COM:KEURIGDRPEPPER
Keurig Dr Pepper
- Stock
Last Close
32.24
22/11 21:00
Market Cap
43.31B
Beta: -
Volume Today
11.70M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.00B - | 6.12B 2.07% | 6.28B 2.63% | 6.44B 2.52% | 6.69B 3.88% | 7.44B 11.24% | 11.12B 49.42% | 11.62B 4.48% | 12.68B 9.17% | 14.06B 10.83% | 14.81B 5.39% | |
cost of revenue | 2.50B - | 2.49B 0.32% | 2.56B 2.73% | 2.58B 0.90% | 2.69B 4.38% | 3.56B 32.10% | 4.78B 34.21% | 5.13B 7.41% | 5.71B 11.18% | 6.73B 18.02% | 6.73B 0% | |
gross profit | 3.50B - | 3.63B 3.77% | 3.72B 2.56% | 3.86B 3.63% | 4.00B 3.55% | 3.88B 2.83% | 6.34B 63.37% | 6.49B 2.27% | 6.98B 7.57% | 7.32B 4.96% | 8.08B 10.34% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 2.33B - | 2.33B 0.26% | 2.31B 0.90% | 2.33B 0.69% | 2.56B 9.75% | 2.63B 3.09% | ||||||
selling general and administrative expenses | 2.33B - | 2.33B 0.26% | 2.31B 0.90% | 2.33B 0.69% | 2.56B 9.75% | 2.63B 3.09% | 3.96B 50.36% | 3.98B 0.40% | 4.15B 4.40% | 4.64B 11.85% | 4.91B 5.75% | |
research and development expenses | 66M - | |||||||||||
other expenses | -383M - | 116M 130.29% | 1M 99.14% | 25M 2,400% | 8M 68% | 19M 137.50% | 2M 89.47% | -39M 2,050% | -70M 79.49% | -105M 50% | 61M 158.10% | |
cost and expenses | 4.95B - | 4.94B 0.20% | 4.98B 0.87% | 5.01B 0.46% | 5.30B 5.89% | 6.21B 17.03% | 8.74B 40.89% | 9.07B 3.76% | 9.79B 7.92% | 11.27B 15.17% | 11.62B 3.07% | |
operating expenses | 2.45B - | 2.45B 0.08% | 2.42B 1.02% | 2.42B 0% | 2.61B 7.51% | 2.65B 1.46% | 3.96B 49.87% | 3.94B 0.63% | 4.08B 3.66% | 4.54B 11.19% | 4.89B 7.62% | |
interest expense | 123M - | 109M 11.38% | 117M 7.34% | 147M 25.64% | 164M 11.56% | 452M 175.61% | 654M 44.69% | 604M 7.65% | 500M 17.22% | 693M 38.60% | 496M 28.43% | |
ebitda | 899M - | 1.42B 57.62% | 1.53B 7.83% | 1.69B 10.27% | 1.63B 3.38% | 1.72B 5.53% | 3.06B 77.94% | 3.18B 4.12% | 3.60B 13.23% | 3.48B 3.50% | 3.98B 14.29% | |
operating income | 1.05B - | 1.18B 12.81% | 1.30B 10% | 1.43B 10.40% | 1.39B 3.14% | 1.24B 10.88% | 2.38B 92.24% | 2.48B 4.29% | 2.89B 16.69% | 2.60B 9.99% | 3.19B 22.53% | |
depreciation and amortization | 234M - | 235M 0.43% | 227M 3.40% | 224M 1.32% | 229M 2.23% | 462M 101.75% | 679M 46.97% | 703M 3.53% | 710M 1.00% | 873M 22.96% | 720M 17.53% | |
total other income expenses net | -383M - | -107M 72.06% | 1M 100.93% | -6M 700% | -54M 800% | 6M 111.11% | -684M 11,500% | -727M 6.29% | -96M 86.80% | -886M 822.92% | 59M 106.66% | |
income before tax | 542M - | 1.07B 97.97% | 1.18B 10.34% | 1.28B 8.36% | 1.17B 8.57% | 791M 32.57% | 1.69B 114.16% | 1.75B 3.48% | 2.80B 59.61% | 1.72B 38.56% | 2.76B 60.38% | |
income tax expense | -81M - | 371M 558.02% | 420M 13.21% | 434M 3.33% | 95M 78.11% | 202M 112.63% | 440M 117.82% | 428M 2.73% | 653M 52.57% | 284M 56.51% | 576M 102.82% | |
net income | 624M - | 703M 12.66% | 764M 8.68% | 847M 10.86% | 1.08B 27.04% | 586M 45.54% | 1.25B 113.99% | 1.32B 5.66% | 2.15B 61.96% | 1.44B 33.08% | 2.18B 51.88% | |
weighted average shs out | 202.90M - | 192.96M 4.90% | 190.90M 1.07% | 185.40M 2.88% | 182M 1.83% | 1.09B 496.87% | 1.41B 29.49% | 1.41B 0.04% | 1.42B 0.60% | 1.42B 0.08% | 1.40B 1.24% | |
weighted average shs out dil | 204.50M - | 192.96M 5.64% | 192.40M 0.29% | 186.60M 3.01% | 182.80M 2.04% | 1.10B 500.44% | 1.42B 29.29% | 1.42B 0.21% | 1.43B 0.41% | 1.43B 0.04% | 1.41B 1.41% | |
eps | 3.08 - | 3.59 16.56% | 4 11.42% | 4.57 14.25% | 5.91 29.32% | 0.54 90.86% | 0.89 64.81% | 0.94 5.62% | 1.52 61.70% | 1.01 33.55% | 1.56 54.46% | |
epsdiluted | 3.05 - | 3.56 16.72% | 3.97 11.52% | 4.54 14.36% | 5.89 29.74% | 0.53 91.00% | 0.88 66.04% | 0.93 5.68% | 1.50 61.29% | 1.01 32.67% | 1.55 53.47% |
All numbers in USD (except ratios and percentages)