COM:KERLINK
Kerlink
- Stock
Last Close
0.49
21/11 15:25
Market Cap
4.47M
Beta: -
Volume Today
37.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.62M - | 5.24M 44.74% | 7.43M 41.75% | 14.12M 90.03% | 24.77M 75.44% | 17.07M 31.09% | 13.04M 23.61% | 11.18M 14.22% | 19.88M 77.71% | 18.90M 4.92% | 13.71M 27.47% | |
cost of revenue | 1.71M - | 2.38M 38.88% | 3.56M 49.77% | 8.59M 140.95% | 16.14M 88.05% | 9.49M 41.22% | 7.08M 25.37% | 6.36M 10.27% | 11.84M 86.29% | 10.84M 8.45% | ||
gross profit | 1.91M - | 2.86M 50% | 3.87M 35.08% | 5.53M 43.09% | 8.62M 55.87% | 7.58M 12.12% | 5.96M 21.40% | 4.83M 18.92% | 8.04M 66.41% | 8.06M 0.27% | 13.71M 70.09% | |
selling and marketing expenses | 706K - | 734K 3.97% | 1.10M 49.32% | 2.10M 91.70% | 1.19M 43.55% | 985K 16.95% | 620K 37.06% | 315K 49.19% | 259K 17.78% | 531K 105.02% | ||
general and administrative expenses | 823K - | 1.02M 24.30% | 1.94M 89.44% | 2.39M 23.27% | 1.47M 38.38% | 1.70M 15.56% | 1.51M 11.41% | 1.09M 27.74% | 1.04M 4.13% | 2.07M 97.89% | ||
selling general and administrative expenses | 1.53M - | 1.76M 14.91% | 3.03M 72.68% | 4.49M 47.99% | 2.66M 40.80% | 2.69M 1.05% | 2.13M 20.81% | 1.40M 33.99% | 1.30M 7.19% | 2.60M 99.31% | ||
research and development expenses | 959K - | 772K 19.50% | 850K 10.10% | 1.05M 23.88% | -203K 119.28% | 1.26M 721.18% | 2.05M 62.57% | 3.63M 77.17% | 2.24M 38.33% | 2.71M 20.94% | ||
other expenses | 63K - | -6K 109.52% | -14K 133.33% | -61K 335.71% | 7.63M 12,609.84% | 9.10M 19.30% | 10.44M 14.69% | 6.07M 41.89% | 6.20M 2.26% | 6.22M 0.21% | ||
cost and expenses | 4.68M - | 5.42M 15.78% | 8.04M 48.30% | 15.53M 93.18% | 26.23M 68.86% | 22.54M 14.06% | 21.70M 3.73% | 17.46M 19.55% | 21.59M 23.65% | 22.36M 3.59% | ||
operating expenses | 2.97M - | 3.04M 2.46% | 4.48M 47.16% | 6.95M 55.18% | 10.09M 45.14% | 13.05M 29.40% | 14.62M 12.01% | 11.10M 24.05% | 9.75M 12.21% | 11.52M 18.22% | ||
interest expense | 24K - | 37K 54.17% | 329K 789.19% | 267K 18.84% | 17K 93.63% | 39K 129.41% | 47K 20.51% | 102K 117.02% | 117K 14.71% | 177K 51.28% | ||
ebitda | -425K - | 442K 204% | 247K 44.12% | -788K 419.03% | -403K 48.86% | -3.43M 751.36% | -5.05M 47.25% | -2.59M 48.67% | -2K 99.92% | -1.64M 81,700% | 13.71M 937.78% | |
operating income | -1.06M - | -182K 82.86% | -612K 236.26% | -1.42M 131.54% | -1.46M 3.32% | -5.47M 273.77% | -8.66M 58.30% | -6.27M 27.57% | -1.71M 72.73% | -3.46M 102.45% | 13.71M 495.67% | |
depreciation and amortization | 573K - | 629K 9.77% | 879K 39.75% | 770K 12.40% | 1.30M 69.22% | 2.08M 59.79% | 3.61M 73.39% | 3.68M 1.97% | 1.71M 53.57% | 1.83M 6.96% | ||
total other income expenses net | 40K - | -37K 192.50% | -329K 789.19% | -408K 24.01% | -260K 36.27% | -79K 69.62% | -79K 0% | 554K 801.27% | -108K 119.49% | -14K 87.04% | ||
income before tax | -1.02M - | -224K 78.08% | -961K 329.02% | -1.82M 89.91% | -1.72M 5.59% | -5.55M 222.23% | -8.74M 57.44% | -5.72M 34.56% | -1.82M 68.20% | -3.48M 91.20% | ||
income tax expense | -92K - | -6K 93.48% | -41K 583.33% | -100K 143.90% | -1.42M 1,316% | 221K 115.61% | 1.82M 722.17% | 9K 99.50% | 12K 33.33% | 29K 141.67% | ||
net income | -932K - | -218K 76.61% | -920K 322.02% | -1.73M 87.50% | -308K 82.14% | -5.77M 1,774.35% | -10.56M 82.89% | -5.73M 45.74% | -1.83M 68.04% | -3.51M 91.53% | ||
weighted average shs out | 2.43M - | 2.43M 0% | 2.33M 4.19% | 3.25M 39.34% | 4.73M 45.71% | 5.09M 7.51% | 5.09M 0% | 5.09M 0% | 6.60M 29.84% | 7.41M 12.25% | ||
weighted average shs out dil | 630.02K - | 630.02K 0% | 2.43M 286.00% | 3.33M 37.10% | 4.82M 44.52% | 5.19M 7.66% | 5.09M 1.96% | 5.09M 0% | 6.73M 32.39% | 7.53M 11.88% | ||
eps | -0.38 - | -0.09 76.42% | -0.38 324.11% | -0.53 39.47% | -0.07 87.72% | -1.14 1,651.15% | -2.08 82.46% | -1.13 45.67% | -0.28 75.22% | -0.47 67.86% | 0 100% | |
epsdiluted | -1.48 - | -0.35 76.35% | -0.38 8.57% | -0.52 36.84% | -0.06 87.71% | -1.11 1,637.09% | -2.08 87.39% | -1.13 45.67% | -0.27 76.11% | -0.47 74.07% | 0 100% |
All numbers in (except ratios and percentages)