COM:KORIAN
Clariane
- Stock
Last Close
7.65
19/06 15:35
Market Cap
778.56M
Beta: -
Volume Today
284.99K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 555.56M - | 555.56M 0% | 555.56M 0% | 555.56M 0% | 644.81M 16.07% | 644.81M 0% | 644.81M 0% | 644.81M 0% | 746.72M 15.80% | 746.72M 0% | 746.72M 0% | 783.79M 4.96% | 783.79M 0% | 783.79M 0% | 834.12M 6.42% | 834.12M 0% | 834.12M 0% | 903.13M 8.27% | 903.13M 0% | 903.13M 0% | 1.23B 35.85% | 2.48B 102.53% | 1.27B 48.85% | 2.56B 101.64% | |
cost of revenue | 43.21M - | 43.21M 0% | 43.21M 0% | 43.21M 0% | 53.09M 22.88% | 53.09M 0% | 53.09M 0% | 53.09M 0% | 59.12M 11.35% | 59.12M 0% | 59.12M 0% | 63.16M 6.84% | 63.16M 0% | 63.16M 0% | 66.29M 4.95% | 66.29M 0% | 66.29M 0% | 69.19M 4.38% | 69.19M 0% | 69.19M 0% | 862.71M 1,146.94% | 2.21B 156.02% | 850.42M 61.50% | 2.21B 159.49% | |
gross profit | 512.35M - | 512.35M 0% | 512.35M 0% | 512.35M 0% | 591.72M 15.49% | 591.72M 0% | 591.72M 0% | 591.72M 0% | 687.60M 16.20% | 687.60M 0% | 687.60M 0% | 720.63M 4.80% | 720.63M 0% | 720.63M 0% | 767.84M 6.55% | 767.84M 0% | 767.84M 0% | 833.94M 8.61% | 833.94M 0% | 833.94M 0% | 364.15M 56.33% | 276.11M 24.18% | 420.51M 52.30% | 355.94M 15.36% | |
selling and marketing expenses | -162.19M - | -162.19M 0% | -162.19M 0% | -83.82M 48.32% | -83.82M 0% | -83.82M 0% | |||||||||||||||||||
general and administrative expenses | 191.36M - | 191.36M 0% | 191.36M 0% | 112.23M 41.35% | 112.23M 0% | 112.23M 0% | |||||||||||||||||||
selling general and administrative expenses | 96.53M - | 96.53M 0% | 96.53M 0% | 96.53M 0% | 114.77M 18.91% | 114.77M 0% | 114.77M 0% | 114.77M 0% | 119.28M 3.92% | 119.28M 0% | 119.28M 0% | 113.07M 5.21% | 113.07M 0% | 113.07M 0% | 29.16M 74.21% | 29.16M 0% | 29.16M 0% | 28.41M 2.59% | 28.41M 0% | 28.41M 0% | 134.01M 371.70% | 101.20M 24.48% | 138.31M 36.67% | 116.20M 15.98% | |
research and development expenses | |||||||||||||||||||||||||
other expenses | -30.38M - | -56.21M - | |||||||||||||||||||||||
cost and expenses | 503.30M - | 503.30M 0% | 503.30M 0% | 503.30M 0% | 599.20M 19.05% | 599.20M 0% | 599.20M 0% | 599.20M 0% | 686.11M 14.50% | 686.11M 0% | 686.11M 0% | 712.14M 3.79% | 712.14M 0% | 712.14M 0% | 757.20M 6.33% | 757.20M 0% | 757.20M 0% | 814.48M 7.56% | 814.48M 0% | 814.48M 0% | 1.15B 41.50% | 2.34B 103.06% | 1.25B 46.68% | 2.38B 90.67% | |
operating expenses | 96.53M - | 96.53M 0% | 96.53M 0% | 96.53M 0% | 114.77M 18.91% | 114.77M 0% | 114.77M 0% | 114.77M 0% | 119.28M 3.92% | 119.28M 0% | 119.28M 0% | 113.07M 5.21% | 113.07M 0% | 113.07M 0% | 29.16M 74.21% | 29.16M 0% | 29.16M 0% | 28.41M 2.59% | 28.41M 0% | 28.41M 0% | 289.82M 920.13% | 131.58M 54.60% | 397.33M 201.98% | 172.41M 56.61% | |
interest expense | 12.50M - | 12.50M 0% | 12.50M 0% | 12.50M 0% | 13.20M 5.59% | 13.20M 0% | 13.20M 0% | 13.20M 0% | 22.14M 67.74% | 22.14M 0% | 22.14M 0% | 24.61M 11.14% | 24.61M 0% | 24.61M 0% | 25.02M 1.64% | 25.02M 0% | 25.02M 0% | 24.86M 0.62% | 24.86M 0% | 24.86M 0% | 131.86M - | ||||
ebitda | 63.11M - | 63.11M 0% | 63.11M 0% | 63.11M 0% | 77.67M 23.06% | 77.67M 0% | 77.67M 0% | 77.67M 0% | 91.19M 17.40% | 91.19M 0% | 91.19M 0% | 108.58M 19.07% | 108.58M 0% | 108.58M 0% | 104.54M 3.72% | 104.54M 0% | 104.54M 0% | 183.44M 75.48% | 183.44M 0% | 183.44M 0% | 212.87M 16.05% | 461.02M 116.57% | 192.61M 58.22% | 529.00M 174.65% | |
operating income | 38.65M - | 38.65M 0% | 38.65M 0% | 38.65M 0% | 41.13M 6.44% | 41.13M 0% | 41.13M 0% | 41.13M 0% | 51.07M 24.16% | 51.07M 0% | 51.07M 0% | 64.55M 26.39% | 64.55M 0% | 64.55M 0% | 68.95M 6.81% | 68.95M 0% | 68.95M 0% | 68.35M 0.87% | 68.35M 0% | 68.35M 0% | 51.02M 25.37% | 144.53M 183.32% | 87.07M 39.76% | 183.53M 110.79% | |
depreciation and amortization | 24.47M - | 24.47M 0% | 24.47M 0% | 24.47M 0% | 36.54M 49.33% | 36.54M 0% | 36.54M 0% | 36.54M 0% | 40.12M 9.80% | 40.12M 0% | 40.12M 0% | 44.03M 9.74% | 44.03M 0% | 44.03M 0% | 35.59M 19.17% | 35.59M 0% | 35.59M 0% | 115.08M 223.40% | 115.08M 0% | 115.08M 0% | 161.86M 40.65% | 316.48M 95.53% | 105.54M 66.65% | 345.47M 227.34% | |
total other income expenses net | -11.84M - | -11.84M 0% | -11.84M 0% | -11.84M 0% | -12.63M 6.68% | -12.63M 0% | -12.63M 0% | -12.63M 0% | -21.68M 71.62% | -21.68M 0% | -21.68M 0% | -23.86M 10.07% | -23.86M 0% | -23.86M 0% | -24.54M 2.85% | -24.54M 0% | -24.54M 0% | -24.48M 0.27% | -24.48M 0% | -24.48M 0% | -41.20M 68.34% | -125.02M 203.44% | -138.31M 10.63% | -279.19M 101.87% | |
income before tax | 26.81M - | 26.81M 0% | 26.81M 0% | 26.81M 0% | 28.50M 6.33% | 28.50M 0% | 28.50M 0% | 28.50M 0% | 29.39M 3.13% | 29.39M 0% | 29.39M 0% | 40.69M 38.44% | 40.69M 0% | 40.69M 0% | 44.41M 9.14% | 44.41M 0% | 44.41M 0% | 43.88M 1.20% | 43.88M 0% | 43.88M 0% | 9.81M 77.63% | 19.51M 98.83% | -51.24M 362.60% | -95.67M 86.70% | |
income tax expense | 10.69M - | 10.69M 0% | 10.69M 0% | 10.69M 0% | 13.26M 24.05% | 13.26M 0% | 13.26M 0% | 13.26M 0% | -3.90M 129.38% | -3.90M 0% | -3.90M 0% | -891K 77.13% | -891K 0% | -891K 0% | 13.15M 1,576.04% | 13.15M 0% | 13.15M 0% | 14.82M 12.70% | 14.82M 0% | 14.82M 0% | 2.39M 83.90% | 4.77M 100% | 3.67M 23.10% | -7.34M 300% | |
net income | 16.12M - | 16.12M 0% | 16.12M 0% | 16.12M 0% | 15.24M 5.42% | 15.24M 0% | 15.24M 0% | 15.24M 0% | 33.29M 118.40% | 33.29M 0% | 33.29M 0% | 41.58M 24.91% | 41.58M 0% | 41.58M 0% | 31.26M 24.83% | 31.26M 0% | 31.26M 0% | 29.06M 7.04% | 29.06M 0% | 29.06M 0% | 3.91M 86.54% | 1.21M 69.11% | -50.13M 4,249.88% | -106.45M 112.35% | |
weighted average shs out | 75.22M - | 75.22M 0% | 75.22M 0% | 75.22M 0% | 85.78M 14.03% | 85.78M 0% | 85.78M 0% | 85.78M 0% | 86.38M 0.71% | 86.38M 0% | 86.38M 0% | 87.21M 0.96% | 87.21M 0% | 87.21M 0% | 88.22M 1.16% | 88.22M 0% | 88.22M 0% | 89.17M 1.07% | 89.17M 0% | 89.17M 0% | 110.90M 24.37% | 116.97M 5.48% | 111.75M 4.47% | 106.53M 4.67% | |
weighted average shs out dil | 75.28M - | 75.28M 0% | 75.28M 0% | 75.28M 0% | 85.96M 14.19% | 85.96M 0% | 85.96M 0% | 85.96M 0% | 86.54M 0.67% | 86.54M 0% | 86.54M 0% | 90.72M 4.84% | 90.72M 0% | 90.72M 0% | 95.23M 4.97% | 95.23M 0% | 95.23M 0% | 96.30M 1.13% | 96.30M 0% | 96.30M 0% | 116.97M 21.47% | 116.97M 0% | 113.49M 2.98% | 106.53M 6.14% | |
eps | 0.21 - | 0.21 0% | 0.21 0% | 0.21 0% | 0.18 14.29% | 0.18 0% | 0.18 0% | 0.18 0% | 0.39 116.67% | 0.39 0% | 0.39 0% | 0.48 23.08% | 0.48 0% | 0.48 0% | 0.35 27.08% | 0.35 0% | 0.35 0% | 0.33 5.71% | 0.33 0% | 0.33 0% | 0.04 89.30% | 0.01 70.82% | -0.45 4,468.93% | -1 122.22% | |
epsdiluted | 0.21 - | 0.21 0% | 0.21 0% | 0.21 0% | 0.18 14.29% | 0.18 0% | 0.18 0% | 0.18 0% | 0.38 111.11% | 0.38 0% | 0.38 0% | 0.46 21.05% | 0.46 0% | 0.46 0% | 0.33 28.26% | 0.33 0% | 0.33 0% | 0.30 9.09% | 0.30 0% | 0.30 0% | 0.03 88.87% | 0.01 69.16% | -0.44 4,371.84% | -1 127.27% |
All numbers in (except ratios and percentages)