COM:KORIAN
Clariane
- Stock
Last Close
7.65
19/06 15:35
Market Cap
778.56M
Beta: -
Volume Today
284.99K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.37B - | 2.22B 62.09% | 2.57B 15.80% | 2.98B 15.86% | 3.13B 5.02% | 3.33B 6.48% | 3.61B 8.36% | 3.77B 4.44% | 4.15B 10.08% | 4.44B 6.86% | |
cost of revenue | 93.42M - | 172.82M 84.99% | 212.36M 22.88% | 236.47M 11.35% | 252.63M 6.84% | 265.14M 4.95% | 276.74M 4.38% | 297.05M 7.34% | 312.16M 5.09% | 351.94M 12.74% | |
gross profit | 1.28B - | 2.05B 60.41% | 2.36B 15.20% | 2.74B 16.26% | 2.88B 4.86% | 3.07B 6.61% | 3.34B 8.70% | 3.48B 4.20% | 3.84B 10.51% | 4.09B 6.38% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 765.43M - | 448.90M 41.35% | 517.05M 15.18% | 426.54M 17.50% | 457.83M 7.33% | ||||||
selling general and administrative expenses | 765.43M - | 448.90M 41.35% | 517.05M 15.18% | 426.54M 17.50% | 457.83M 7.33% | ||||||
research and development expenses | |||||||||||
other expenses | -4.86M - | -6.21M 27.91% | 804K 112.94% | 3.28M 307.96% | 1.27M 61.34% | -4.26M 436.12% | 2.53B 59,514.85% | 2.77B 9.54% | 3.19B 15.11% | 3.39B 6.17% | |
cost and expenses | 1.27B - | 2.01B 57.97% | 2.40B 19.05% | 2.74B 14.50% | 2.85B 3.79% | 3.03B 6.33% | 3.26B 7.56% | 3.59B 10.13% | 3.93B 9.58% | 4.20B 6.82% | |
operating expenses | 1.18B - | 1.84B 55.84% | 2.18B 18.69% | 2.51B 14.81% | 2.60B 3.51% | 2.76B 6.46% | 2.98B 7.87% | 3.29B 10.39% | 3.62B 9.98% | 3.85B 6.31% | |
interest expense | 43.41M - | 50.01M 15.19% | 52.81M 5.59% | 88.58M 67.74% | 98.45M 11.14% | 100.06M 1.64% | 99.44M 0.62% | 194.96M 96.04% | 191.78M 1.63% | 195.90M 2.15% | |
ebitda | 149.76M - | 324.97M 117.00% | 322.30M 0.82% | 365.95M 13.54% | 437.67M 19.60% | 442.46M 1.10% | 787.66M 78.02% | 839.90M 6.63% | 994.56M 18.41% | 979.40M 1.52% | |
operating income | 100.44M - | 181.17M 80.38% | 178.96M 1.22% | 240.92M 34.62% | 283.30M 17.59% | 299.26M 5.63% | 358.57M 19.82% | 265.90M 25.84% | 341.87M 28.57% | 272.53M 20.28% | |
depreciation and amortization | 58.55M - | 97.87M 67.14% | 146.14M 49.33% | 160.46M 9.80% | 176.10M 9.74% | 142.34M 19.17% | 429.09M 201.46% | 574.00M 33.77% | 652.68M 13.71% | 706.87M 8.30% | |
total other income expenses net | -44.85M - | -73.95M 64.87% | -64.95M 12.17% | -123.34M 89.90% | -120.54M 2.28% | -121.62M 0.90% | -183.06M 50.51% | -205.85M 12.45% | -209.98M 2.01% | -214.59M 2.20% | |
income before tax | 55.59M - | 107.22M 92.89% | 114.01M 6.33% | 117.58M 3.13% | 162.77M 38.44% | 177.64M 9.14% | 175.51M 1.20% | 60.06M 65.78% | 131.89M 119.61% | 57.94M 56.07% | |
income tax expense | 24.20M - | 42.76M 76.70% | 53.04M 24.05% | -15.58M 129.38% | -3.56M 77.13% | 52.61M 1,576.04% | 59.29M 12.70% | 17.18M 71.03% | 13.50M 21.40% | 12.16M 9.91% | |
net income | 28.58M - | 61.82M 116.33% | 58.69M 5.06% | 131.29M 123.70% | 163.32M 24.40% | 123.13M 24.61% | 114.68M 6.86% | 39.40M 65.64% | 94.62M 140.15% | 45.77M 51.63% | |
weighted average shs out | 37.24M - | 85.78M 130.34% | 86.38M 0.71% | 87.21M 0.96% | 88.22M 1.16% | 96.30M 9.16% | 97.99M 1.75% | 105.78M 7.95% | 105.29M 0.46% | 104.82M 0.45% | |
weighted average shs out dil | 37.34M - | 85.96M 130.21% | 86.54M 0.67% | 90.72M 4.84% | 95.23M 4.97% | 96.30M 1.13% | 97.99M 1.75% | 105.78M 7.95% | 122.19M 15.51% | 120.46M 1.42% | |
eps | 0.77 - | 0.71 7.79% | 0.68 4.23% | 1.51 122.06% | 1.85 22.52% | 1.28 30.81% | 1.29 0.78% | 0.43 66.67% | 0.87 102.33% | 0.44 49.43% | |
epsdiluted | 0.77 - | 0.71 7.79% | 0.67 5.63% | 1.45 116.42% | 1.72 18.62% | 1.28 25.58% | 1.09 14.84% | 0.30 72.48% | 0.70 133.33% | 0.38 45.71% |
All numbers in (except ratios and percentages)