bf/NYSE:KOS_icon.jpeg

COM:KOSMOSENERGY

Kosmos Energy Ltd

  • Stock

Last Close

4.00

22/11 21:00

Market Cap

1.90B

Beta: -

Volume Today

3.58M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
-91.04M
-
279.37M
406.85%
-69.84M
125.00%
-283.78M
306.35%
-222.79M
21.49%
-93.99M
57.81%
-55.78M
40.66%
-411.59M
637.91%
-77.84M
81.09%
226.55M
391.06%
213.52M
5.75%
depreciation and amortization
233.60M
-
208.63M
10.69%
166.29M
20.29%
150.61M
9.43%
265.41M
76.22%
339.21M
27.81%
654.82M
93.04%
582.71M
11.01%
773.57M
32.75%
508.66M
34.25%
448.66M
11.79%
deferred income tax
82.38M
-
216.41M
162.70%
110.79M
48.81%
-23.56M
121.27%
9.51M
140.34%
9.14M
3.79%
-90.37M
1,088.19%
-42.59M
52.87%
-69.17M
62.43%
-197.49M
185.49%
-107.56M
45.54%
stock based compensation
69.03M
-
79.54M
15.23%
75.06M
5.64%
40.08M
46.60%
39.91M
0.43%
35.23M
11.73%
32.37M
8.12%
32.71M
1.04%
31.65M
3.23%
34.55M
9.15%
42.69M
23.58%
change in working capital
126.28M
-
-49.88M
139.50%
66.40M
233.11%
-86.16M
229.76%
-8.53M
90.10%
16.12M
288.93%
21.68M
34.53%
6.77M
68.78%
-67.38M
1,095.24%
150.68M
323.63%
-65.95M
143.77%
accounts receivables
-337.91M
-
-693.72M
105.30%
-292.44M
57.84%
-111.73M
61.79%
-20.62M
81.54%
-125.56M
508.87%
-29.73M
76.32%
92.09M
409.71%
-34.25M
137.19%
68.83M
300.98%
-966.88M
1,504.76%
inventory
-16.76M
-
-8.10M
51.68%
-29.86M
268.58%
-4.11M
86.24%
1.65M
140.25%
8.85M
435.27%
-28.97M
427.42%
-23.17M
20.03%
-14.58M
37.06%
10.34M
170.88%
-45.67M
541.87%
accounts payables
-34.68M
-
90.23M
360.15%
111.29M
23.34%
-75.49M
167.83%
-94.43M
25.10%
7.44M
107.88%
-83.92M
1,227.97%
71.95M
185.73%
-33.36M
146.37%
3.72M
111.16%
-4.06M
209.08%
other working capital
515.64M
-
561.71M
8.93%
277.41M
50.61%
105.16M
62.09%
104.87M
0.28%
125.39M
19.57%
164.31M
31.04%
-134.10M
181.62%
14.81M
111.04%
67.79M
357.81%
950.66M
1,302.31%
other non cash items
102.16M
-
-290.48M
384.33%
92.08M
131.70%
254.89M
176.80%
153.12M
39.93%
-45.23M
129.54%
65.42M
244.66%
28.14M
57.00%
-216.49M
869.45%
407.53M
288.25%
233.81M
42.63%
net cash provided by operating activities
522.40M
-
443.59M
15.09%
440.78M
0.63%
52.08M
88.19%
236.62M
354.36%
260.49M
10.09%
628.15M
141.14%
196.15M
68.77%
374.34M
90.85%
1.13B
201.99%
765.17M
32.31%
investments in property plant and equipment
-322.38M
-
-426.92M
32.43%
-825.13M
93.27%
-537.97M
34.80%
-143.35M
73.35%
-1.18B
725.59%
-352.01M
70.26%
-379.59M
7.83%
-938.00M
147.11%
-809.38M
13.71%
-932.60M
15.23%
acquisitions net
-231.28M
-
-961.76M
315.84%
15M
101.56%
99.12M
560.79%
6.35M
93.59%
168.70M
2,555.07%
purchases of investments
133.89M
-
961.76M
618.31%
sales maturities of investments
-133.89M
-
184.66M
237.92%
other investing activites
-1.75M
-
79.24M
4,627.94%
24.89M
68.60%
210K
99.16%
222.07M
105,646.67%
13.70M
93.83%
-26.92M
296.44%
-65.11M
141.89%
-41.73M
35.91%
-63.18M
51.40%
-62.25M
1.48%
net cash used for investing activites
-324.13M
-
-347.68M
7.26%
-800.24M
130.17%
-537.76M
32.80%
-152.56M
71.63%
-985.14M
545.72%
-363.93M
63.06%
-345.59M
5.04%
-973.38M
181.66%
-703.86M
27.69%
-994.85M
41.34%
debt repayment
-100M
-
-400M
300%
-200M
50%
-250M
-
-325M
30%
-960.34M
195.49%
-250M
73.97%
-1.05B
320%
-405M
61.43%
-145M
64.20%
common stock issued
294M
-
206.77M
29.67%
307.94M
-
816.88M
165.27%
300M
63.27%
136.01M
54.66%
2.75M
97.98%
common stock repurchased
-13.10M
-
-11.10M
15.30%
-18.11M
63.21%
-1.98M
89.06%
-2.19M
10.75%
-206.05M
9,291.57%
-1.98M
99.04%
-4.95M
149.47%
-1.10M
77.76%
-2.75M
150.27%
dividends paid
-100M
-
-867.06M
-
-72.60M
91.63%
-19.27M
73.46%
-512K
97.34%
-655K
27.93%
-166K
74.66%
other financing activites
-2.23M
-
-22.09M
892.27%
190.97M
964.59%
450M
135.64%
199.93M
55.57%
1.70B
748.00%
-2.44M
100.14%
44.08M
1,903.52%
1.54B
3,393.29%
-9.04M
100.59%
286.79M
3,272.06%
net cash used provided by financing activities
-115.33M
-
-139.18M
20.69%
79.63M
157.21%
448.02M
462.60%
-52.26M
111.66%
605.28M
1,258.18%
-220.49M
136.43%
69.86M
131.68%
624.16M
793.45%
-414.70M
166.44%
141.62M
134.15%
effect of forex changes on cash
853.23M
-
net change in cash
82.94M
-
-43.28M
152.18%
-279.83M
546.60%
-37.67M
86.54%
31.79M
184.40%
-119.37M
475.48%
43.73M
136.63%
-79.58M
281.98%
25.13M
131.58%
11.93M
52.55%
-88.06M
838.45%
cash at beginning of period
515.16M
-
598.11M
16.10%
554.83M
7.24%
310.86M
43.97%
273.19M
12.12%
304.99M
11.64%
185.62M
39.14%
229.35M
23.56%
149.76M
34.70%
174.90M
16.78%
186.82M
6.82%
cash at end of period
598.11M
-
554.83M
7.24%
275.00M
50.43%
273.19M
0.66%
304.99M
11.64%
185.62M
39.14%
229.35M
23.56%
149.76M
34.70%
174.90M
16.78%
186.82M
6.82%
98.76M
47.14%
operating cash flow
522.40M
-
443.59M
15.09%
440.78M
0.63%
52.08M
88.19%
236.62M
354.36%
260.49M
10.09%
628.15M
141.14%
196.15M
68.77%
374.34M
90.85%
1.13B
201.99%
765.17M
32.31%
capital expenditure
-322.38M
-
-426.92M
32.43%
-825.13M
93.27%
-537.97M
34.80%
-143.35M
73.35%
-1.18B
725.59%
-352.01M
70.26%
-379.59M
7.83%
-938.00M
147.11%
-809.38M
13.71%
-932.60M
15.23%
free cash flow
200.02M
-
16.67M
91.67%
-384.35M
2,405.89%
-485.90M
26.42%
93.26M
119.19%
-923.01M
1,089.68%
276.14M
129.92%
-183.45M
166.43%
-563.65M
207.26%
321.10M
156.97%
-167.43M
152.14%

All numbers in (except ratios and percentages)