KEYS
COM:KEYSTONELAW
Keystone Law
- Stock
Last Close
625.00
25/11 08:36
Market Cap
2.02M
Beta: -
Volume Today
1.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Jan '16 | Jan '17 | Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.13M - | 20.89M 29.54% | 25.56M 22.35% | 31.60M 23.64% | 42.69M 35.09% | 42.69M 0% | 55.03M 28.90% | 69.62M 26.51% | 69.62M 0% | 87.93M 26.31% | |
cost of revenue | 11.95M - | 15.59M 30.48% | 18.99M 21.83% | 22.89M 20.52% | 31.11M 35.89% | 31.11M 0% | 40.77M 31.06% | 51.22M 25.62% | 51.22M 0% | 66.00M 28.86% | |
gross profit | 4.18M - | 5.30M 26.86% | 6.56M 23.87% | 8.71M 32.66% | 11.58M 32.99% | 11.58M 0% | 14.26M 23.09% | 18.40M 29.06% | 18.40M 0% | 21.93M 19.20% | |
selling and marketing expenses | 208.67K - | ||||||||||
general and administrative expenses | 1.53M - | 1.81M 18.43% | 2.35M 30.04% | 5.45M 131.55% | 6.59M 21.04% | 6.59M 0% | 7.71M 16.87% | 4.81M 37.53% | 4.81M 0% | ||
selling general and administrative expenses | 1.53M - | 1.81M 18.43% | 2.35M 30.04% | 5.45M 131.55% | 6.59M 21.04% | 6.59M 0% | 7.92M 20.03% | 4.81M 39.17% | 4.81M 0% | 13.66M 183.62% | |
research and development expenses | |||||||||||
other expenses | 1.76M - | 2.21M 25.61% | 2.53M 14.48% | 2.72M 7.48% | 3.08M 13.40% | 3.08M 0% | 5.13M - | 5.13M 0% | |||
cost and expenses | 15.23M - | 19.61M 28.71% | 23.88M 21.76% | 28.71M 20.26% | 38.06M 32.54% | 38.06M 0% | 49.55M 30.20% | 61.16M 23.44% | 61.16M 0% | 79.65M 30.23% | |
operating expenses | 3.29M - | 4.02M 22.27% | 4.88M 21.49% | 5.82M 19.27% | 6.95M 19.37% | 6.95M 0% | 8.78M 26.31% | 9.95M 13.33% | 9.95M 0% | 13.66M 37.27% | |
interest expense | 154.94K - | 533.51K 244.34% | 512.65K 3.91% | 392.46K 23.44% | 7.66K 98.05% | 7.66K 0% | 113.12K 1,376.92% | 95.39K 15.67% | 95.39K 0% | 686.73K 619.88% | |
ebitda | 1.05M - | 1.70M 61.68% | 2.10M 23.75% | 3.31M 57.70% | 5.14M 55.19% | 5.14M 0% | 5.94M 15.65% | 9.34M 57.13% | 9.34M 0% | 9.17M 1.74% | |
operating income | 696.77K - | 1.28M 83.97% | 1.68M 31.33% | 2.28M 35.64% | 4.63M 102.85% | 4.63M 0% | 5.48M 18.27% | 8.45M 54.25% | 8.45M 0% | 8.28M 2.07% | |
depreciation and amortization | 128.95K - | 379.71K 194.46% | 386.09K 1.68% | 382.27K 0.99% | 385.11K 0.74% | 385.11K 0% | 463.25K 20.29% | 877.99K 89.53% | 885.50K 0.86% | 897.81K 1.39% | |
total other income expenses net | -321.04K - | -498.68K 55.33% | -482.86K 3.17% | -954.67K 97.71% | 112.80K 111.82% | 112.80K 0% | -73.60K 165.25% | -87.88K 19.40% | -87.88K 0% | 2.03M 2,410.02% | |
income before tax | 570.55K - | 783.21K 37.27% | 1.20M 53.30% | 1.93M 60.95% | 4.75M 145.55% | 4.75M 0% | 5.41M 13.91% | 8.36M 54.73% | 8.36M 0% | 10.31M 23.23% | |
income tax expense | 323.89K - | 233.19K 28.00% | 332.84K 42.73% | 344.52K 3.51% | 937.78K 172.20% | 937.78K 0% | 1.08M 14.75% | 1.71M 59.24% | 1.71M 0% | 2.66M 55.04% | |
net income | 246.67K - | 550.02K 122.98% | 867.81K 57.78% | 1.59M 82.98% | 3.81M 139.76% | 4.16M 9.33% | 4.33M 4.00% | 6.65M 53.61% | 6.73M 1.26% | 7.65M 13.60% | |
weighted average shs out | 25.02M - | 25.02M 0% | 31.27M 24.98% | 26.30M 15.90% | 31.27M 18.91% | 31.27M 0% | 31.27M 0% | 31.27M 0% | 31.27M 0% | 31.39M 0.36% | |
weighted average shs out dil | 25.02M - | 25.02M 0% | 31.27M 24.98% | 26.30M 15.90% | 31.33M 19.12% | 31.33M 0% | 31.48M 0.48% | 31.64M 0.52% | 31.64M 0% | 31.95M 0.97% | |
eps | 0.01 - | 0.02 122.22% | 0.03 25.91% | 0.06 118.05% | 0.12 98.68% | 0.12 0% | 0.14 16.67% | 0.21 50.00% | 0.21 0% | 0.24 14.29% | |
epsdiluted | 0.01 - | 0.02 122.22% | 0.03 25.91% | 0.06 118.05% | 0.12 98.68% | 0.12 0% | 0.14 16.67% | 0.21 50.00% | 0.21 0% | 0.24 14.29% |
All numbers in GBP (except ratios and percentages)