KEYS
COM:KEYSTONELAW
Keystone Law
- Stock
Last Close
625.00
25/11 08:36
Market Cap
2.02M
Beta: -
Volume Today
1.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Jun '20 | Sep '20 | Jan '21 | Jul '21 | Jan '22 | Jul '22 | Jan '23 | Jul '23 | Jan '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.03M - | 4.03M 0% | 4.03M 0% | 4.03M 0% | 5.22M 29.54% | 6.39M - | 7.90M - | 10.67M - | 30.56M - | 33.67M 10.19% | 35.94M 6.74% | 36.81M 2.41% | 38.45M 4.46% | 42.30M 10.02% | 45.63M 7.85% | 46.65M 2.24% | ||||||||||||
cost of revenue | 2.99M - | 3.90M - | 4.75M - | 5.72M - | 7.78M - | 23.05M - | 25.19M 9.29% | 26.90M 6.80% | 27.55M 2.39% | 29.03M 5.37% | 31.66M 9.08% | 34.34M 8.45% | 34.38M 0.13% | |||||||||||||||
gross profit | 1.04M - | 1.33M - | 1.64M - | 1.64M 0% | 1.64M 0% | 2.18M - | 2.90M - | 3.31M - | 3.31M 0% | 3.31M 0% | 7.51M 127.11% | 8.48M 12.94% | 9.04M 6.57% | 9.26M 2.48% | 9.42M 1.74% | 10.64M 12.93% | 11.29M 6.06% | 12.26M 8.63% | ||||||||||
selling and marketing expenses | 439.60K - | 552.19K - | 552.19K 0% | 552.19K 0% | 632.14K 14.48% | 679.44K - | 770.50K - | 634.15K - | ||||||||||||||||||||
general and administrative expenses | 381.94K - | 452.35K - | 588.22K - | 776.06K - | 776.06K 0% | 776.06K 0% | 966.92K 24.59% | 1.09M - | 1.09M 0% | 1.09M 0% | 6.19M - | |||||||||||||||||
selling general and administrative expenses | 821.54K - | 1.00M - | 1.22M - | 1.46M - | 1.74M - | 1.74M 0% | 1.74M 0% | 4.00M - | 4.18M 4.50% | 4.89M 16.95% | 5.11M 4.39% | 5.32M 4.20% | 5.84M 9.77% | 7.81M 33.74% | 6.83M 12.60% | |||||||||||||
research and development expenses | ||||||||||||||||||||||||||||
other expenses | 418.58K - | |||||||||||||||||||||||||||
cost and expenses | 3.81M - | 4.90M - | 5.97M - | 5.97M 0% | 5.97M 0% | 7.18M - | 9.51M - | 27.05M - | 29.37M 8.58% | 31.80M 8.25% | 32.65M 2.69% | 34.35M 5.19% | 37.50M 9.19% | 42.15M 12.39% | 41.63M 1.23% | |||||||||||||
operating expenses | 821.54K - | 821.54K 0.00% | 821.54K 0% | 821.54K 0% | 1.00M 22.27% | 1.00M 0.00% | 1.00M 0% | 1.22M 21.49% | 1.22M 0.00% | 1.22M 0% | 1.46M 19.27% | 1.46M 0.00% | 1.46M 0.00% | 1.74M 19.37% | 1.74M 0% | 1.74M 0% | 2.02M 16.08% | 2.02M 0% | 2.02M 0% | 4.00M 98.49% | 4.18M 4.50% | 4.89M 16.95% | 5.11M 4.39% | 5.32M 4.20% | 5.84M 9.77% | 7.81M 33.74% | 7.25M 7.24% | |
interest expense | 38.73K - | 38.73K 0% | 38.73K 0% | 38.73K 0% | 133.38K 244.34% | 128.16K - | 98.11K - | 53.76K - | 47.73K 11.22% | 47.67K 0.13% | 48.65K 2.06% | 98.44K 102.35% | 249.12K 153.07% | 437.61K 75.66% | ||||||||||||||
ebitda | 213.61K - | 424.11K - | 524.85K - | 676.79K - | 1.28M - | 3.95M - | 4.74M 20.07% | 4.59M 3.19% | 4.60M 0.24% | 4.55M 1.08% | 5.25M 15.46% | 3.92M 25.26% | 5.24M 33.56% | |||||||||||||||
operating income | 222.90K - | 320.47K - | 320.47K 0% | 320.47K 0% | 420.88K 31.33% | 721.78K - | 721.78K 0% | 721.78K 0% | 1.16M 60.44% | 3.51M - | 4.30M 22.57% | 4.15M 3.54% | 4.16M 0.23% | 4.10M 1.29% | 4.80M 17.04% | 3.47M 27.62% | 5.01M 44.32% | |||||||||||
depreciation and amortization | 32.24K - | 32.24K 0% | 32.24K 0% | 32.24K 0% | 94.93K 194.46% | 96.52K - | 95.57K - | 96.28K - | 438.23K - | 438.44K 0.05% | 439.56K 0.26% | 440.94K 0.31% | 444.76K 0.87% | 448.91K 0.93% | 448.90K 0.00% | 225.54K 49.76% | ||||||||||||
total other income expenses net | -80.26K - | -80.26K 0% | -80.26K 0% | -80.26K 0% | 28.20K - | 28.20K 0% | 28.20K 0% | -50.29K - | -44.53K 11.46% | -37.01K 16.88% | -9.03K 75.61% | 135.69K 1,602.88% | 464.38K 242.23% | 1.57M 237.17% | 529.21K 66.20% | |||||||||||||
income before tax | 142.64K - | 195.80K - | 300.16K - | 300.16K 0% | 300.16K 0% | 483.11K - | 1.19M - | 3.46M - | 4.25M 23.07% | 4.11M 3.41% | 4.15M 0.92% | 4.24M 2.20% | 5.27M 24.25% | 5.04M 4.27% | 5.54M 9.99% | |||||||||||||
income tax expense | 80.97K - | 58.30K - | 83.21K - | 86.13K - | 86.13K 0% | 86.13K 0% | 234.44K 172.20% | 687.94K - | 864.97K 25.73% | 848.60K 1.89% | 870.40K 2.57% | 780.57K 10.32% | 1.43M 83.24% | 1.23M 14.26% | 1.49M 21.74% | |||||||||||||
net income | 61.67K - | 61.67K 0.00% | 61.67K 0% | 61.67K 0% | 137.50K 122.98% | 137.50K 0% | 137.50K 0% | 216.95K 57.78% | 216.95K 0.00% | 216.95K 0% | 396.98K 82.98% | 396.98K 0.00% | 396.98K 0.00% | 951.81K 139.76% | 951.81K 0.00% | 951.81K 0% | 1.04M 9.33% | 1.04M 0% | 1.04M 0% | 2.77M 166.06% | 3.39M 22.41% | 3.26M 3.79% | 3.28M 0.48% | 3.46M 5.52% | 3.84M 10.93% | 3.81M 0.54% | 4.05M 6.21% | |
weighted average shs out | 25.02M - | 25.02M 0% | 25.02M 0% | 25.02M 0% | 25.02M 0% | 25.02M 0% | 25.02M 0% | 31.27M 24.98% | 31.27M 0% | 31.27M 0% | 26.30M 15.90% | 26.30M 0% | 26.30M 0% | 31.33M 19.12% | 31.27M 0.17% | 31.27M 0% | 31.27M 0% | 31.27M 0% | 31.27M 0% | 31.27M 0% | 31.27M 0% | 31.27M 0% | 31.27M 0% | 31.34M 0.21% | 31.37M 0.11% | 32.15M - | ||
weighted average shs out dil | 25.02M - | 25.02M 0% | 25.02M 0% | 25.02M 0% | 25.02M 0% | 25.02M 0% | 25.02M 0% | 31.27M 24.98% | 31.27M 0% | 31.27M 0% | 26.30M 15.90% | 26.30M 0% | 26.30M 0% | 31.33M 19.12% | 31.33M 0% | 31.33M 0% | 31.41M 0.26% | 31.41M 0% | 31.41M 0% | 31.60M 0.59% | 31.27M 1.02% | 32.03M 2.43% | 31.27M 2.37% | 31.82M 1.76% | 31.88M 0.18% | 32.04M - | ||
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 120.00% | 0.01 0% | 0.01 0% | 0.01 25.45% | 0.01 0% | 0.01 0% | 0.02 118.84% | 0.02 0% | 0.02 0% | 0.03 101.32% | 0.03 0% | 0.03 0% | 0.03 9.54% | 0.03 0% | 0.03 0% | 0.09 163.06% | 0.11 25.57% | 0.10 9.09% | 0.10 0% | 0.11 10.00% | 0.12 9.09% | 0.12 0% | 0.13 8.33% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 120.00% | 0.01 0% | 0.01 0% | 0.01 25.45% | 0.01 0% | 0.01 0% | 0.02 118.84% | 0.02 0% | 0.02 0% | 0.03 101.32% | 0.03 0% | 0.03 0% | 0.03 8.88% | 0.03 0% | 0.03 0% | 0.09 164.65% | 0.11 25.57% | 0.10 9.09% | 0.10 0% | 0.11 10.00% | 0.12 9.09% | 0.12 0% | 0.13 8.33% |
All numbers in GBP (except ratios and percentages)