COM:KEURIGDRPEPPER
Keurig Dr Pepper
- Stock
Last Close
32.24
22/11 21:00
Market Cap
43.31B
Beta: -
Volume Today
11.70M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.46B - | 1.40B 4.44% | 1.63B 16.67% | 1.58B 2.94% | 1.51B 4.67% | 1.45B 3.84% | 1.66B 14.06% | 1.63B 1.51% | 1.55B 5.15% | 1.49B 3.82% | 1.70B 13.99% | 1.68B 0.88% | 1.58B 6.07% | 1.51B 4.31% | 1.80B 19.01% | 1.74B 3.17% | 1.64B 5.57% | 1.59B 2.98% | 1.89B 18.32% | 2.73B 44.86% | 2.81B 2.96% | 2.50B 10.98% | 2.81B 12.30% | 2.87B 2.06% | 2.93B 2.23% | 2.61B 10.94% | 2.86B 9.61% | 3.02B 5.45% | 3.12B 3.34% | 2.90B 7.02% | 3.14B 8.20% | 3.25B 3.50% | 3.39B 4.34% | 3.08B 9.23% | 3.55B 15.46% | 3.62B 1.91% | 3.80B 5.00% | 3.35B 11.83% | 3.79B 13.00% | 3.81B 0.42% | 3.87B 1.63% | 3.47B 10.32% | 3.92B 13.09% | 3.89B 0.79% | |
cost of revenue | 583M - | 554M 4.97% | 665M 20.04% | 658M 1.05% | 614M 6.69% | 602M 1.95% | 674M 11.96% | 673M 0.15% | 610M 9.36% | 602M 1.31% | 670M 11.30% | 683M 1.94% | 627M 8.20% | 607M 3.19% | 718M 18.29% | 707M 1.53% | 663M 6.22% | 681M 2.71% | 790M 16.01% | 1.37B 73.54% | 1.27B 7.51% | 1.11B 12.78% | 1.19B 7.23% | 1.25B 4.97% | 1.24B 0.32% | 1.16B 6.45% | 1.30B 12.14% | 1.32B 1.08% | 1.35B 2.81% | 1.30B 3.77% | 1.37B 5.22% | 1.42B 3.28% | 1.62B 14.42% | 1.43B 11.80% | 1.78B 24.51% | 1.72B 3.21% | 1.81B 5.00% | 1.61B 10.96% | 1.75B 8.64% | 1.69B 3.09% | 1.68B 0.65% | 1.53B 9.21% | 1.75B 14.53% | 1.75B 0.06% | |
gross profit | 880M - | 844M 4.09% | 966M 14.45% | 925M 4.24% | 895M 3.24% | 849M 5.14% | 981M 15.55% | 957M 2.45% | 936M 2.19% | 885M 5.45% | 1.02B 15.82% | 997M 2.73% | 951M 4.61% | 903M 5.05% | 1.08B 19.49% | 1.03B 4.26% | 980M 5.13% | 913M 6.84% | 1.10B 20.04% | 1.36B 24.18% | 1.54B 13.52% | 1.40B 9.51% | 1.63B 16.31% | 1.63B 0.06% | 1.69B 4.18% | 1.45B 14.24% | 1.56B 7.58% | 1.70B 9.09% | 1.77B 3.76% | 1.60B 9.50% | 1.77B 10.63% | 1.83B 3.67% | 1.77B 3.43% | 1.65B 6.88% | 1.78B 7.64% | 1.90B 7.04% | 2.00B 5.00% | 1.74B 12.63% | 2.04B 17.03% | 2.11B 3.43% | 2.18B 3.46% | 1.94B 11.17% | 2.17B 11.96% | 2.14B 1.47% | |
selling and marketing expenses | -13M - | -28M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 583M - | 554M 4.97% | 592M 6.86% | 581M 1.86% | 607M 4.48% | 552M 9.06% | 586M 6.16% | 592M 1.02% | 583M 1.52% | 546M 6.35% | 590M 8.06% | 603M 2.20% | 590M 2.16% | 621M 5.25% | 683M 9.98% | 640M 6.30% | 612M 4.38% | 626M 2.29% | 721M 15.18% | 1.02B 42.16% | 999M 2.54% | 911M 8.81% | 1.03B 12.84% | 1.01B 1.56% | 1.01B 0.10% | 1.03B 1.68% | 1.03B - | ||||||||||||||||||
selling general and administrative expenses | 583M - | 554M 4.97% | 592M 6.86% | 581M 1.86% | 607M 4.48% | 552M 9.06% | 586M 6.16% | 592M 1.02% | 583M 1.52% | 546M 6.35% | 590M 8.06% | 603M 2.20% | 590M 2.16% | 621M 5.25% | 683M 9.98% | 640M 6.30% | 612M 4.38% | 626M 2.29% | 721M 15.18% | 1.02B 42.16% | 986M 3.80% | 911M 7.61% | 1.03B 12.84% | 1.01B 1.56% | 1.01B 0.10% | 1.03B 1.68% | 1.00B 2.63% | 949M 5.19% | 1B 5.37% | 961M 3.90% | 1.04B 8.12% | 1.04B 0.10% | 1.11B 7.02% | 1.02B 8.54% | 1.20B 18.27% | 1.20B 0.66% | 1.23B 2.59% | 1.17B 5.05% | 1.27B 9.18% | 1.22B 4.32% | 1.26B 3.37% | 1.18B 6.52% | 1.29B 10.12% | 1.25B 3.86% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1M - | 1M 0% | 1M 0% | -4M 500% | 2M 150% | 1M 50% | -1M 200% | -1M 0% | 2M 300% | 1M 50% | 22M 2,100% | 2M 90.91% | 26M 1,200% | 2M 92.31% | 2M 0% | 2M 0% | 2M 0% | 28M 1,300% | 2M 92.86% | 33M 1,550% | -9M 127.27% | -5M 44.44% | -1M 80% | -9M 800% | -4M 55.56% | -20M 400% | 4M 120% | -5M 225% | 4M 180% | 3M 25% | 4M 33.33% | -1M 125% | -4M 300% | -35M 775% | -9M 74.29% | -4M 55.56% | -70M 1,650% | -5M 92.86% | 16M 420% | 5M 68.75% | 20M 300% | -7M - | |||
cost and expenses | 1.20B - | 1.14B 5.09% | 1.28B 12.74% | 1.27B 1.25% | 1.25B 1.10% | 1.18B 5.75% | 1.29B 8.89% | 1.29B 0.54% | 1.22B 5.34% | 1.17B 4.08% | 1.28B 9.28% | 1.31B 1.87% | 1.24B 4.90% | 1.23B 1.45% | 1.42B 16.24% | 1.37B 3.58% | 1.28B 6.77% | 1.33B 4.30% | 1.52B 14.16% | 2.39B 56.69% | 2.27B 5.11% | 2.01B 11.47% | 2.23B 10.92% | 2.29B 2.92% | 2.22B 3.01% | 2.15B 3.33% | 2.30B 7.27% | 2.27B 1.56% | 2.35B 3.84% | 2.26B 3.91% | 2.41B 6.37% | 2.46B 2.04% | 2.67B 8.59% | 2.41B 9.56% | 2.98B 23.68% | 2.92B 2.18% | 2.96B 1.61% | 2.77B 6.58% | 3.02B 9.06% | 2.91B 3.74% | 2.92B 0.58% | 2.70B 7.52% | 3.04B 12.61% | 2.99B 1.84% | |
operating expenses | 616M - | 584M 5.19% | 618M 5.82% | 609M 1.46% | 639M 4.93% | 579M 9.39% | 612M 5.70% | 620M 1.31% | 614M 0.97% | 572M 6.84% | 613M 7.17% | 624M 1.79% | 616M 1.28% | 618M 0.32% | 706M 14.24% | 666M 5.67% | 617M 7.36% | 654M 6.00% | 734M 12.23% | 1.02B 38.56% | 998M 1.87% | 900M 9.82% | 1.04B 15.44% | 1.04B 0.58% | 980M 6.22% | 986M 0.61% | 1.00B 1.52% | 951M 5.00% | 1.00B 5.26% | 960M 4.10% | 1.04B 7.92% | 1.04B 0.39% | 1.05B 0.67% | 983M 6.11% | 1.20B 22.48% | 1.20B 0.66% | 1.16B 3.26% | 1.16B 0.26% | 1.27B 9.66% | 1.21B 4.64% | 1.24B 2.31% | 1.18B 5.24% | 1.29B 10.12% | 1.24B 4.40% | |
interest expense | 29M - | 26M 10.34% | 27M 3.85% | 27M 0% | 29M 7.41% | 27M 6.90% | 28M 3.70% | 28M 0% | 34M 21.43% | 33M 2.94% | 33M 0% | 33M 0% | 48M 45.45% | 40M 16.67% | 44M 10% | 40M 9.09% | 40M 0% | 41M 2.50% | 43M 4.88% | 172M 300% | 180M 4.65% | 169M 6.11% | 170M 0.59% | 158M 7.06% | 157M 0.63% | 153M 2.55% | 157M 2.61% | 148M 5.73% | 146M 1.35% | 140M 4.11% | 125M 10.71% | 116M 7.20% | 119M 2.59% | 188M 57.98% | 175M 6.91% | 207M 18.29% | 123M 40.58% | 23M 81.30% | 172M 647.83% | 237M 37.79% | 64M 73.00% | 178M 178.13% | 204M 14.61% | 106M 48.04% | |
ebitda | 326M - | 322M 1.23% | 406M 26.09% | 369M 9.11% | 288M 21.95% | 327M 13.54% | 425M 29.97% | 392M 7.76% | 351M 10.46% | 370M 5.41% | 490M 32.43% | 431M 12.04% | 361M 16.24% | 348M 3.60% | 431M 23.85% | 427M 0.93% | 422M 1.17% | 319M 24.41% | 424M 32.92% | 377M 11.08% | 706M 87.27% | 656M 7.08% | 586M 10.67% | 757M 29.18% | 709M 6.34% | 609M 14.10% | 727M 19.38% | 913M 25.58% | 771M 15.55% | 818M 6.10% | 916M 11.98% | 964M 5.24% | 721M 25.21% | 840M 16.50% | 739M 12.02% | 873M 18.13% | 847M 2.98% | 790M 6.73% | 960M 21.52% | 1.08B 12.50% | 1.15B 6.02% | -1M 100.09% | 861M 86,200% | 1.08B 25.78% | |
operating income | 264M - | 260M 1.52% | 348M 33.85% | 316M 9.20% | 256M 18.99% | 270M 5.47% | 369M 36.67% | 337M 8.67% | 322M 4.45% | 313M 2.80% | 412M 31.63% | 373M 9.47% | 335M 10.19% | 285M 14.93% | 373M 30.88% | 367M 1.61% | 363M 1.09% | 259M 28.65% | 362M 39.77% | 344M 4.97% | 547M 59.01% | 498M 8.96% | 587M 17.87% | 580M 1.19% | 713M 22.93% | 466M 34.64% | 561M 20.39% | 753M 34.22% | 700M 7.04% | 640M 8.57% | 734M 14.69% | 795M 8.31% | 725M 8.81% | 658M 9.24% | 572M 13.07% | 701M 22.55% | 673M 3.99% | 584M 13.22% | 769M 31.68% | 896M 16.51% | 943M 5.25% | -1M 100.11% | 861M 86,200% | 902M 4.76% | |
depreciation and amortization | 60M - | 60M 0% | 57M 5% | 57M 0% | 29M 49.12% | 56M 93.10% | 56M 0% | 56M 0% | 26M 53.57% | 56M 115.38% | 55M 1.79% | 55M 0% | 25M 54.55% | 60M 140% | 55M 8.33% | 57M 3.64% | 57M 0% | 59M 3.51% | 60M 1.69% | 175M 191.67% | 168M 4% | 163M 2.98% | 181M 11.04% | 186M 2.76% | 168M 9.68% | 163M 2.98% | 162M 0.61% | 165M 1.85% | 163M 1.21% | 175M 7.36% | 178M 1.71% | 170M 4.49% | 185M 8.82% | 182M 1.62% | 167M 8.24% | 172M 2.99% | 174M 1.16% | 206M 18.39% | 175M 15.05% | 177M 1.14% | 182M 2.82% | 175M - | |||
total other income expenses net | 1M - | 1M 0% | 1M 0% | -4M 500% | 2M 150% | 1M 50% | -1M 200% | -1M 0% | 2M 300% | 1M 50% | 22M 2,100% | 2M 90.91% | -31M 1,650% | 2M 106.45% | -47M 2,450% | -11M 76.60% | 2M 118.18% | -40M 2,100% | 2M 105% | 22M 1,000% | -9M 140.91% | -14M 55.56% | -1M 92.86% | -9M 800% | -6M 33.33% | -108M 1,700% | 2M 101.85% | -21M 1,150% | -63M 200% | -102M 61.90% | 4M 103.92% | -1M 125% | 503M 50,400% | 107M 78.73% | -359M 435.51% | -518M 44.29% | -115M 77.80% | -3M 97.39% | 16M 633.33% | 3M 81.25% | 20M 566.67% | 595M 2,875% | -189M 131.76% | -100M 47.09% | |
income before tax | 237M - | 236M 0.42% | 322M 36.44% | 285M 11.49% | 230M 19.30% | 244M 6.09% | 341M 39.75% | 308M 9.68% | 291M 5.52% | 281M 3.44% | 402M 43.06% | 343M 14.68% | 257M 25.07% | 248M 3.50% | 283M 14.11% | 317M 12.01% | 325M 2.52% | 219M 32.62% | 321M 46.58% | 194M 39.56% | 358M 84.54% | 315M 12.01% | 416M 32.06% | 413M 0.72% | 550M 33.17% | 205M 62.73% | 406M 98.05% | 584M 43.84% | 558M 4.45% | 398M 28.67% | 613M 54.02% | 678M 10.60% | 1.11B 63.57% | 765M 31.02% | 213M 72.16% | 183M 14.08% | 558M 204.92% | 581M 4.12% | 613M 5.51% | 664M 8.32% | 899M 35.39% | 594M 33.93% | 672M 13.13% | 802M 19.35% | |
income tax expense | 81M - | 81M 0% | 113M 39.51% | 97M 14.16% | 80M 17.53% | 87M 8.75% | 121M 39.08% | 106M 12.40% | 106M 0% | 99M 6.60% | 142M 43.43% | 102M 28.17% | 91M 10.78% | 71M 21.98% | 94M 32.39% | 114M 21.28% | -184M 261.40% | 54M 129.35% | 83M 53.70% | 46M 44.58% | 92M 100% | 85M 7.61% | 102M 20% | 109M 6.86% | 144M 32.11% | 49M 65.97% | 108M 120.41% | 141M 30.56% | 130M 7.80% | 73M 43.85% | 165M 126.03% | 149M 9.70% | 266M 78.52% | 180M 32.33% | -5M 102.78% | 4M 180% | 105M 2,525% | 114M 8.57% | 110M 3.51% | 146M 32.73% | 206M 41.10% | 140M 32.04% | 157M 12.14% | 186M 18.47% | |
net income | 156M - | 155M 0.64% | 210M 35.48% | 188M 10.48% | 150M 20.21% | 157M 4.67% | 220M 40.13% | 202M 8.18% | 185M 8.42% | 182M 1.62% | 260M 42.86% | 240M 7.69% | 165M 31.25% | 177M 7.27% | 188M 6.21% | 203M 7.98% | 508M 150.25% | 159M 68.70% | 235M 47.80% | 148M 37.02% | 266M 79.73% | 230M 13.53% | 314M 36.52% | 304M 3.18% | 406M 33.55% | 156M 61.58% | 298M 91.03% | 443M 48.66% | 428M 3.39% | 325M 24.07% | 448M 37.85% | 530M 18.30% | 843M 59.06% | 585M 30.60% | 218M 62.74% | 180M 17.43% | 453M 151.67% | 467M 3.09% | 503M 7.71% | 518M 2.98% | 693M 33.78% | 454M 34.49% | 515M 13.44% | 616M 19.61% | |
weighted average shs out | 199.90M - | 197.90M 1.00% | 196.60M 0.66% | 194.80M 0.92% | 194M 0.41% | 192.34M 0.85% | 191.40M 0.49% | 190.40M 0.52% | 188.70M 0.89% | 187.60M 0.58% | 185.70M 1.01% | 184.80M 0.48% | 183.60M 0.65% | 183.40M 0.11% | 183.20M 0.11% | 181.40M 0.98% | 179.90M 0.83% | 790.50M 339.41% | 790.50M 0% | 1.36B 72.27% | 1.39B 2.42% | 1.41B 0.82% | 1.41B 0.03% | 1.41B 0.01% | 1.41B 0.01% | 1.41B 0.01% | 1.41B 0.01% | 1.41B 0.01% | 1.41B 0% | 1.41B 0.14% | 1.42B 0.58% | 1.42B 0.01% | 1.42B 0.03% | 1.42B 0.01% | 1.42B 0.05% | 1.42B 0.10% | 1.42B 0.04% | 1.41B 0.66% | 1.40B 0.42% | 1.40B 0.21% | 1.39B 0.27% | 1.38B 0.93% | 1.36B 1.82% | 1.36B 0.04% | |
weighted average shs out dil | 201.50M - | 199.50M 0.99% | 197.80M 0.85% | 196.20M 0.81% | 195.80M 0.20% | 192.34M 1.77% | 192.40M 0.03% | 191.50M 0.47% | 190.20M 0.68% | 189M 0.63% | 186.50M 1.32% | 185.70M 0.43% | 184.70M 0.54% | 184.60M 0.05% | 183.70M 0.49% | 182.10M 0.87% | 179.90M 1.21% | 790.50M 339.41% | 790.50M 0% | 1.37B 73.76% | 1.41B 2.37% | 1.42B 0.82% | 1.42B 0.11% | 1.42B 0.01% | 1.42B 0.04% | 1.42B 0.01% | 1.42B 0.10% | 1.42B 0.10% | 1.42B 0.06% | 1.43B 0.13% | 1.43B 0.18% | 1.43B 0.03% | 1.43B 0.04% | 1.43B 0.05% | 1.43B 0.08% | 1.43B 0.10% | 1.43B 0.02% | 1.42B 0.74% | 1.41B 0.56% | 1.41B 0.21% | 1.40B 0.35% | 1.39B 0.97% | 1.36B 1.91% | 1.36B 0.05% | |
eps | 0.78 - | 0.78 0% | 1.07 37.18% | 0.97 9.35% | 0.77 20.62% | 0.82 6.49% | 1.15 40.24% | 1.06 7.83% | 0.98 7.55% | 0.97 1.02% | 1.40 44.33% | 1.30 7.14% | 0.90 30.77% | 0.97 7.78% | 1.02 5.15% | 1.12 9.80% | 2.82 151.79% | 0.11 96.10% | 0.10 9.09% | 0.11 10.00% | 0.19 72.73% | 0.16 15.79% | 0.22 37.50% | 0.22 0% | 0.29 31.82% | 0.11 62.07% | 0.21 90.91% | 0.31 47.62% | 0.30 3.23% | 0.23 23.33% | 0.32 39.13% | 0.37 15.62% | 0.59 59.46% | 0.41 30.51% | 0.15 63.41% | 0.13 13.33% | 0.32 146.15% | 0.33 3.13% | 0.36 9.09% | 0.37 2.78% | 0.50 35.14% | 0.33 34% | 0.38 15.15% | 0.45 18.42% | |
epsdiluted | 0.78 - | 0.78 0% | 1.06 35.90% | 0.96 9.43% | 0.77 19.79% | 0.81 5.19% | 1.14 40.74% | 1.05 7.89% | 0.97 7.62% | 0.96 1.03% | 1.39 44.79% | 1.29 7.19% | 0.90 30.23% | 0.96 6.67% | 1.02 6.25% | 1.11 8.82% | 2.82 154.05% | 0.11 96.10% | 0.10 9.09% | 0.11 10.00% | 0.19 72.73% | 0.16 15.79% | 0.22 37.50% | 0.21 4.55% | 0.29 38.10% | 0.11 62.07% | 0.21 90.91% | 0.31 47.62% | 0.30 3.23% | 0.23 23.33% | 0.31 34.78% | 0.37 19.35% | 0.59 59.46% | 0.41 30.51% | 0.15 63.41% | 0.13 13.33% | 0.32 146.15% | 0.33 3.13% | 0.36 9.09% | 0.37 2.78% | 0.49 32.43% | 0.33 32.65% | 0.38 15.15% | 0.45 18.42% |
All numbers in USD (except ratios and percentages)