513.11% | 239K 74.44% | 778K 225.52% | 239K 69.28% | 513K - | ||||||||
total other income expenses net | -26.50K - | -96K 262.26% | -28.50K 70.31% | -97K 240.35% | -22.50K 76.80% | -45K 100% | 16.50K 136.67% | 33K 100% | -129K 490.91% | -258K 100% | -419.50K 62.60% | -154K - | ||||||||
income before tax | -625K - | -1.40M 123.84% | -286K 79.56% | -877K 206.64% | -766.50K 12.60% | -1.70M 121.66% | -973.50K 42.70% | -2.11M 116.85% | -1.31M 37.97% | -2.72M 107.94% | -1.01M 63.06% | -1.95M - | ||||||||
income tax expense | 10.50K - | -170K 1,719.05% | 16.50K 109.71% | -272K 1,748.48% | 3.50K 101.29% | -159K 4,642.86% | 11K 106.92% | -142K 1,390.91% | 2.50K 101.76% | -99K 4,060% | 7K 107.07% | 9K - | ||||||||
net income | -614.50K - | -1.23M 100% | -302.50K 75.39% | -605K 100% | -770K 27.27% | -1.54M 100% | -984.50K 36.07% | -1.97M 100% | -1.31M 33.37% | -2.62M 100% | -1.01M 61.39% | -1.94M - | ||||||||
weighted average shs out | 5.81M - | 5.81M 0.00% | 7.40M 27.25% | 7.37M 0.39% | 7.39M 0.26% | 7.39M 0.00% | 7.44M 0.74% | 7.42M 0.22% | 7.47M 0.61% | 7.47M 0.00% | 7.47M - | |||||||||
weighted average shs out dil | 5.81M - | 5.81M 0% | 7.40M 27.24% | 7.37M 0.39% | 7.39M 0.26% | 7.39M 0% | 7.44M 0.74% | 7.42M 0.22% | 7.47M 0.61% | 7.47M 0% | 7.47M - | |||||||||
eps | 0 - | 0 | 0 | 0 | 0 | 0 | -0.11 Infinity% | -0.21 90.91% | -0.04 80.52% | -0.08 100.73% | -0.10 21.80% | -0.21 110.00% | -0.13 38.10% | -0.27 107.69% | -0.18 33.33% | -0.35 94.44% | 0 100% | 0 | -0.26 Infinity% | |
epsdiluted | 0 - | 0 | 0 | 0 | 0 | 0 | -0.11 Infinity% | -0.21 90.91% | -0.04 80.52% | -0.08 100.73% | -0.10 21.80% | -0.21 110.00% | -0.13 38.10% | -0.27 107.69% | -0.18 33.33% | -0.35 94.44% | 0 100% | 0 | -0.26 Infinity% |
All numbers in (except ratios and percentages)